WONDER ELECTRICALS
|
WONDER ELECTRICALS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹570 Cr | ₹403 Cr | ₹398 Cr | ₹306 Cr | ₹297 Cr |
Sales | ₹557 Cr | ₹395 Cr | ₹390 Cr | ₹299 Cr | ₹292 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹13 Cr | ₹7.52 Cr | ₹8.23 Cr | ₹6.57 Cr | ₹4.82 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹570 Cr | ₹403 Cr | ₹398 Cr | ₹306 Cr | ₹297 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-9.04 Cr | ₹0.62 Cr | ₹-1.20 Cr | ₹0.99 Cr | ₹-4.73 Cr |
Raw Material Consumed | ₹460 Cr | ₹320 Cr | ₹320 Cr | ₹244 Cr | ₹242 Cr |
Opening Raw Materials | ₹23 Cr | ₹18 Cr | ₹17 Cr | ₹15 Cr | ₹10 Cr |
Purchases Raw Materials | ₹477 Cr | ₹325 Cr | ₹320 Cr | ₹231 Cr | ₹218 Cr |
Closing Raw Materials | ₹39 Cr | ₹23 Cr | ₹18 Cr | ₹17 Cr | ₹15 Cr |
Other Direct Purchases / Brought in cost | - | - | - | ₹15 Cr | ₹29 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹9.16 Cr | ₹5.81 Cr | ₹5.77 Cr | ₹4.44 Cr | ₹4.70 Cr |
Electricity & Power | ₹3.80 Cr | ₹2.59 Cr | ₹2.50 Cr | ₹1.86 Cr | ₹2.14 Cr |
Oil, Fuel & Natural gas | ₹5.36 Cr | ₹3.22 Cr | ₹3.27 Cr | ₹2.58 Cr | ₹2.56 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹26 Cr | ₹16 Cr | ₹15 Cr | ₹16 Cr | ₹14 Cr |
Salaries, Wages & Bonus | ₹24 Cr | ₹14 Cr | ₹14 Cr | ₹15 Cr | ₹12 Cr |
Contributions to EPF & Pension Funds | ₹1.33 Cr | ₹0.86 Cr | ₹0.80 Cr | ₹0.73 Cr | ₹0.72 Cr |
Workmen and Staff Welfare Expenses | ₹0.55 Cr | ₹0.35 Cr | ₹0.28 Cr | ₹0.26 Cr | ₹0.35 Cr |
Other Employees Cost | ₹0.71 Cr | ₹0.41 Cr | ₹0.37 Cr | ₹0.34 Cr | ₹0.38 Cr |
Other Manufacturing Expenses | ₹52 Cr | ₹38 Cr | ₹36 Cr | ₹25 Cr | ₹27 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹4.74 Cr | ₹4.20 Cr | ₹4.03 Cr | ₹2.08 Cr | ₹1.94 Cr |
Repairs and Maintenance | ₹1.66 Cr | ₹1.04 Cr | ₹0.73 Cr | ₹0.46 Cr | ₹0.58 Cr |
Packing Material Consumed | ₹39 Cr | ₹27 Cr | ₹27 Cr | - | - |
Other Mfg Exp | ₹6.59 Cr | ₹5.02 Cr | ₹4.16 Cr | ₹23 Cr | ₹25 Cr |
General and Administration Expenses | ₹4.57 Cr | ₹3.55 Cr | ₹3.12 Cr | ₹2.13 Cr | ₹3.53 Cr |
Rent , Rates & Taxes | ₹0.39 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.46 Cr |
Insurance | ₹0.24 Cr | ₹0.26 Cr | ₹0.28 Cr | ₹0.20 Cr | ₹0.18 Cr |
Printing and stationery | ₹0.11 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.05 Cr |
Professional and legal fees | ₹-8,944 Cr | ₹-7,770 Cr | ₹0.50 Cr | ₹0.22 Cr | ₹0.71 Cr |
Traveling and conveyance | ₹0.22 Cr | ₹0.23 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.12 Cr |
Other Administration | ₹8,947 Cr | ₹7,773 Cr | ₹2.07 Cr | ₹1.49 Cr | ₹2.01 Cr |
Selling and Distribution Expenses | ₹1.29 Cr | ₹1.05 Cr | ₹0.92 Cr | ₹0.85 Cr | ₹0.24 Cr |
Advertisement & Sales Promotion | ₹0.34 Cr | ₹0.23 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.10 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹0.80 Cr | ₹0.57 Cr | ₹0.58 Cr | ₹0.47 Cr | ₹0.03 Cr |
Handling and Clearing Charges | ₹0.07 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.13 Cr | ₹0.11 Cr |
Other Selling Expenses | ₹0.09 Cr | ₹0.18 Cr | ₹0.14 Cr | ₹0.14 Cr | - |
Miscellaneous Expenses | ₹0.19 Cr | ₹0.20 Cr | ₹0.59 Cr | ₹0.28 Cr | ₹0.15 Cr |
Bad debts /advances written off | - | - | ₹0.41 Cr | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.01 Cr | ₹0.01 Cr | - | - | - |
Losson foreign exchange fluctuations | - | - | - | ₹0.01 Cr | ₹0.00 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.19 Cr | ₹0.18 Cr | ₹0.19 Cr | ₹0.28 Cr | ₹0.15 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹545 Cr | ₹385 Cr | ₹381 Cr | ₹294 Cr | ₹287 Cr |
Operating Profit (Excl OI) | ₹25 Cr | ₹17 Cr | ₹18 Cr | ₹11 Cr | ₹9.79 Cr |
Other Income | ₹0.03 Cr | ₹0.02 Cr | ₹0.09 Cr | ₹0.30 Cr | ₹0.54 Cr |
Interest Received | ₹0.02 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.23 Cr | ₹0.31 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | ₹0.04 Cr | - | - |
Others | ₹0.02 Cr | - | ₹0.00 Cr | ₹0.07 Cr | ₹0.23 Cr |
Operating Profit | ₹25 Cr | ₹17 Cr | ₹18 Cr | ₹12 Cr | ₹10 Cr |
Interest | ₹4.34 Cr | ₹2.99 Cr | ₹2.77 Cr | ₹1.74 Cr | ₹1.51 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.14 Cr | ₹0.14 Cr | ₹0.42 Cr | ₹0.19 Cr | ₹0.20 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.08 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.06 Cr |
Other Interest | ₹4.12 Cr | ₹2.79 Cr | ₹2.27 Cr | ₹1.48 Cr | ₹1.25 Cr |
PBDT | ₹20 Cr | ₹14 Cr | ₹15 Cr | ₹10 Cr | ₹8.82 Cr |
Depreciation | ₹5.81 Cr | ₹5.41 Cr | ₹5.22 Cr | ₹4.23 Cr | ₹3.25 Cr |
Profit Before Taxation & Exceptional Items | ₹15 Cr | ₹8.90 Cr | ₹9.91 Cr | ₹5.78 Cr | ₹5.57 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹15 Cr | ₹8.90 Cr | ₹9.91 Cr | ₹5.78 Cr | ₹5.57 Cr |
Provision for Tax | ₹4.37 Cr | ₹2.60 Cr | ₹2.63 Cr | ₹1.18 Cr | ₹1.13 Cr |
Current Income Tax | ₹4.36 Cr | ₹2.72 Cr | ₹2.77 Cr | ₹1.44 Cr | - |
Deferred Tax | ₹0.01 Cr | ₹-0.11 Cr | ₹-0.15 Cr | ₹-0.26 Cr | ₹0.10 Cr |
Other taxes | - | - | - | - | ₹1.03 Cr |
Profit After Tax | ₹10 Cr | ₹6.29 Cr | ₹7.28 Cr | ₹4.60 Cr | ₹4.44 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹35 Cr | ₹29 Cr | ₹23 Cr | ₹18 Cr | ₹14 Cr |
Appropriations | ₹45 Cr | ₹35 Cr | ₹30 Cr | ₹23 Cr | ₹18 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.49 Cr | - | - | - | - |
Equity Dividend % | ₹20.00 | - | - | - | - |
Earnings Per Share | ₹7.58 | ₹4.69 | ₹5.43 | ₹5.49 | ₹5.30 |
Adjusted EPS | ₹7.58 | ₹4.69 | ₹5.43 | ₹3.43 | ₹3.31 |
Compare Income Statement of peers of WONDER ELECTRICALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
WONDER ELECTRICALS | ₹1,719.9 Cr | -3.9% | -14.3% | 322.4% | Stock Analytics | |
DIXON TECHNOLOGIES (INDIA) | ₹92,530.4 Cr | 3.9% | 3% | 176.3% | Stock Analytics | |
HONEYWELL AUTOMATION INDIA | ₹36,275.4 Cr | -2.6% | -19.8% | 10.6% | Stock Analytics | |
MIRC ELECTRONICS | ₹449.2 Cr | -3.8% | -7.2% | 18.1% | Stock Analytics |
WONDER ELECTRICALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
WONDER ELECTRICALS | -3.9% |
-14.3% |
322.4% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses