Home > Income Statement > WINDSOR MACHINES

WINDSOR MACHINES
Income Statement

COMMUNITY POLL
for WINDSOR MACHINES
Please provide your vote to see the results

WINDSOR MACHINES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹376 Cr₹369 Cr₹314 Cr₹283 Cr₹350 Cr
     Sales ₹359 Cr₹359 Cr₹294 Cr₹272 Cr₹339 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹14 Cr₹5.81 Cr₹13 Cr₹7.52 Cr₹5.35 Cr
     Revenue from property development -----
     Other Operational Income ₹3.04 Cr₹3.87 Cr₹7.47 Cr₹3.24 Cr₹5.30 Cr
Less: Excise Duty -----
Net Sales ₹376 Cr₹369 Cr₹314 Cr₹283 Cr₹350 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.25 Cr₹1.79 Cr₹-4.07 Cr₹7.71 Cr₹-5.83 Cr
Raw Material Consumed ₹246 Cr₹240 Cr₹203 Cr₹167 Cr₹230 Cr
     Opening Raw Materials ₹48 Cr₹45 Cr₹45 Cr₹49 Cr₹47 Cr
     Purchases Raw Materials ₹254 Cr₹242 Cr₹203 Cr₹164 Cr₹231 Cr
     Closing Raw Materials ₹55 Cr₹48 Cr₹45 Cr₹45 Cr₹49 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹3.45 Cr₹3.07 Cr₹2.08 Cr₹2.38 Cr₹2.75 Cr
     Electricity & Power ₹3.45 Cr₹3.07 Cr₹2.08 Cr₹2.38 Cr₹2.75 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹57 Cr₹56 Cr₹53 Cr₹53 Cr₹57 Cr
     Salaries, Wages & Bonus ₹46 Cr₹45 Cr₹44 Cr₹43 Cr₹47 Cr
     Contributions to EPF & Pension Funds ₹7.56 Cr₹7.97 Cr₹6.54 Cr₹6.81 Cr₹6.58 Cr
     Workmen and Staff Welfare Expenses ₹3.56 Cr₹3.33 Cr₹2.47 Cr₹3.25 Cr₹3.13 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹9.24 Cr₹9.36 Cr₹6.71 Cr₹8.61 Cr₹10.00 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹3.01 Cr₹2.97 Cr₹2.35 Cr₹3.41 Cr₹3.64 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹6.22 Cr₹6.39 Cr₹4.36 Cr₹5.21 Cr₹6.36 Cr
General and Administration Expenses ₹20 Cr₹17 Cr₹15 Cr₹15 Cr₹17 Cr
     Rent , Rates & Taxes ₹3.01 Cr₹3.34 Cr₹3.11 Cr₹3.18 Cr₹2.84 Cr
     Insurance ₹1.41 Cr₹1.27 Cr₹1.12 Cr₹0.92 Cr₹0.94 Cr
     Printing and stationery ₹0.24 Cr₹0.18 Cr₹0.13 Cr₹0.16 Cr₹0.33 Cr
     Professional and legal fees ₹3.53 Cr₹2.77 Cr₹1.92 Cr₹4.19 Cr₹5.54 Cr
     Traveling and conveyance ₹5.98 Cr₹4.24 Cr₹2.77 Cr₹5.05 Cr₹6.29 Cr
     Other Administration ₹5.74 Cr₹5.69 Cr₹5.47 Cr₹1.03 Cr₹1.11 Cr
Selling and Distribution Expenses ₹12 Cr₹12 Cr₹9.29 Cr₹16 Cr₹19 Cr
     Advertisement & Sales Promotion ₹3.61 Cr₹0.87 Cr₹0.60 Cr₹3.06 Cr₹6.00 Cr
     Sales Commissions & Incentives ₹3.78 Cr₹4.87 Cr₹3.84 Cr₹7.68 Cr₹5.65 Cr
     Freight and Forwarding ₹2.31 Cr₹2.97 Cr₹2.31 Cr₹3.06 Cr₹4.16 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.25 Cr₹2.91 Cr₹2.54 Cr₹2.28 Cr₹2.73 Cr
Miscellaneous Expenses ₹0.42 Cr₹0.35 Cr₹1.01 Cr₹8.75 Cr₹7.19 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.27 Cr-₹0.02 Cr₹0.42 Cr₹0.14 Cr
     Losson disposal of fixed assets(net) ₹0.05 Cr-₹0.01 Cr₹0.43 Cr₹0.01 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.10 Cr₹0.35 Cr₹0.98 Cr₹7.90 Cr₹7.05 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹348 Cr₹339 Cr₹285 Cr₹278 Cr₹337 Cr
Operating Profit (Excl OI) ₹28 Cr₹30 Cr₹29 Cr₹5.06 Cr₹13 Cr
Other Income ₹7.85 Cr₹2.71 Cr₹0.80 Cr₹12 Cr₹20 Cr
     Interest Received ₹0.13 Cr₹0.12 Cr₹0.06 Cr₹11 Cr₹19 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.06 Cr--₹0.03 Cr
     Profits on sale of Investments -₹0.93 Cr-₹0.22 Cr₹0.13 Cr
     Provision Written Back ₹1.67 Cr--₹0.00 Cr₹0.65 Cr
     Foreign Exchange Gains ₹1.19 Cr----
     Others ₹4.86 Cr₹1.61 Cr₹0.74 Cr₹0.83 Cr₹0.27 Cr
Operating Profit ₹36 Cr₹32 Cr₹30 Cr₹17 Cr₹32 Cr
Interest ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹4.16 Cr₹4.36 Cr₹6.74 Cr₹8.09 Cr₹10 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.17 Cr₹0.32 Cr₹0.24 Cr₹0.24 Cr₹0.29 Cr
     Other Interest ₹6.57 Cr₹6.54 Cr₹3.66 Cr₹2.90 Cr₹2.38 Cr
PBDT ₹25 Cr₹21 Cr₹20 Cr₹5.42 Cr₹20 Cr
Depreciation ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
Profit Before Taxation & Exceptional Items ₹11 Cr₹7.13 Cr₹5.81 Cr₹-8.90 Cr₹5.38 Cr
Exceptional Income / Expenses ---₹-23 Cr-
Profit Before Tax ₹11 Cr₹7.13 Cr₹5.81 Cr₹-32 Cr₹5.38 Cr
Provision for Tax ₹6.37 Cr₹4.91 Cr₹-4.98 Cr₹-25 Cr₹8.31 Cr
     Current Income Tax ₹8.62 Cr₹0.80 Cr-₹1.00 Cr₹10.00 Cr
     Deferred Tax ₹-2.25 Cr₹4.11 Cr₹-4.98 Cr₹-26 Cr₹-1.96 Cr
     Other taxes ----₹0.27 Cr
Profit After Tax ₹4.64 Cr₹2.23 Cr₹11 Cr₹-7.48 Cr₹-2.93 Cr
Extra items -----
Minority Interest ₹0.02 Cr₹0.03 Cr₹0.04 Cr₹0.17 Cr-
Share of Associate ---₹-0.04 Cr₹-0.10 Cr
Other Consolidated Items ₹-0.46 Cr₹-0.37 Cr₹0.11 Cr--
Consolidated Net Profit ₹4.20 Cr₹1.89 Cr₹11 Cr₹-7.35 Cr₹-3.03 Cr
Adjustments to PAT -----
Profit Balance B/F ₹258 Cr₹262 Cr₹249 Cr₹264 Cr₹275 Cr
Appropriations ₹263 Cr₹264 Cr₹260 Cr₹256 Cr₹272 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹6.49 Cr₹5.28 Cr₹-1.63 Cr₹7.20 Cr₹8.69 Cr
Equity Dividend % ₹50.00₹50.00₹50.00-₹50.00
Earnings Per Share ₹0.65₹0.29₹1.68₹-1.13₹-0.47
Adjusted EPS ₹0.65₹0.29₹1.68₹-1.13₹-0.47

Compare Income Statement of peers of WINDSOR MACHINES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WINDSOR MACHINES ₹2,388.0 Cr 2.3% 2.2% 338.5% Stock Analytics
BHARAT ELECTRONICS ₹216,845.0 Cr 1.5% -4.9% 59.6% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹81,027.6 Cr -1.2% -7.8% 20.6% Stock Analytics
THERMAX ₹48,379.2 Cr -7.4% -15.8% 27.5% Stock Analytics
TRIVENI TURBINE ₹24,244.5 Cr 1.9% 3.1% 77.8% Stock Analytics
KIRLOSKAR OIL ENGINES ₹15,140.6 Cr 1.1% -6.8% 54% Stock Analytics


WINDSOR MACHINES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WINDSOR MACHINES

2.3%

2.2%

338.5%

SENSEX

1.9%

-0.4%

10.4%


You may also like the below Video Courses