Home > Income Statement > WONDER ELECTRICALS

WONDER ELECTRICALS
Income Statement

COMMUNITY POLL
for WONDER ELECTRICALS
Please provide your vote to see the results

WONDER ELECTRICALS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹570 Cr₹403 Cr₹398 Cr₹306 Cr₹297 Cr
     Sales ₹557 Cr₹395 Cr₹390 Cr₹299 Cr₹292 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹13 Cr₹7.52 Cr₹8.23 Cr₹6.57 Cr₹4.82 Cr
Less: Excise Duty -----
Net Sales ₹570 Cr₹403 Cr₹398 Cr₹306 Cr₹297 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-9.04 Cr₹0.62 Cr₹-1.20 Cr₹0.99 Cr₹-4.73 Cr
Raw Material Consumed ₹460 Cr₹320 Cr₹320 Cr₹244 Cr₹242 Cr
     Opening Raw Materials ₹23 Cr₹18 Cr₹17 Cr₹15 Cr₹10 Cr
     Purchases Raw Materials ₹477 Cr₹325 Cr₹320 Cr₹231 Cr₹218 Cr
     Closing Raw Materials ₹39 Cr₹23 Cr₹18 Cr₹17 Cr₹15 Cr
     Other Direct Purchases / Brought in cost ---₹15 Cr₹29 Cr
     Other raw material cost -----
Power & Fuel Cost ₹9.16 Cr₹5.81 Cr₹5.77 Cr₹4.44 Cr₹4.70 Cr
     Electricity & Power ₹3.80 Cr₹2.59 Cr₹2.50 Cr₹1.86 Cr₹2.14 Cr
     Oil, Fuel & Natural gas ₹5.36 Cr₹3.22 Cr₹3.27 Cr₹2.58 Cr₹2.56 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹26 Cr₹16 Cr₹15 Cr₹16 Cr₹14 Cr
     Salaries, Wages & Bonus ₹24 Cr₹14 Cr₹14 Cr₹15 Cr₹12 Cr
     Contributions to EPF & Pension Funds ₹1.33 Cr₹0.86 Cr₹0.80 Cr₹0.73 Cr₹0.72 Cr
     Workmen and Staff Welfare Expenses ₹0.55 Cr₹0.35 Cr₹0.28 Cr₹0.26 Cr₹0.35 Cr
     Other Employees Cost ₹0.71 Cr₹0.41 Cr₹0.37 Cr₹0.34 Cr₹0.38 Cr
Other Manufacturing Expenses ₹52 Cr₹38 Cr₹36 Cr₹25 Cr₹27 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹4.74 Cr₹4.20 Cr₹4.03 Cr₹2.08 Cr₹1.94 Cr
     Repairs and Maintenance ₹1.66 Cr₹1.04 Cr₹0.73 Cr₹0.46 Cr₹0.58 Cr
     Packing Material Consumed ₹39 Cr₹27 Cr₹27 Cr--
     Other Mfg Exp ₹6.59 Cr₹5.02 Cr₹4.16 Cr₹23 Cr₹25 Cr
General and Administration Expenses ₹4.57 Cr₹3.55 Cr₹3.12 Cr₹2.13 Cr₹3.53 Cr
     Rent , Rates & Taxes ₹0.39 Cr₹0.10 Cr₹0.11 Cr₹0.11 Cr₹0.46 Cr
     Insurance ₹0.24 Cr₹0.26 Cr₹0.28 Cr₹0.20 Cr₹0.18 Cr
     Printing and stationery ₹0.11 Cr₹0.09 Cr₹0.06 Cr₹0.05 Cr₹0.05 Cr
     Professional and legal fees ₹-8,944 Cr₹-7,770 Cr₹0.50 Cr₹0.22 Cr₹0.71 Cr
     Traveling and conveyance ₹0.22 Cr₹0.23 Cr₹0.09 Cr₹0.07 Cr₹0.12 Cr
     Other Administration ₹8,947 Cr₹7,773 Cr₹2.07 Cr₹1.49 Cr₹2.01 Cr
Selling and Distribution Expenses ₹1.29 Cr₹1.05 Cr₹0.92 Cr₹0.85 Cr₹0.24 Cr
     Advertisement & Sales Promotion ₹0.34 Cr₹0.23 Cr₹0.13 Cr₹0.11 Cr₹0.10 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.80 Cr₹0.57 Cr₹0.58 Cr₹0.47 Cr₹0.03 Cr
     Handling and Clearing Charges ₹0.07 Cr₹0.06 Cr₹0.07 Cr₹0.13 Cr₹0.11 Cr
     Other Selling Expenses ₹0.09 Cr₹0.18 Cr₹0.14 Cr₹0.14 Cr-
Miscellaneous Expenses ₹0.19 Cr₹0.20 Cr₹0.59 Cr₹0.28 Cr₹0.15 Cr
     Bad debts /advances written off --₹0.41 Cr--
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.01 Cr₹0.01 Cr---
     Losson foreign exchange fluctuations ---₹0.01 Cr₹0.00 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.19 Cr₹0.18 Cr₹0.19 Cr₹0.28 Cr₹0.15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹545 Cr₹385 Cr₹381 Cr₹294 Cr₹287 Cr
Operating Profit (Excl OI) ₹25 Cr₹17 Cr₹18 Cr₹11 Cr₹9.79 Cr
Other Income ₹0.03 Cr₹0.02 Cr₹0.09 Cr₹0.30 Cr₹0.54 Cr
     Interest Received ₹0.02 Cr₹0.02 Cr₹0.05 Cr₹0.23 Cr₹0.31 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains --₹0.04 Cr--
     Others ₹0.02 Cr-₹0.00 Cr₹0.07 Cr₹0.23 Cr
Operating Profit ₹25 Cr₹17 Cr₹18 Cr₹12 Cr₹10 Cr
Interest ₹4.34 Cr₹2.99 Cr₹2.77 Cr₹1.74 Cr₹1.51 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.14 Cr₹0.14 Cr₹0.42 Cr₹0.19 Cr₹0.20 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.08 Cr₹0.06 Cr₹0.08 Cr₹0.07 Cr₹0.06 Cr
     Other Interest ₹4.12 Cr₹2.79 Cr₹2.27 Cr₹1.48 Cr₹1.25 Cr
PBDT ₹20 Cr₹14 Cr₹15 Cr₹10 Cr₹8.82 Cr
Depreciation ₹5.81 Cr₹5.41 Cr₹5.22 Cr₹4.23 Cr₹3.25 Cr
Profit Before Taxation & Exceptional Items ₹15 Cr₹8.90 Cr₹9.91 Cr₹5.78 Cr₹5.57 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹15 Cr₹8.90 Cr₹9.91 Cr₹5.78 Cr₹5.57 Cr
Provision for Tax ₹4.37 Cr₹2.60 Cr₹2.63 Cr₹1.18 Cr₹1.13 Cr
     Current Income Tax ₹4.36 Cr₹2.72 Cr₹2.77 Cr₹1.44 Cr-
     Deferred Tax ₹0.01 Cr₹-0.11 Cr₹-0.15 Cr₹-0.26 Cr₹0.10 Cr
     Other taxes ----₹1.03 Cr
Profit After Tax ₹10 Cr₹6.29 Cr₹7.28 Cr₹4.60 Cr₹4.44 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹35 Cr₹29 Cr₹23 Cr₹18 Cr₹14 Cr
Appropriations ₹45 Cr₹35 Cr₹30 Cr₹23 Cr₹18 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.49 Cr----
Equity Dividend % ₹20.00----
Earnings Per Share ₹7.58₹4.69₹5.43₹5.49₹5.30
Adjusted EPS ₹7.58₹4.69₹5.43₹3.43₹3.31

Compare Income Statement of peers of WONDER ELECTRICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WONDER ELECTRICALS ₹1,796.9 Cr -4.2% -9.4% 372.4% Stock Analytics
DIXON TECHNOLOGIES (INDIA) ₹95,300.1 Cr 0.5% 5.9% 195.8% Stock Analytics
HONEYWELL AUTOMATION INDIA ₹36,066.0 Cr -1.5% -16.7% 11% Stock Analytics
MIRC ELECTRONICS ₹479.2 Cr 4.3% 2.2% 21.5% Stock Analytics


WONDER ELECTRICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WONDER ELECTRICALS

-4.2%

-9.4%

372.4%

SENSEX

0.9%

-0.3%

20.9%


You may also like the below Video Courses