Home > Income Statement > XELPMOC DESIGN AND TECH

XELPMOC DESIGN AND TECH
Income Statement

XELPMOC DESIGN AND TECH is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for XELPMOC DESIGN AND TECH
Please provide your vote to see the results

XELPMOC DESIGN AND TECH Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹15 Cr₹8.06 Cr₹14 Cr₹8.11 Cr₹6.09 Cr
     Software Services & Operating Revenues ₹15 Cr₹8.06 Cr₹14 Cr₹8.11 Cr₹6.09 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹15 Cr₹8.06 Cr₹14 Cr₹8.11 Cr₹6.09 Cr
EXPENDITURE :
Stock Adjustments -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Others raw material cost -----
Power & Fuel Cost ₹0.07 Cr₹0.03 Cr₹0.06 Cr₹0.15 Cr₹0.10 Cr
     Electricity & Power ₹0.07 Cr₹0.03 Cr₹0.06 Cr₹0.15 Cr₹0.10 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹18 Cr₹14 Cr₹5.64 Cr₹6.22 Cr₹6.16 Cr
     Salaries, Wages & Bonus ₹10 Cr₹5.51 Cr₹4.43 Cr₹5.93 Cr₹5.86 Cr
     Contributions to EPF & Pension Funds ₹0.18 Cr₹0.13 Cr₹0.15 Cr₹0.19 Cr₹0.16 Cr
     Wheeling & Transmission Charges recoverable ₹0.28 Cr₹0.07 Cr₹0.02 Cr₹0.10 Cr₹0.15 Cr
     Other Employees Cost ₹7.43 Cr₹8.24 Cr₹1.04 Cr--
Cost of Software developments ₹0.39 Cr₹0.27 Cr₹0.33 Cr₹0.53 Cr-
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses ₹0.39 Cr₹0.27 Cr₹0.33 Cr₹0.53 Cr-
Operating Expenses ₹0.98 Cr₹0.25 Cr₹0.15 Cr₹0.23 Cr₹0.17 Cr
     Repairs and Maintenance ₹0.20 Cr₹0.16 Cr₹0.13 Cr₹0.22 Cr₹0.13 Cr
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ₹0.78 Cr₹0.09 Cr₹0.01 Cr₹0.01 Cr₹0.04 Cr
General and Administration Expenses ₹11 Cr₹5.54 Cr₹3.97 Cr₹3.27 Cr₹4.38 Cr
     Rates & Taxes ₹0.13 Cr₹0.12 Cr₹0.24 Cr₹0.10 Cr₹0.16 Cr
     Insurance -----
     Printing and stationery -----
     Professional and legal fees ₹9.08 Cr₹4.13 Cr₹3.12 Cr₹1.66 Cr₹2.23 Cr
     Other Administration ₹0.99 Cr₹0.59 Cr₹0.31 Cr₹0.92 Cr₹1.32 Cr
Selling and Marketing Expenses ₹0.16 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.05 Cr
     Advertisement & Sales Promotion ₹0.06 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.05 Cr
     Commission, Brokerage & Discounts ₹0.09 Cr----
     Freight outwards -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.22 Cr₹2.92 Cr₹0.32 Cr₹0.76 Cr₹0.21 Cr
     Bad debts /advances written off ₹2.09 Cr₹0.16 Cr-₹0.36 Cr-
     Provision for doubtful debts -₹2.30 Cr₹0.28 Cr₹0.35 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹0.02 Cr-₹0.02 Cr
     Losson sale of non-trade current investments -₹0.18 Cr-₹0.02 Cr₹0.03 Cr
