YAARI DIGITAL INTEGRATED SERVICES
|
YAARI DIGITAL INTEGRATED SERVICES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹0.11 Cr | ₹1.27 Cr | ₹168 Cr | ₹225 Cr | ₹171 Cr |
Sales | - | - | ₹50 Cr | ₹68 Cr | ₹47 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.11 Cr | - | ₹86 Cr | ₹116 Cr | ₹120 Cr |
Revenue from property development | - | ₹0.58 Cr | ₹0.10 Cr | - | ₹0.02 Cr |
Other Operational Income | - | ₹0.69 Cr | ₹32 Cr | ₹41 Cr | ₹4.06 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹0.11 Cr | ₹1.27 Cr | ₹168 Cr | ₹225 Cr | ₹171 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | ₹0.07 Cr | - | ₹-0.07 Cr |
Raw Material Consumed | - | - | ₹44 Cr | ₹52 Cr | ₹32 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | ₹44 Cr | ₹52 Cr | ₹32 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | - | - | ₹0.64 Cr | ₹5.31 Cr | ₹4.31 Cr |
Electricity & Power | - | - | ₹0.64 Cr | ₹5.31 Cr | ₹4.31 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹3.55 Cr | ₹23 Cr | ₹42 Cr | ₹67 Cr | ₹48 Cr |
Salaries, Wages & Bonus | ₹1.59 Cr | ₹2.25 Cr | ₹38 Cr | ₹58 Cr | ₹37 Cr |
Contributions to EPF & Pension Funds | ₹0.01 Cr | ₹0.09 Cr | ₹0.42 Cr | ₹0.72 Cr | ₹0.16 Cr |
Workmen and Staff Welfare Expenses | ₹0.01 Cr | ₹0.17 Cr | ₹0.64 Cr | ₹1.29 Cr | ₹1.37 Cr |
Other Employees Cost | ₹1.94 Cr | ₹20 Cr | ₹3.71 Cr | ₹7.08 Cr | ₹9.76 Cr |
Operating Expenses | ₹2.85 Cr | ₹43 Cr | ₹9.94 Cr | ₹9.01 Cr | ₹38 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.03 Cr | ₹0.01 Cr | ₹8.59 Cr | ₹7.04 Cr | ₹7.30 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹2.82 Cr | ₹43 Cr | ₹1.35 Cr | ₹1.97 Cr | ₹30 Cr |
General and Administration Expenses | ₹1.46 Cr | ₹2.47 Cr | ₹53 Cr | ₹76 Cr | ₹34 Cr |
Rent , Rates & Taxes | ₹0.42 Cr | ₹0.84 Cr | ₹1.57 Cr | ₹2.55 Cr | ₹5.85 Cr |
Insurance | - | - | ₹1.63 Cr | ₹1.72 Cr | ₹1.34 Cr |
Printing and stationery | - | ₹0.02 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.04 Cr |
Professional and legal fees | ₹0.47 Cr | ₹1.02 Cr | ₹2.37 Cr | ₹4.16 Cr | ₹6.66 Cr |
Traveling and conveyance | ₹0.02 Cr | ₹0.01 Cr | ₹1.67 Cr | ₹5.39 Cr | ₹3.64 Cr |
Other Administration | ₹0.55 Cr | ₹0.58 Cr | ₹46 Cr | ₹63 Cr | ₹17 Cr |
Selling and Distribution Expenses | ₹0.06 Cr | ₹24 Cr | ₹2.98 Cr | ₹9.94 Cr | ₹14 Cr |
Advertisement & Sales Promotion | ₹0.02 Cr | ₹24 Cr | ₹1.18 Cr | ₹5.05 Cr | ₹9.93 Cr |
Sales Commissions & Incentives | ₹0.04 Cr | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | ₹1.44 Cr | ₹3.50 Cr | ₹3.30 Cr |
Other Selling Expenses | - | ₹0.01 Cr | ₹0.36 Cr | ₹1.39 Cr | ₹0.35 Cr |
Miscellaneous Expenses | ₹4.52 Cr | ₹3.33 Cr | ₹14 Cr | ₹233 Cr | ₹2.99 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.99 Cr | ₹0.02 Cr | ₹5.23 Cr | ₹0.01 Cr | - |
Losson foreign exchange fluctuations | - | - | ₹0.75 Cr | - | - |
Losson sale of non-trade current investments | - | ₹1.05 Cr | ₹2.70 Cr | - | - |
Other Miscellaneous Expenses | ₹3.53 Cr | ₹2.26 Cr | ₹5.71 Cr | ₹233 Cr | ₹2.99 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹12 Cr | ₹96 Cr | ₹168 Cr | ₹453 Cr | ₹173 Cr |
Operating Profit (Excl OI) | ₹-12 Cr | ₹-94 Cr | ₹0.19 Cr | ₹-227 Cr | ₹-2.08 Cr |
Other Income | ₹186 Cr | ₹21 Cr | ₹79 Cr | ₹123 Cr | ₹179 Cr |
Interest Received | ₹166 Cr | ₹6.02 Cr | ₹49 Cr | ₹46 Cr | ₹27 Cr |
Dividend Received | - | ₹15 Cr | - | ₹35 Cr | ₹17 Cr |
Profit on sale of Fixed Assets | - | - | ₹27 Cr | ₹14 Cr | ₹0.09 Cr |
Profits on sale of Investments | ₹0.01 Cr | ₹0.19 Cr | ₹1.27 Cr | ₹8.19 Cr | - |
Provision Written Back | ₹19 Cr | - | ₹1.18 Cr | ₹1.07 Cr | ₹2.77 Cr |
Foreign Exchange Gains | - | - | ₹0.01 Cr | - | - |
Others | ₹0.27 Cr | ₹0.02 Cr | ₹0.24 Cr | ₹19 Cr | ₹133 Cr |
Operating Profit | ₹173 Cr | ₹-73 Cr | ₹79 Cr | ₹-105 Cr | ₹177 Cr |
Interest | ₹87 Cr | ₹57 Cr | ₹125 Cr | ₹130 Cr | ₹42 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹86 Cr | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | ₹0.08 Cr | ₹0.15 Cr | ₹0.99 Cr | ₹7.50 Cr |
Other Interest | ₹1.36 Cr | ₹57 Cr | ₹125 Cr | ₹129 Cr | ₹35 Cr |
PBDT | ₹86 Cr | ₹-130 Cr | ₹-46 Cr | ₹-235 Cr | ₹135 Cr |
Depreciation | ₹1.35 Cr | ₹1.87 Cr | ₹29 Cr | ₹32 Cr | ₹26 Cr |
Profit Before Taxation & Exceptional Items | ₹85 Cr | ₹-132 Cr | ₹-75 Cr | ₹-267 Cr | ₹108 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹85 Cr | ₹-132 Cr | ₹-75 Cr | ₹-267 Cr | ₹108 Cr |
Provision for Tax | ₹-10 Cr | ₹14 Cr | ₹13 Cr | ₹26 Cr | ₹30 Cr |
Current Income Tax | ₹-10 Cr | ₹13 Cr | ₹14 Cr | ₹17 Cr | ₹32 Cr |
Deferred Tax | - | ₹0.55 Cr | ₹-1.43 Cr | ₹9.26 Cr | ₹-1.38 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹95 Cr | ₹-146 Cr | ₹-88 Cr | ₹-293 Cr | ₹78 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | ₹-6.83 Cr | ₹-2.35 Cr | ₹-4.81 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹95 Cr | ₹-146 Cr | ₹-94 Cr | ₹-296 Cr | ₹73 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-936 Cr | ₹-811 Cr | ₹-428 Cr | ₹-131 Cr | ₹-198 Cr |
Appropriations | ₹-841 Cr | ₹-957 Cr | ₹-522 Cr | ₹-426 Cr | ₹-124 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹1.18 Cr |
Other Appropriation | ₹-0.43 Cr | ₹9.11 Cr | ₹-0.18 Cr | ₹1.38 Cr | ₹-0.35 Cr |
Equity Dividend % | - | - | - | - | ₹50.00 |
Earnings Per Share | ₹9.61 | ₹-14.77 | ₹-10.79 | ₹-33.08 | ₹7.59 |
Adjusted EPS | ₹9.61 | ₹-14.77 | ₹-10.79 | ₹-33.08 | ₹7.59 |
Compare Income Statement of peers of YAARI DIGITAL INTEGRATED SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
YAARI DIGITAL INTEGRATED SERVICES | ₹151.9 Cr | -0.1% | -4.7% | 9.3% | Stock Analytics | |
ZOMATO | ₹221,041.0 Cr | -3% | -6.6% | 64.9% | Stock Analytics | |
FSN ECOMMERCE VENTURES | ₹49,676.2 Cr | -1% | 2.1% | 8.7% | Stock Analytics | |
INDIAMART INTERMESH | ₹13,078.9 Cr | 0.3% | -6.2% | -15.5% | Stock Analytics |
YAARI DIGITAL INTEGRATED SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
YAARI DIGITAL INTEGRATED SERVICES | -0.1% |
-4.7% |
9.3% |
SENSEX | 0.7% |
-0.1% |
8.8% |
You may also like the below Video Courses