Home > Income Statement > WINDLAS BIOTECH

WINDLAS BIOTECH
Income Statement

WINDLAS BIOTECH is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for WINDLAS BIOTECH
Please provide your vote to see the results

WINDLAS BIOTECH Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹631 Cr₹513 Cr₹466 Cr₹428 Cr₹329 Cr
     Sales ₹627 Cr₹509 Cr₹461 Cr₹425 Cr₹328 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹2.11 Cr₹1.97 Cr₹1.94 Cr₹1.98 Cr₹0.20 Cr
     Revenue from property development -----
     Other Operational Income ₹2.07 Cr₹2.50 Cr₹2.56 Cr₹0.89 Cr₹0.42 Cr
Less: Excise Duty -----
Net Sales ₹631 Cr₹513 Cr₹466 Cr₹428 Cr₹329 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹9.59 Cr₹-15 Cr₹-4.74 Cr₹3.67 Cr₹-13 Cr
Raw Material Consumed ₹365 Cr₹314 Cr₹295 Cr₹258 Cr₹224 Cr
     Opening Raw Materials ₹38 Cr₹35 Cr₹25 Cr₹31 Cr₹13 Cr
     Purchases Raw Materials ₹363 Cr₹317 Cr₹305 Cr₹252 Cr₹242 Cr
     Closing Raw Materials ₹37 Cr₹38 Cr₹35 Cr₹25 Cr₹31 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹16 Cr₹13 Cr₹11 Cr₹12 Cr₹8.04 Cr
     Electricity & Power ₹16 Cr₹13 Cr₹11 Cr₹12 Cr₹8.04 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹87 Cr₹70 Cr₹63 Cr₹58 Cr₹44 Cr
     Salaries, Wages & Bonus ₹81 Cr₹66 Cr₹58 Cr₹55 Cr₹40 Cr
     Contributions to EPF & Pension Funds ₹2.83 Cr₹2.52 Cr₹2.45 Cr₹2.12 Cr₹2.50 Cr
     Workmen and Staff Welfare Expenses ₹0.58 Cr₹0.47 Cr₹0.40 Cr₹0.36 Cr₹0.28 Cr
     Other Employees Cost ₹2.81 Cr₹1.64 Cr₹2.38 Cr₹0.40 Cr₹0.35 Cr
Other Manufacturing Expenses ₹36 Cr₹41 Cr₹25 Cr₹22 Cr₹7.20 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ---₹0.15 Cr-
     Repairs and Maintenance ₹4.24 Cr₹4.13 Cr₹5.05 Cr₹4.73 Cr₹2.06 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹32 Cr₹37 Cr₹20 Cr₹18 Cr₹5.14 Cr
General and Administration Expenses ₹9.90 Cr₹9.75 Cr₹9.43 Cr₹5.73 Cr₹5.21 Cr
     Rent , Rates & Taxes ₹1.00 Cr₹1.48 Cr₹1.60 Cr₹0.44 Cr₹0.08 Cr
     Insurance ₹1.10 Cr₹0.79 Cr₹0.98 Cr₹0.60 Cr₹0.36 Cr
     Printing and stationery ₹1.13 Cr₹0.98 Cr₹0.74 Cr₹0.50 Cr₹0.50 Cr
     Professional and legal fees ₹2.32 Cr₹2.88 Cr₹3.45 Cr₹2.74 Cr₹1.87 Cr
     Traveling and conveyance ₹2.43 Cr₹1.79 Cr₹0.97 Cr₹0.46 Cr₹1.35 Cr
     Other Administration ₹1.92 Cr₹1.82 Cr₹1.70 Cr₹0.99 Cr₹1.04 Cr
Selling and Distribution Expenses ₹22 Cr₹15 Cr₹11 Cr₹8.39 Cr₹8.79 Cr
     Advertisement & Sales Promotion ₹4.83 Cr₹2.98 Cr₹1.84 Cr₹1.28 Cr₹0.89 Cr
     Sales Commissions & Incentives ₹11 Cr₹7.13 Cr₹4.95 Cr₹3.47 Cr₹5.16 Cr
     Freight and Forwarding ₹6.28 Cr₹4.50 Cr₹3.89 Cr₹3.64 Cr₹2.75 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹6.34 Cr₹5.12 Cr₹3.54 Cr₹5.04 Cr₹2.98 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹2.75 Cr₹2.28 Cr₹0.35 Cr₹0.15 Cr₹0.10 Cr
     Losson disposal of fixed assets(net) ----₹0.01 Cr
     Losson foreign exchange fluctuations ----₹0.03 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.59 Cr₹2.85 Cr₹3.20 Cr₹4.89 Cr₹2.85 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹553 Cr₹453 Cr₹414 Cr₹373 Cr₹287 Cr
Operating Profit (Excl OI) ₹78 Cr₹60 Cr₹52 Cr₹55 Cr₹41 Cr
Other Income ₹13 Cr₹9.97 Cr₹6.71 Cr₹3.09 Cr₹2.49 Cr
     Interest Received ₹1.97 Cr₹3.49 Cr₹4.29 Cr₹1.92 Cr₹1.08 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr₹0.88 Cr₹0.01 Cr₹0.01 Cr-
     Profits on sale of Investments -----
     Provision Written Back ---₹0.29 Cr-
     Foreign Exchange Gains ₹0.32 Cr₹0.38 Cr₹0.48 Cr₹0.10 Cr-
     Others ₹11 Cr₹5.22 Cr₹1.93 Cr₹0.77 Cr₹1.41 Cr
Operating Profit ₹92 Cr₹70 Cr₹59 Cr₹58 Cr₹44 Cr
Interest ₹1.11 Cr₹0.79 Cr₹1.42 Cr₹1.29 Cr₹2.53 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.02 Cr₹0.04 Cr₹0.70 Cr₹0.30 Cr₹0.80 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.03 Cr₹0.02 Cr₹0.13 Cr₹0.04 Cr₹0.36 Cr
     Other Interest ₹1.06 Cr₹0.73 Cr₹0.59 Cr₹0.95 Cr₹1.36 Cr
PBDT ₹91 Cr₹69 Cr₹58 Cr₹56 Cr₹41 Cr
Depreciation ₹13 Cr₹12 Cr₹12 Cr₹13 Cr₹9.29 Cr
Profit Before Taxation & Exceptional Items ₹77 Cr₹57 Cr₹46 Cr₹44 Cr₹32 Cr
Exceptional Income / Expenses ---₹-22 Cr-
Profit Before Tax ₹77 Cr₹57 Cr₹46 Cr₹22 Cr₹25 Cr
Provision for Tax ₹19 Cr₹14 Cr₹7.48 Cr₹6.17 Cr₹8.46 Cr
     Current Income Tax ₹17 Cr₹14 Cr₹10 Cr₹4.84 Cr₹8.57 Cr
     Deferred Tax ₹1.54 Cr₹0.06 Cr₹-2.66 Cr₹1.33 Cr₹-0.12 Cr
     Other taxes -----
Profit After Tax ₹58 Cr₹43 Cr₹38 Cr₹16 Cr₹16 Cr
Extra items -----
Minority Interest ---₹0.26 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹58 Cr₹43 Cr₹38 Cr₹16 Cr₹16 Cr
Adjustments to PAT -----
Profit Balance B/F ₹176 Cr₹142 Cr₹104 Cr₹114 Cr₹98 Cr
Appropriations ₹235 Cr₹184 Cr₹142 Cr₹130 Cr₹114 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹8.56 Cr₹7.78 Cr₹0.18 Cr₹26 Cr₹0.14 Cr
Equity Dividend % ₹110.00₹80.00₹70.00--
Earnings Per Share ₹27.98₹20.37₹17.48₹24.70₹25.29
Adjusted EPS ₹27.98₹20.37₹17.48₹8.70₹8.90

Compare Income Statement of peers of WINDLAS BIOTECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WINDLAS BIOTECH ₹1,598.4 Cr -3.6% -21.4% 54.8% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹382,430.0 Cr -3% -8.7% 4.1% Stock Analytics
DIVIS LABORATORIES ₹145,410.0 Cr -4.7% -4.5% 58.5% Stock Analytics
CIPLA ₹113,950.0 Cr -4.3% -3.2% -3.2% Stock Analytics
TORRENT PHARMACEUTICALS ₹99,682.3 Cr -3% -12.3% 13.8% Stock Analytics
DR REDDYS LABORATORIES ₹93,261.6 Cr -3% -6.5% -12.7% Stock Analytics


WINDLAS BIOTECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WINDLAS BIOTECH

-3.6%

-21.4%

54.8%

SENSEX

-3.4%

-4.4%

0.6%


You may also like the below Video Courses