Home > Income Statement > WORTH PERIPHERALS

WORTH PERIPHERALS
Income Statement

WORTH PERIPHERALS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for WORTH PERIPHERALS
Please provide your vote to see the results

WORTH PERIPHERALS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹238 Cr₹298 Cr₹293 Cr₹217 Cr₹175 Cr
     Sales ₹235 Cr₹295 Cr₹289 Cr₹214 Cr₹175 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.68 Cr₹2.60 Cr₹3.66 Cr₹3.06 Cr₹0.77 Cr
Less: Excise Duty -----
Net Sales ₹238 Cr₹297 Cr₹293 Cr₹217 Cr₹175 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.46 Cr₹0.69 Cr₹-0.34 Cr₹0.00 Cr₹-0.04 Cr
Raw Material Consumed ₹174 Cr₹220 Cr₹220 Cr₹151 Cr₹118 Cr
     Opening Raw Materials ₹9.49 Cr₹19 Cr₹12 Cr₹8.71 Cr₹10 Cr
     Purchases Raw Materials ₹179 Cr₹211 Cr₹227 Cr₹154 Cr₹117 Cr
     Closing Raw Materials ₹14 Cr₹9.49 Cr₹19 Cr₹12 Cr₹8.71 Cr
     Other Direct Purchases / Brought in cost --₹0.12 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹5.61 Cr₹5.68 Cr₹4.77 Cr₹4.40 Cr₹4.23 Cr
     Electricity & Power ₹5.61 Cr₹5.68 Cr₹4.77 Cr₹4.40 Cr₹4.23 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹16 Cr₹15 Cr₹15 Cr₹13 Cr₹11 Cr
     Salaries, Wages & Bonus ₹15 Cr₹15 Cr₹14 Cr₹12 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹0.72 Cr₹0.43 Cr₹0.41 Cr₹0.32 Cr₹0.30 Cr
     Workmen and Staff Welfare Expenses ₹0.25 Cr₹0.14 Cr₹0.16 Cr₹0.05 Cr₹0.08 Cr
     Other Employees Cost ---₹0.15 Cr-
Other Manufacturing Expenses ₹5.68 Cr₹5.48 Cr₹5.39 Cr₹4.92 Cr₹4.35 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.86 Cr₹0.83 Cr₹0.96 Cr₹1.47 Cr₹1.17 Cr
     Packing Material Consumed ₹0.57 Cr₹0.61 Cr₹0.66 Cr₹0.50 Cr₹0.45 Cr
     Other Mfg Exp ₹4.25 Cr₹4.04 Cr₹3.77 Cr₹2.95 Cr₹2.73 Cr
General and Administration Expenses ₹3.52 Cr₹3.35 Cr₹4.78 Cr₹4.36 Cr₹4.04 Cr
     Rent , Rates & Taxes ₹1.64 Cr₹1.57 Cr₹1.36 Cr₹1.24 Cr₹1.25 Cr
     Insurance ₹0.62 Cr₹0.55 Cr₹0.51 Cr₹0.40 Cr₹0.32 Cr
     Printing and stationery ₹0.75 Cr₹0.80 Cr₹2.40 Cr₹2.25 Cr₹2.04 Cr
     Professional and legal fees ₹0.28 Cr₹0.24 Cr₹0.36 Cr₹0.28 Cr₹0.18 Cr
     Traveling and conveyance ₹0.10 Cr₹0.06 Cr₹0.03 Cr₹0.11 Cr₹0.15 Cr
     Other Administration ₹0.14 Cr₹0.14 Cr₹0.12 Cr₹0.10 Cr₹0.10 Cr
Selling and Distribution Expenses ₹12 Cr₹12 Cr₹12 Cr₹10 Cr₹8.50 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.30 Cr₹0.43 Cr₹0.63 Cr₹0.57 Cr₹0.73 Cr
     Freight and Forwarding ₹12 Cr₹11 Cr₹11 Cr₹9.92 Cr₹7.77 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.04 Cr₹1.16 Cr₹1.61 Cr₹1.04 Cr₹1.02 Cr
     Bad debts /advances written off ₹0.03 Cr₹0.03 Cr--₹0.15 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.13 Cr--₹0.01 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.01 Cr₹1.00 Cr₹1.61 Cr₹1.04 Cr₹0.86 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹217 Cr₹263 Cr₹264 Cr₹189 Cr₹151 Cr
Operating Profit (Excl OI) ₹21 Cr₹34 Cr₹29 Cr₹28 Cr₹24 Cr
Other Income ₹8.44 Cr₹2.09 Cr₹6.88 Cr₹6.03 Cr₹3.83 Cr
     Interest Received ₹3.79 Cr₹1.75 Cr₹1.08 Cr₹1.17 Cr₹0.86 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.03 Cr₹0.02 Cr₹0.01 Cr₹4.82 Cr₹0.07 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.15 Cr₹0.26 Cr₹0.08 Cr₹0.03 Cr₹0.00 Cr
     Others ₹4.48 Cr₹0.06 Cr₹5.72 Cr₹0.01 Cr₹2.90 Cr
Operating Profit ₹30 Cr₹36 Cr₹36 Cr₹34 Cr₹28 Cr
Interest ₹1.69 Cr₹1.25 Cr₹1.11 Cr₹1.71 Cr₹2.20 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.14 Cr₹0.04 Cr₹0.04 Cr₹0.05 Cr₹0.07 Cr
     Other Interest ₹1.55 Cr₹1.21 Cr₹1.07 Cr₹1.66 Cr₹2.12 Cr
PBDT ₹28 Cr₹35 Cr₹35 Cr₹32 Cr₹26 Cr
Depreciation ₹6.15 Cr₹6.19 Cr₹6.27 Cr₹6.24 Cr₹5.87 Cr
Profit Before Taxation & Exceptional Items ₹22 Cr₹29 Cr₹29 Cr₹26 Cr₹20 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹22 Cr₹29 Cr₹29 Cr₹26 Cr₹20 Cr
Provision for Tax ₹5.64 Cr₹8.08 Cr₹7.95 Cr₹7.68 Cr₹4.57 Cr
     Current Income Tax ₹5.17 Cr₹7.99 Cr₹7.80 Cr₹5.62 Cr₹4.70 Cr
     Deferred Tax ₹0.47 Cr₹0.10 Cr₹0.15 Cr₹2.06 Cr₹-0.13 Cr
     Other taxes -----
Profit After Tax ₹16 Cr₹21 Cr₹21 Cr₹18 Cr₹15 Cr
Extra items -----
Minority Interest ₹-0.44 Cr₹-2.60 Cr₹-1.66 Cr₹-1.96 Cr₹-1.33 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹16 Cr₹18 Cr₹19 Cr₹16 Cr₹14 Cr
Adjustments to PAT -----
Profit Balance B/F ₹109 Cr₹92 Cr₹73 Cr₹58 Cr₹45 Cr
Appropriations ₹125 Cr₹110 Cr₹92 Cr₹74 Cr₹59 Cr
     General Reserves ₹2.00 Cr----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.16 Cr
     Other Appropriation ₹0.41 Cr₹0.38 Cr₹0.41 Cr₹0.49 Cr₹0.44 Cr
Equity Dividend % ₹10.00₹10.00₹10.00₹20.00₹22.50
Earnings Per Share ₹10.08₹11.47₹12.15₹10.15₹8.89
Adjusted EPS ₹10.08₹11.47₹12.15₹10.15₹8.89

Compare Income Statement of peers of WORTH PERIPHERALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WORTH PERIPHERALS ₹266.5 Cr 1.1% -1.8% 36.5% Stock Analytics
JK PAPER ₹6,161.2 Cr -1.2% -11.3% -6.7% Stock Analytics
WEST COAST PAPER MILLS ₹3,584.5 Cr 2.2% -1.7% -23.9% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,825.8 Cr -1.4% -4.8% -12% Stock Analytics
ANDHRA PAPER ₹1,722.0 Cr -0.1% -6.9% -19.1% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,156.9 Cr -0.5% -12.4% -39.7% Stock Analytics


WORTH PERIPHERALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WORTH PERIPHERALS

1.1%

-1.8%

36.5%

SENSEX

2%

0.1%

8.6%


You may also like the below Video Courses