WOCKHARDT
|
WOCKHARDT Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹3,605 Cr | ₹4,273 Cr | ₹5,132 Cr | ₹4,637 Cr | ₹2,844 Cr |
Sales | ₹3,506 Cr | ₹4,183 Cr | ₹5,040 Cr | ₹4,620 Cr | ₹2,833 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | ₹11 Cr | ₹3.00 Cr | ₹4.00 Cr | ₹0.04 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹99 Cr | ₹79 Cr | ₹89 Cr | ₹13 Cr | ₹11 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹2,798 Cr | ₹2,651 Cr | ₹3,230 Cr | ₹2,708 Cr | ₹2,844 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-14 Cr | ₹84 Cr | ₹87 Cr | ₹-127 Cr | ₹74 Cr |
Raw Material Consumed | ₹1,179 Cr | ₹1,027 Cr | ₹1,180 Cr | ₹1,262 Cr | ₹1,129 Cr |
Opening Raw Materials | ₹231 Cr | ₹262 Cr | ₹226 Cr | ₹262 Cr | ₹293 Cr |
Purchases Raw Materials | ₹588 Cr | ₹487 Cr | ₹648 Cr | ₹646 Cr | ₹590 Cr |
Closing Raw Materials | ₹199 Cr | ₹231 Cr | ₹262 Cr | ₹226 Cr | ₹262 Cr |
Other Direct Purchases / Brought in cost | ₹559 Cr | ₹509 Cr | ₹568 Cr | ₹580 Cr | ₹508 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹107 Cr | ₹103 Cr | ₹98 Cr | ₹82 Cr | ₹85 Cr |
Electricity & Power | ₹107 Cr | ₹103 Cr | ₹98 Cr | ₹82 Cr | ₹85 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹629 Cr | ₹637 Cr | ₹749 Cr | ₹763 Cr | ₹743 Cr |
Salaries, Wages & Bonus | ₹559 Cr | ₹550 Cr | ₹641 Cr | ₹665 Cr | ₹647 Cr |
Contributions to EPF & Pension Funds | ₹43 Cr | ₹60 Cr | ₹70 Cr | ₹68 Cr | ₹68 Cr |
Workmen and Staff Welfare Expenses | ₹26 Cr | ₹26 Cr | ₹37 Cr | ₹28 Cr | ₹27 Cr |
Other Employees Cost | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹2.00 Cr | ₹2.26 Cr |
Other Manufacturing Expenses | ₹142 Cr | ₹126 Cr | ₹169 Cr | ₹145 Cr | ₹121 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹67 Cr | ₹61 Cr | ₹82 Cr | ₹75 Cr | ₹64 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹75 Cr | ₹65 Cr | ₹87 Cr | ₹70 Cr | ₹57 Cr |
General and Administration Expenses | ₹188 Cr | ₹192 Cr | ₹224 Cr | ₹251 Cr | ₹187 Cr |
Rent , Rates & Taxes | ₹51 Cr | ₹46 Cr | ₹47 Cr | ₹96 Cr | ₹46 Cr |
Insurance | ₹28 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹22 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹75 Cr | ₹79 Cr | ₹117 Cr | ₹103 Cr | ₹80 Cr |
Traveling and conveyance | ₹31 Cr | ₹35 Cr | ₹28 Cr | ₹19 Cr | ₹37 Cr |
Other Administration | ₹3.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹3.00 Cr | ₹0.91 Cr |
Selling and Distribution Expenses | ₹125 Cr | ₹134 Cr | ₹180 Cr | ₹132 Cr | ₹141 Cr |
Advertisement & Sales Promotion | ₹31 Cr | ₹45 Cr | ₹86 Cr | ₹29 Cr | ₹35 Cr |
Sales Commissions & Incentives | ₹30 Cr | ₹28 Cr | ₹23 Cr | ₹23 Cr | ₹27 Cr |
Freight and Forwarding | ₹64 Cr | ₹61 Cr | ₹71 Cr | ₹80 Cr | ₹79 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹403 Cr | ₹247 Cr | ₹245 Cr | ₹263 Cr | ₹265 Cr |
Bad debts /advances written off | - | - | - | - | ₹4.16 Cr |
Provision for doubtful debts | ₹54 Cr | ₹22 Cr | - | - | ₹28 Cr |
Losson disposal of fixed assets(net) | ₹52 Cr | ₹1.00 Cr | - | - | - |
Losson foreign exchange fluctuations | - | - | - | ₹2.00 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹297 Cr | ₹224 Cr | ₹245 Cr | ₹261 Cr | ₹233 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,759 Cr | ₹2,550 Cr | ₹2,932 Cr | ₹2,771 Cr | ₹2,746 Cr |