     Other Miscellaneous Expenses ₹0.13 Cr₹0.28 Cr₹0.02 Cr₹0.03 Cr₹0.16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹33 Cr₹23 Cr₹10 Cr₹11 Cr₹11 Cr
Operating Profit (Excl OI) ₹-18 Cr₹-15 Cr₹3.56 Cr₹-3.09 Cr₹-4.98 Cr
Other Income ₹3.75 Cr₹1.58 Cr₹1.14 Cr₹1.65 Cr₹0.21 Cr
     Interest Received ₹0.11 Cr₹0.56 Cr₹0.17 Cr₹0.04 Cr₹0.12 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.02 Cr₹0.00 Cr---
     Profits on sale of Investments ₹1.44 Cr-₹0.95 Cr₹1.20 Cr₹0.08 Cr
     Provision Written Back ₹2.16 Cr₹0.16 Cr-₹0.36 Cr₹0.00 Cr
     Foreign Exchange Gains ₹0.03 Cr₹0.04 Cr-₹0.00 Cr-
     Others ₹0.00 Cr₹0.81 Cr₹0.02 Cr₹0.05 Cr₹0.00 Cr
Operating Profit ₹-14 Cr₹-13 Cr₹4.70 Cr₹-1.45 Cr₹-4.78 Cr
Interest ₹0.25 Cr-₹0.05 Cr₹0.08 Cr₹0.00 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹0.25 Cr-₹0.05 Cr₹0.08 Cr₹0.00 Cr
PBDT ₹-15 Cr₹-13 Cr₹4.65 Cr₹-1.53 Cr₹-4.78 Cr
Depreciation ₹1.70 Cr₹0.09 Cr₹0.50 Cr₹0.56 Cr₹0.25 Cr
Profit Before Taxation & Exceptional Items ₹-16 Cr₹-13 Cr₹4.15 Cr₹-2.09 Cr₹-5.03 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-16 Cr₹-13 Cr₹4.13 Cr₹-2.09 Cr₹-5.03 Cr
Provision for Tax ₹-0.40 Cr₹-0.63 Cr₹0.05 Cr₹0.06 Cr₹-0.06 Cr
     Current Income Tax -₹0.01 Cr---
     Deferred Tax ₹-0.40 Cr₹-0.63 Cr₹0.05 Cr₹0.06 Cr₹-0.06 Cr
     Other taxes -----
Profit After Tax ₹-16 Cr₹-13 Cr₹4.08 Cr₹-2.15 Cr₹-4.97 Cr
Extra items -----
Minority Interest -----
Share of Associate ---₹-0.02 Cr₹-0.02 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹-16 Cr₹-13 Cr₹4.08 Cr₹-2.17 Cr₹-4.98 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-11 Cr₹1.99 Cr₹-2.11 Cr₹-0.05 Cr₹4.72 Cr
Appropriations ₹-27 Cr₹-11 Cr₹1.97 Cr₹-2.22 Cr₹-0.27 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-27 Cr₹-11 Cr₹1.97 Cr₹-2.22 Cr₹-0.27 Cr
Equity Dividend % -----
Earnings Per Share ₹-11.04₹-8.86₹2.98₹-1.59₹-3.64
Adjusted EPS ₹-11.04₹-8.86₹2.98₹-1.59₹-3.64

Compare Income Statement of peers of XELPMOC DESIGN AND TECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
XELPMOC DESIGN AND TECH ₹181.8 Cr -2.7% -5.5% 3% Stock Analytics
TATA CONSULTANCY SERVICES ₹1,460,080.0 Cr -1.9% -6% -2.6% Stock Analytics
INFOSYS ₹780,296.0 Cr -1.1% -4.2% 12.4% Stock Analytics
HCL TECHNOLOGIES ₹470,265.0 Cr -0% -12.7% 5.6% Stock Analytics
WIPRO ₹333,916.0 Cr 0.8% 9.3% 30.1% Stock Analytics
LTIMINDTREE ₹171,625.0 Cr -1.9% -4% 9.8% Stock Analytics


XELPMOC DESIGN AND TECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
XELPMOC DESIGN AND TECH

-2.7%

-5.5%

3%

SENSEX

0.2%

-0.1%

7.2%


You may also like the below Video Courses