WHIRLPOOL OF INDIA
|
WHIRLPOOL OF INDIA Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹9,106 Cr | ₹8,211 Cr | ₹7,573 Cr | ₹7,333 Cr | ₹6,588 Cr |
Sales | ₹8,880 Cr | ₹7,990 Cr | ₹7,383 Cr | ₹7,130 Cr | ₹6,397 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹223 Cr | ₹218 Cr | ₹188 Cr | ₹193 Cr | ₹178 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹3.51 Cr | ₹3.12 Cr | ₹1.51 Cr | ₹11 Cr | ₹12 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹6,668 Cr | ₹6,197 Cr | ₹5,900 Cr | ₹5,993 Cr | ₹5,398 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-136 Cr | ₹151 Cr | ₹-102 Cr | ₹-237 Cr | ₹-60 Cr |
Raw Material Consumed | ₹4,719 Cr | ₹4,041 Cr | ₹3,846 Cr | ₹3,886 Cr | ₹3,434 Cr |
Opening Raw Materials | ₹401 Cr | ₹272 Cr | ₹248 Cr | ₹176 Cr | ₹156 Cr |
Purchases Raw Materials | ₹3,930 Cr | ₹3,486 Cr | ₹3,314 Cr | ₹3,316 Cr | ₹2,989 Cr |
Closing Raw Materials | ₹467 Cr | ₹401 Cr | ₹272 Cr | ₹248 Cr | ₹176 Cr |
Other Direct Purchases / Brought in cost | ₹854 Cr | ₹684 Cr | ₹556 Cr | ₹643 Cr | ₹465 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹39 Cr | ₹31 Cr | ₹35 Cr | ₹42 Cr | ₹37 Cr |
Electricity & Power | ₹39 Cr | ₹31 Cr | ₹35 Cr | ₹42 Cr | ₹37 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹648 Cr | ₹617 Cr | ₹630 Cr | ₹590 Cr | ₹493 Cr |
Salaries, Wages & Bonus | ₹595 Cr | ₹570 Cr | ₹587 Cr | ₹539 Cr | ₹446 Cr |
Contributions to EPF & Pension Funds | ₹19 Cr | ₹18 Cr | ₹15 Cr | ₹16 Cr | ₹15 Cr |
Workmen and Staff Welfare Expenses | ₹22 Cr | ₹22 Cr | ₹19 Cr | ₹24 Cr | ₹23 Cr |
Other Employees Cost | ₹13 Cr | ₹7.49 Cr | ₹9.40 Cr | ₹11 Cr | ₹9.28 Cr |
Other Manufacturing Expenses | ₹297 Cr | ₹269 Cr | ₹283 Cr | ₹298 Cr | ₹249 Cr |
Sub-contracted / Out sourced services | ₹102 Cr | ₹88 Cr | ₹112 Cr | ₹114 Cr | ₹96 Cr |
Processing Charges | - | - | - | ₹2.83 Cr | ₹4.49 Cr |
Repairs and Maintenance | ₹38 Cr | ₹41 Cr | ₹41 Cr | ₹44 Cr | ₹32 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹157 Cr | ₹139 Cr | ₹130 Cr | ₹137 Cr | ₹117 Cr |
General and Administration Expenses | ₹136 Cr | ₹129 Cr | ₹119 Cr | ₹148 Cr | ₹132 Cr |
Rent , Rates & Taxes | ₹68 Cr | ₹77 Cr | ₹77 Cr | ₹79 Cr | ₹75 Cr |
Insurance | ₹9.20 Cr | ₹7.76 Cr | ₹6.30 Cr | ₹4.28 Cr | ₹3.40 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹31 Cr | ₹26 Cr | ₹25 Cr | ₹31 Cr | ₹18 Cr |
Traveling and conveyance | ₹25 Cr | ₹17 Cr | ₹9.21 Cr | ₹32 Cr | ₹34 Cr |
Other Administration | ₹3.10 Cr | ₹1.18 Cr | ₹1.08 Cr | ₹0.97 Cr | ₹0.90 Cr |
Selling and Distribution Expenses | ₹472 Cr | ₹472 Cr | ₹488 Cr | ₹490 Cr | ₹396 Cr |
Advertisement & Sales Promotion | ₹66 Cr | ₹72 Cr | ₹100 Cr | ₹112 Cr | ₹69 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹406 Cr | ₹400 Cr | ₹387 Cr | ₹377 Cr | ₹327 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹122 Cr | ₹71 Cr | ₹83 Cr | ₹102 Cr | ₹74 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹1.46 Cr | ₹1.89 Cr | ₹9.25 Cr | ₹1.77 Cr | ₹3.74 Cr |
Losson disposal of fixed assets(net) | ₹0.32 Cr | - | ₹1.92 Cr | - | - |
Losson foreign exchange fluctuations | ₹19 Cr | ₹8.68 Cr | ₹20 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹101 Cr | ₹60 Cr | ₹51 Cr | ₹100 Cr | ₹70 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹6,297 Cr | ₹5,781 Cr | ₹5,381 Cr | ₹5,319 Cr | ₹4,755 Cr |
Operating Profit (Excl OI) | ₹370 Cr | ₹416 Cr | ₹519 Cr | ₹673 Cr | ₹642 Cr |
Other Income | ₹127 Cr | ₹63 Cr | ₹90 Cr | ₹129 Cr | ₹105 Cr |
Interest Received | ₹83 Cr | ₹48 Cr | ₹62 Cr | ₹97 Cr | ₹89 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.07 Cr | - | ₹1.32 Cr | ₹0.51 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹3.31 Cr | ₹10 Cr | - | ₹0.65 Cr | ₹0.35 Cr |
Foreign Exchange Gains | - | - | - | ₹26 Cr | ₹8.42 Cr |
Others | ₹41 Cr | ₹4.92 Cr | ₹28 Cr | ₹3.39 Cr | ₹6.92 Cr |
Operating Profit | ₹498 Cr | ₹479 Cr | ₹609 Cr | ₹802 Cr | ₹747 Cr |
Interest | ₹15 Cr | ₹16 Cr | ₹15 Cr | ₹20 Cr | ₹9.09 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.28 Cr | ₹0.65 Cr | ₹0.76 Cr | ₹0.89 Cr | ₹0.83 Cr |
Other Interest | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹19 Cr | ₹8.26 Cr |
PBDT | ₹483 Cr | ₹463 Cr | ₹593 Cr | ₹782 Cr | ₹738 Cr |
Depreciation | ₹185 Cr | ₹147 Cr | ₹142 Cr | ₹129 Cr | ₹111 Cr |
Profit Before Taxation & Exceptional Items | ₹297 Cr | ₹316 Cr | ₹451 Cr | ₹653 Cr | ₹626 Cr |
Exceptional Income / Expenses | - | ₹325 Cr | - | - | - |
Profit Before Tax | ₹297 Cr | ₹650 Cr | ₹470 Cr | ₹667 Cr | ₹629 Cr |
Provision for Tax | ₹73 Cr | ₹83 Cr | ₹118 Cr | ₹177 Cr | ₹219 Cr |
Current Income Tax | ₹86 Cr | ₹90 Cr | ₹123 Cr | ₹181 Cr | ₹223 Cr |
Deferred Tax | ₹-12 Cr | ₹-6.13 Cr | ₹-4.56 Cr | ₹-2.29 Cr | ₹-3.72 Cr |
Other taxes | ₹-0.88 Cr | ₹-0.52 Cr | ₹-0.10 Cr | ₹-2.27 Cr | ₹-0.06 Cr |
Profit After Tax | ₹224 Cr | ₹567 Cr | ₹352 Cr | ₹490 Cr | ₹410 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-4.99 Cr | ₹-1.00 Cr | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹219 Cr | ₹566 Cr | ₹352 Cr | ₹490 Cr | ₹410 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹3,001 Cr | ₹2,506 Cr | ₹2,216 Cr | ₹1,805 Cr | ₹1,462 Cr |
Appropriations | ₹3,220 Cr | ₹3,072 Cr | ₹2,568 Cr | ₹2,295 Cr | ₹1,871 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹64 Cr | ₹72 Cr | ₹62 Cr | ₹79 Cr | ₹66 Cr |
Equity Dividend % | ₹50.00 | ₹50.00 | ₹50.00 | ₹50.00 | ₹50.00 |
Earnings Per Share | ₹17.26 | ₹44.64 | ₹27.73 | ₹38.64 | ₹32.30 |
Adjusted EPS | ₹17.26 | ₹44.64 | ₹27.73 | ₹38.64 | ₹32.30 |
Compare Income Statement of peers of WHIRLPOOL OF INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
WHIRLPOOL OF INDIA | ₹22,081.9 Cr | -2.1% | -25.9% | 14.1% | Stock Analytics | |
CROMPTON GREAVES CONSUMER ELECTRICALS | ₹24,595.9 Cr | -0.8% | -5.6% | 37.2% | Stock Analytics | |
TTK PRESTIGE | ₹11,662.0 Cr | 0.3% | -3.1% | 9.1% | Stock Analytics | |
EUREKA FORBES | ₹10,974.1 Cr | 0.6% | -1.6% | 12.8% | Stock Analytics | |
SYMPHONY | ₹9,461.2 Cr | -3.4% | -19% | 58.8% | Stock Analytics | |
BAJAJ ELECTRICALS | ₹8,708.2 Cr | -6.5% | -11.9% | -23.8% | Stock Analytics |
WHIRLPOOL OF INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
WHIRLPOOL OF INDIA | -2.1% |
-25.9% |
14.1% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses