Home > Income Statement > WIM PLAST

WIM PLAST
Income Statement

COMMUNITY POLL
for WIM PLAST
Please provide your vote to see the results

WIM PLAST Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹352 Cr₹338 Cr₹324 Cr₹268 Cr₹333 Cr
     Sales ₹352 Cr₹336 Cr₹320 Cr₹265 Cr₹328 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.08 Cr₹1.55 Cr₹3.13 Cr₹2.79 Cr₹5.14 Cr
     Revenue from property development -----
     Other Operational Income ₹0.24 Cr₹0.27 Cr₹0.40 Cr₹0.40 Cr₹0.41 Cr
Less: Excise Duty -----
Net Sales ₹343 Cr₹331 Cr₹319 Cr₹268 Cr₹322 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹9.20 Cr₹4.24 Cr₹4.08 Cr₹7.21 Cr₹-4.07 Cr
Raw Material Consumed ₹182 Cr₹184 Cr₹182 Cr₹140 Cr₹172 Cr
     Opening Raw Materials ₹36 Cr₹41 Cr₹38 Cr₹39 Cr₹43 Cr
     Purchases Raw Materials ₹157 Cr₹156 Cr₹160 Cr₹142 Cr₹150 Cr
     Closing Raw Materials ₹28 Cr₹36 Cr₹41 Cr₹51 Cr₹39 Cr
     Other Direct Purchases / Brought in cost ₹17 Cr₹23 Cr₹25 Cr₹9.64 Cr₹18 Cr
     Other raw material cost -----
Power & Fuel Cost ₹12 Cr₹12 Cr₹10 Cr₹9.29 Cr₹11 Cr
     Electricity & Power ₹12 Cr₹12 Cr₹10 Cr₹9.29 Cr₹11 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹25 Cr₹23 Cr₹24 Cr₹19 Cr₹25 Cr
     Salaries, Wages & Bonus ₹23 Cr₹21 Cr₹22 Cr₹17 Cr₹22 Cr
     Contributions to EPF & Pension Funds ₹0.93 Cr₹0.95 Cr₹0.98 Cr₹1.34 Cr₹1.51 Cr
     Workmen and Staff Welfare Expenses ₹0.64 Cr₹0.55 Cr₹0.66 Cr₹0.36 Cr₹0.54 Cr
     Other Employees Cost ₹0.26 Cr₹0.42 Cr₹0.42 Cr--
Other Manufacturing Expenses ₹28 Cr₹28 Cr₹26 Cr₹23 Cr₹30 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹5.09 Cr₹4.30 Cr₹4.06 Cr₹3.70 Cr₹4.27 Cr
     Repairs and Maintenance ₹2.01 Cr₹2.73 Cr₹2.32 Cr₹2.12 Cr₹2.64 Cr
     Packing Material Consumed ₹6.14 Cr₹6.67 Cr₹6.83 Cr₹5.33 Cr₹7.62 Cr
     Other Mfg Exp ₹15 Cr₹14 Cr₹13 Cr₹12 Cr₹15 Cr
General and Administration Expenses ₹13 Cr₹13 Cr₹11 Cr₹11 Cr₹14 Cr
     Rent , Rates & Taxes ₹4.51 Cr₹4.28 Cr₹4.41 Cr₹4.91 Cr₹5.07 Cr
     Insurance ₹0.66 Cr₹0.65 Cr₹0.66 Cr₹0.74 Cr₹0.71 Cr
     Printing and stationery ₹0.15 Cr₹0.14 Cr₹0.11 Cr₹0.10 Cr₹0.13 Cr
     Professional and legal fees ₹0.80 Cr₹0.72 Cr₹1.03 Cr₹1.03 Cr₹1.52 Cr
     Traveling and conveyance ₹3.07 Cr₹3.08 Cr₹2.18 Cr₹1.90 Cr₹3.52 Cr
     Other Administration ₹4.01 Cr₹3.80 Cr₹2.83 Cr₹2.62 Cr₹2.98 Cr
Selling and Distribution Expenses ₹10 Cr₹6.15 Cr₹6.25 Cr₹3.96 Cr₹5.81 Cr
     Advertisement & Sales Promotion ₹6.25 Cr₹4.28 Cr₹2.18 Cr₹1.11 Cr₹3.08 Cr
     Sales Commissions & Incentives ₹3.36 Cr₹1.36 Cr₹3.53 Cr₹2.00 Cr₹1.61 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.56 Cr₹0.51 Cr₹0.54 Cr₹0.85 Cr₹1.12 Cr
Miscellaneous Expenses ₹2.74 Cr₹1.82 Cr₹2.15 Cr₹2.07 Cr₹2.67 Cr
     Bad debts /advances written off ₹0.13 Cr₹0.34 Cr₹0.08 Cr₹0.14 Cr-
     Provision for doubtful debts ₹1.07 Cr-₹0.45 Cr₹0.22 Cr₹0.66 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ----₹0.07 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.53 Cr₹1.49 Cr₹1.62 Cr₹1.71 Cr₹1.94 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹282 Cr₹272 Cr₹267 Cr₹215 Cr₹255 Cr
Operating Profit (Excl OI) ₹61 Cr₹59 Cr₹52 Cr₹53 Cr₹67 Cr
Other Income ₹25 Cr₹11 Cr₹11 Cr₹7.28 Cr₹7.89 Cr
     Interest Received ₹12 Cr₹4.46 Cr₹3.86 Cr₹3.95 Cr₹2.13 Cr
     Dividend Received ₹0.61 Cr₹0.61 Cr₹0.61 Cr₹0.15 Cr-
     Profit on sale of Fixed Assets ₹3.72 Cr₹0.09 Cr₹0.05 Cr-₹0.78 Cr
     Profits on sale of Investments ₹6.61 Cr₹3.39 Cr---
     Provision Written Back -----
     Foreign Exchange Gains ₹0.04 Cr₹0.10 Cr₹0.08 Cr₹0.05 Cr-
     Others ₹1.82 Cr₹2.31 Cr₹6.37 Cr₹3.14 Cr₹4.98 Cr
Operating Profit ₹86 Cr₹70 Cr₹63 Cr₹61 Cr₹75 Cr
Interest ₹0.10 Cr₹0.11 Cr₹0.14 Cr₹0.18 Cr₹0.25 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ---₹0.02 Cr₹0.08 Cr
     Other Interest ₹0.10 Cr₹0.11 Cr₹0.14 Cr₹0.16 Cr₹0.17 Cr
PBDT ₹85 Cr₹70 Cr₹63 Cr₹60 Cr₹74 Cr
Depreciation ₹12 Cr₹14 Cr₹16 Cr₹18 Cr₹18 Cr
Profit Before Taxation & Exceptional Items ₹74 Cr₹56 Cr₹47 Cr₹42 Cr₹56 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹74 Cr₹56 Cr₹47 Cr₹42 Cr₹56 Cr
Provision for Tax ₹18 Cr₹14 Cr₹12 Cr₹10 Cr₹11 Cr
     Current Income Tax ₹17 Cr₹14 Cr₹12 Cr₹12 Cr₹15 Cr
     Deferred Tax ₹0.92 Cr₹-0.37 Cr₹0.09 Cr₹-0.55 Cr₹-4.24 Cr
     Other taxes --₹0.03 Cr₹-0.63 Cr-
Profit After Tax ₹56 Cr₹42 Cr₹35 Cr₹32 Cr₹45 Cr
Extra items -----
Minority Interest -₹-0.13 Cr₹0.24 Cr₹0.13 Cr₹0.14 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹56 Cr₹42 Cr₹35 Cr₹32 Cr₹45 Cr
Adjustments to PAT -----
Profit Balance B/F ₹407 Cr₹375 Cr₹346 Cr₹314 Cr₹289 Cr
Appropriations ₹463 Cr₹416 Cr₹381 Cr₹346 Cr₹334 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹1.73 Cr
     Other Appropriation ₹10 Cr₹9.60 Cr₹6.00 Cr-₹10 Cr
Equity Dividend % ₹100.00₹85.00₹80.00₹50.00₹70.00
Earnings Per Share ₹46.43₹34.73₹29.13₹26.75₹37.55
Adjusted EPS ₹46.43₹34.73₹29.13₹26.75₹37.55

Compare Income Statement of peers of WIM PLAST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WIM PLAST ₹743.8 Cr -4.7% -8.3% 5% Stock Analytics
SUPREME INDUSTRIES ₹61,409.2 Cr 4.2% 8.1% 8.8% Stock Analytics
ASTRAL ₹49,183.0 Cr 1.5% 3.6% -6.1% Stock Analytics
FINOLEX INDUSTRIES ₹16,706.3 Cr -0.6% -5.2% 27.8% Stock Analytics
RESPONSIVE INDUSTRIES ₹7,515.7 Cr 3.4% 4.2% -16.7% Stock Analytics
PRINCE PIPES AND FITTINGS ₹4,691.1 Cr -1.8% -7.4% -39.2% Stock Analytics


WIM PLAST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WIM PLAST

-4.7%

-8.3%

5%

SENSEX

0.7%

2.5%

17%


You may also like the below Video Courses