Operating Profit (Excl OI) | ₹39 Cr | ₹101 Cr | ₹298 Cr | ₹-63 Cr | ₹98 Cr |
Other Income | ₹83 Cr | ₹122 Cr | ₹20 Cr | ₹132 Cr | ₹60 Cr |
Interest Received | ₹6.00 Cr | ₹4.00 Cr | ₹6.00 Cr | ₹21 Cr | ₹9.99 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹29 Cr | - | ₹95 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹43 Cr | ₹3.00 Cr | ₹2.00 Cr | ₹14 Cr | - |
Foreign Exchange Gains | ₹2.00 Cr | ₹80 Cr | ₹11 Cr | - | ₹21 Cr |
Others | ₹32 Cr | ₹6.00 Cr | ₹1.00 Cr | ₹2.00 Cr | ₹29 Cr |
Operating Profit | ₹122 Cr | ₹223 Cr | ₹318 Cr | ₹69 Cr | ₹158 Cr |
Interest | ₹305 Cr | ₹302 Cr | ₹299 Cr | ₹249 Cr | ₹276 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | ₹44 Cr | ₹77 Cr | ₹132 Cr | ₹184 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹14 Cr | ₹10.00 Cr | ₹17 Cr | ₹6.00 Cr | ₹5.58 Cr |
Other Interest | ₹291 Cr | ₹248 Cr | ₹205 Cr | ₹111 Cr | ₹86 Cr |
PBDT | ₹-183 Cr | ₹-79 Cr | ₹19 Cr | ₹-180 Cr | ₹-118 Cr |
Depreciation | ₹223 Cr | ₹251 Cr | ₹247 Cr | ₹246 Cr | ₹224 Cr |
Profit Before Taxation & Exceptional Items | ₹-406 Cr | ₹-330 Cr | ₹-228 Cr | ₹-426 Cr | ₹-342 Cr |
Exceptional Income / Expenses | ₹-14 Cr | ₹-294 Cr | ₹-183 Cr | ₹-142 Cr | - |
Profit Before Tax | ₹-420 Cr | ₹-624 Cr | ₹-411 Cr | ₹-568 Cr | ₹-342 Cr |
Provision for Tax | ₹52 Cr | ₹-3.00 Cr | ₹-132 Cr | ₹-271 Cr | ₹-204 Cr |
Current Income Tax | ₹16 Cr | ₹12 Cr | ₹33 Cr | ₹-120 Cr | ₹-48 Cr |
Deferred Tax | ₹36 Cr | ₹-15 Cr | ₹-170 Cr | ₹-151 Cr | ₹-159 Cr |
Other taxes | - | - | ₹5.00 Cr | - | ₹3.69 Cr |
Profit After Tax | ₹-472 Cr | ₹-621 Cr | ₹-279 Cr | ₹-297 Cr | ₹-138 Cr |
Extra items | - | - | - | ₹985 Cr | ₹95 Cr |
Minority Interest | ₹9.00 Cr | ₹62 Cr | ₹35 Cr | ₹-2.00 Cr | ₹-26 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-463 Cr | ₹-559 Cr | ₹-244 Cr | ₹686 Cr | ₹-69 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹710 Cr | ₹1,276 Cr | ₹1,529 Cr | ₹1,189 Cr | ₹1,263 Cr |
Appropriations | ₹247 Cr | ₹717 Cr | ₹1,285 Cr | ₹1,875 Cr | ₹1,194 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹7.00 Cr | ₹7.00 Cr | ₹9.00 Cr | ₹16 Cr | ₹5.05 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-30.06 | ₹-38.82 | ₹-16.94 | ₹62.36 | ₹-6.25 |
Adjusted EPS | ₹-30.06 | ₹-38.82 | ₹-16.94 | ₹57.47 | ₹-5.76 |
Compare Income Statement of peers of WOCKHARDT
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
WOCKHARDT | ₹23,743.7 Cr | -1.2% | 10.2% | 266.4% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹441,838.0 Cr | 1% | 4.6% | 47.5% | Stock Analytics | |
DIVIS LABORATORIES | ₹156,107.0 Cr | 1% | -3.2% | 59.3% | Stock Analytics | |
CIPLA | ₹120,270.0 Cr | -1.1% | -0.3% | 20.7% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹113,077.0 Cr | 2.2% | 12.1% | 21.6% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹96,553.2 Cr | -2.7% | 0.8% | 43.8% | Stock Analytics |
WOCKHARDT Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
WOCKHARDT | -1.2% |
10.2% |
266.4% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses