WONDERLA HOLIDAYS
|
WONDERLA HOLIDAYS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹483 Cr | ₹429 Cr | ₹129 Cr | ₹38 Cr | ₹271 Cr |
Sales | ₹116 Cr | ₹100 Cr | ₹30 Cr | ₹9.54 Cr | ₹64 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹364 Cr | ₹326 Cr | ₹97 Cr | ₹29 Cr | ₹206 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹3.44 Cr | ₹2.87 Cr | ₹1.27 Cr | ₹0.15 Cr | ₹0.19 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹483 Cr | ₹429 Cr | ₹129 Cr | ₹38 Cr | ₹271 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.35 Cr | ₹-0.60 Cr | ₹-0.29 Cr | ₹0.36 Cr | ₹-0.36 Cr |
Raw Material Consumed | ₹49 Cr | ₹45 Cr | ₹14 Cr | ₹4.37 Cr | ₹29 Cr |
Opening Raw Materials | ₹0.85 Cr | ₹0.66 Cr | ₹0.34 Cr | ₹0.42 Cr | ₹0.41 Cr |
Purchases Raw Materials | ₹28 Cr | ₹23 Cr | ₹6.91 Cr | ₹2.44 Cr | ₹13 Cr |
Closing Raw Materials | ₹1.17 Cr | ₹0.85 Cr | ₹0.66 Cr | ₹0.34 Cr | ₹0.42 Cr |
Other Direct Purchases / Brought in cost | ₹21 Cr | ₹22 Cr | ₹7.39 Cr | ₹1.84 Cr | ₹16 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹9.38 Cr | ₹8.32 Cr | ₹4.30 Cr | ₹2.91 Cr | ₹8.60 Cr |
Electricity & Power | ₹9.38 Cr | ₹8.32 Cr | ₹4.30 Cr | ₹2.91 Cr | ₹8.60 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹63 Cr | ₹51 Cr | ₹33 Cr | ₹25 Cr | ₹40 Cr |
Salaries, Wages & Bonus | ₹51 Cr | ₹43 Cr | ₹27 Cr | ₹21 Cr | ₹33 Cr |
Contributions to EPF & Pension Funds | ₹3.02 Cr | ₹2.52 Cr | ₹2.24 Cr | ₹2.09 Cr | ₹2.36 Cr |
Workmen and Staff Welfare Expenses | ₹7.39 Cr | ₹5.20 Cr | ₹2.73 Cr | ₹1.95 Cr | ₹4.02 Cr |
Other Employees Cost | ₹1.33 Cr | ₹0.06 Cr | ₹0.19 Cr | ₹0.28 Cr | ₹0.61 Cr |
Operating Expenses | ₹76 Cr | ₹63 Cr | ₹34 Cr | ₹18 Cr | ₹47 Cr |
Sub-contracted / Out sourced services | ₹43 Cr | ₹35 Cr | ₹18 Cr | ₹9.08 Cr | ₹27 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹22 Cr | ₹18 Cr | ₹11 Cr | ₹6.32 Cr | ₹20 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹9.71 Cr | ₹9.52 Cr | ₹5.74 Cr | ₹2.35 Cr | - |
General and Administration Expenses | ₹25 Cr | ₹20 Cr | ₹12 Cr | ₹8.61 Cr | ₹16 Cr |
Rent , Rates & Taxes | ₹2.36 Cr | ₹2.12 Cr | ₹1.48 Cr | ₹1.38 Cr | ₹2.01 Cr |
Insurance | ₹0.74 Cr | ₹0.79 Cr | ₹0.81 Cr | ₹0.69 Cr | ₹0.36 Cr |
Printing and stationery | ₹0.67 Cr | ₹0.71 Cr | ₹0.28 Cr | ₹0.12 Cr | ₹0.50 Cr |
Professional and legal fees | ₹5.08 Cr | ₹4.21 Cr | ₹2.36 Cr | ₹2.01 Cr | ₹3.40 Cr |
Traveling and conveyance | ₹1.70 Cr | ₹0.67 Cr | ₹0.16 Cr | ₹0.09 Cr | ₹0.62 Cr |
Other Administration | ₹14 Cr | ₹12 Cr | ₹6.72 Cr | ₹4.31 Cr | ₹9.33 Cr |
Selling and Distribution Expenses | ₹31 Cr | ₹27 Cr | ₹8.88 Cr | ₹4.28 Cr | ₹21 Cr |
Advertisement & Sales Promotion | ₹31 Cr | ₹27 Cr | ₹8.88 Cr | ₹4.28 Cr | ₹21 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹2.46 Cr | ₹2.17 Cr | ₹1.35 Cr | ₹3.14 Cr | ₹3.12 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.46 Cr | ₹2.17 Cr | ₹1.35 Cr | ₹3.14 Cr | ₹3.12 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹254 Cr | ₹216 Cr | ₹107 Cr | ₹67 Cr | ₹166 Cr |
Operating Profit (Excl OI) | ₹229 Cr | ₹213 Cr | ₹22 Cr | ₹-28 Cr | ₹105 Cr |
Other Income | ₹23 Cr | ₹23 Cr | ₹4.70 Cr | ₹6.29 Cr | ₹12 Cr |
Interest Received | ₹10 Cr | ₹4.34 Cr | ₹2.19 Cr | ₹3.29 Cr | ₹2.29 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.06 Cr | ₹0.27 Cr | ₹0.05 Cr | ₹0.15 Cr | ₹0.02 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹8.80 Cr | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹13 Cr | ₹9.79 Cr | ₹2.46 Cr | ₹2.85 Cr | ₹9.70 Cr |
Operating Profit | ₹252 Cr | ₹236 Cr | ₹26 Cr | ₹-22 Cr | ₹117 Cr |
Interest | ₹2.44 Cr | ₹1.60 Cr | ₹0.68 Cr | ₹0.63 Cr | ₹1.90 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.07 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.68 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.80 Cr | ₹1.26 Cr | ₹0.37 Cr | ₹0.15 Cr | ₹1.23 Cr |
Other Interest | ₹0.57 Cr | ₹0.33 Cr | ₹0.31 Cr | ₹0.48 Cr | - |
PBDT | ₹250 Cr | ₹234 Cr | ₹26 Cr | ₹-23 Cr | ₹115 Cr |
Depreciation | ₹38 Cr | ₹35 Cr | ₹38 Cr | ₹44 Cr | ₹42 Cr |
Profit Before Taxation & Exceptional Items | ₹211 Cr | ₹199 Cr | ₹-13 Cr | ₹-66 Cr | ₹74 Cr |
Exceptional Income / Expenses | - | - | - | - | ₹19 Cr |
Profit Before Tax | ₹211 Cr | ₹199 Cr | ₹-13 Cr | ₹-66 Cr | ₹93 Cr |
Provision for Tax | ₹53 Cr | ₹50 Cr | ₹-3.27 Cr | ₹-16 Cr | ₹28 Cr |
Current Income Tax | ₹56 Cr | ₹34 Cr | - | ₹0.43 Cr | ₹16 Cr |
Deferred Tax | ₹-2.38 Cr | ₹16 Cr | ₹-3.27 Cr | ₹-17 Cr | ₹12 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹158 Cr | ₹149 Cr | ₹-9.48 Cr | ₹-50 Cr | ₹65 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹690 Cr | ₹541 Cr | ₹550 Cr | ₹600 Cr | ₹567 Cr |
Appropriations | ₹848 Cr | ₹690 Cr | ₹541 Cr | ₹550 Cr | ₹631 Cr |
General Reserves | - | - | - | - | ₹6.48 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹14 Cr | - | - | - | ₹25 Cr |
Equity Dividend % | ₹25.00 | ₹25.00 | - | - | ₹18.00 |
Earnings Per Share | ₹27.92 | ₹26.33 | ₹-1.68 | ₹-8.83 | ₹11.46 |
Adjusted EPS | ₹27.92 | ₹26.33 | ₹-1.68 | ₹-8.83 | ₹11.46 |
Compare Income Statement of peers of WONDERLA HOLIDAYS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
WONDERLA HOLIDAYS | ₹4,756.4 Cr | 0.9% | -2.5% | -14.3% | Stock Analytics | |
IMAGICAAWORLD ENTERTAINMENT | ₹3,928.1 Cr | 2.7% | -2.4% | 38.8% | Stock Analytics | |
NICCO PARKS & RESORTS | ₹582.7 Cr | -2.9% | -5.7% | -21.2% | Stock Analytics |
WONDERLA HOLIDAYS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
WONDERLA HOLIDAYS | 0.9% |
-2.5% |
-14.3% |
SENSEX | 3.5% |
-0.1% |
21.9% |
You may also like the below Video Courses