Home > Income Statement > WH BRADY & COMPANY

WH BRADY & COMPANY
Income Statement

WH BRADY & COMPANY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for WH BRADY & COMPANY
Please provide your vote to see the results

WH BRADY & COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹89 Cr₹74 Cr₹59 Cr₹52 Cr₹67 Cr
     Sales ₹76 Cr₹61 Cr₹48 Cr₹39 Cr₹49 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹14 Cr₹13 Cr₹11 Cr₹13 Cr₹17 Cr
     Revenue from property development -----
     Other Operational Income ₹0.04 Cr₹0.09 Cr₹0.08 Cr₹0.52 Cr₹0.10 Cr
Less: Excise Duty -----
Net Sales ₹89 Cr₹74 Cr₹59 Cr₹52 Cr₹67 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.42 Cr₹0.36 Cr₹-1.28 Cr₹4.36 Cr₹-2.07 Cr
Raw Material Consumed ₹43 Cr₹36 Cr₹30 Cr₹20 Cr₹33 Cr
     Opening Raw Materials -₹6.66 Cr₹5.29 Cr₹5.37 Cr₹9.12 Cr
     Purchases Raw Materials ₹48 Cr₹33 Cr₹29 Cr₹17 Cr₹24 Cr
     Closing Raw Materials ₹7.11 Cr₹5.54 Cr₹6.66 Cr₹5.29 Cr₹5.37 Cr
     Other Direct Purchases / Brought in cost ₹1.53 Cr₹1.74 Cr₹2.01 Cr₹2.85 Cr₹5.49 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.62 Cr₹0.54 Cr₹0.48 Cr₹0.40 Cr₹0.41 Cr
     Electricity & Power ₹0.62 Cr₹0.54 Cr₹0.48 Cr₹0.40 Cr₹0.41 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹13 Cr₹9.57 Cr₹8.16 Cr₹7.68 Cr₹8.82 Cr
     Salaries, Wages & Bonus ₹12 Cr₹8.86 Cr₹7.75 Cr₹7.27 Cr₹8.45 Cr
     Contributions to EPF & Pension Funds ₹0.40 Cr₹0.41 Cr₹0.25 Cr₹0.24 Cr₹0.21 Cr
     Workmen and Staff Welfare Expenses ₹0.35 Cr₹0.30 Cr₹0.17 Cr₹0.17 Cr₹0.16 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹7.00 Cr₹6.17 Cr₹4.87 Cr₹3.91 Cr₹6.05 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.24 Cr₹1.47 Cr₹1.49 Cr₹0.84 Cr₹1.49 Cr
     Repairs and Maintenance ₹3.22 Cr₹2.60 Cr₹1.95 Cr₹2.19 Cr₹2.24 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.54 Cr₹2.10 Cr₹1.43 Cr₹0.87 Cr₹2.32 Cr
General and Administration Expenses ₹6.71 Cr₹6.76 Cr₹5.03 Cr₹4.45 Cr₹6.11 Cr
     Rent , Rates & Taxes ₹0.46 Cr₹0.41 Cr₹0.44 Cr₹0.47 Cr₹0.29 Cr
     Insurance ₹0.16 Cr₹0.11 Cr₹0.12 Cr₹0.14 Cr₹0.13 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.05 Cr₹1.56 Cr₹1.84 Cr₹2.05 Cr₹2.51 Cr
     Traveling and conveyance ₹1.71 Cr₹1.32 Cr₹0.35 Cr₹0.33 Cr₹1.75 Cr
     Other Administration ₹2.34 Cr₹3.37 Cr₹2.29 Cr₹1.45 Cr₹1.43 Cr
Selling and Distribution Expenses ₹3.23 Cr₹3.06 Cr₹2.45 Cr₹2.82 Cr₹2.22 Cr
     Advertisement & Sales Promotion ₹0.03 Cr₹0.05 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     Sales Commissions & Incentives ₹0.10 Cr₹0.15 Cr₹0.53 Cr₹0.46 Cr₹0.37 Cr
     Freight and Forwarding ₹2.68 Cr₹2.43 Cr₹1.90 Cr₹1.79 Cr₹1.83 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.42 Cr₹0.42 Cr-₹0.56 Cr-
Miscellaneous Expenses ₹4.71 Cr₹1.96 Cr₹2.02 Cr₹1.81 Cr₹4.25 Cr
     Bad debts /advances written off --₹0.02 Cr-₹1.14 Cr
     Provision for doubtful debts ₹0.22 Cr-₹0.07 Cr--
     Losson disposal of fixed assets(net) ₹0.02 Cr-₹0.00 Cr₹0.01 Cr₹0.03 Cr
     Losson foreign exchange fluctuations -₹0.00 Cr-₹0.01 Cr₹0.06 Cr
     Losson sale of non-trade current investments ₹0.15 Cr₹0.08 Cr₹0.07 Cr--
     Other Miscellaneous Expenses ₹4.31 Cr₹1.87 Cr₹1.87 Cr₹1.79 Cr₹3.02 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹78 Cr₹65 Cr₹52 Cr₹46 Cr₹59 Cr
Operating Profit (Excl OI) ₹11 Cr₹9.69 Cr₹7.45 Cr₹6.95 Cr₹7.99 Cr
Other Income ₹6.53 Cr₹1.69 Cr₹1.51 Cr₹1.08 Cr₹1.48 Cr
     Interest Received ₹1.26 Cr₹0.71 Cr₹0.46 Cr₹0.43 Cr₹0.37 Cr
     Dividend Received ₹0.07 Cr₹0.03 Cr₹0.07 Cr-₹0.05 Cr
     Profit on sale of Fixed Assets -₹0.03 Cr--₹0.01 Cr
     Profits on sale of Investments ₹1.35 Cr₹0.15 Cr-₹0.02 Cr-
     Provision Written Back ₹0.04 Cr₹0.13 Cr₹0.27 Cr₹0.42 Cr₹0.53 Cr
     Foreign Exchange Gains ₹0.08 Cr₹0.04 Cr₹0.01 Cr₹0.00 Cr₹0.08 Cr
     Others ₹3.72 Cr₹0.62 Cr₹0.70 Cr₹0.21 Cr₹0.45 Cr
Operating Profit ₹18 Cr₹11 Cr₹8.96 Cr₹8.03 Cr₹9.47 Cr
Interest ₹1.11 Cr₹0.82 Cr₹0.86 Cr₹0.81 Cr₹1.63 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ---₹0.01 Cr₹0.06 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.43 Cr₹0.44 Cr₹0.40 Cr₹0.31 Cr₹0.41 Cr
     Other Interest ₹0.67 Cr₹0.38 Cr₹0.46 Cr₹0.48 Cr₹1.16 Cr
PBDT ₹17 Cr₹11 Cr₹8.10 Cr₹7.22 Cr₹7.85 Cr
Depreciation ₹1.24 Cr₹1.28 Cr₹1.40 Cr₹1.60 Cr₹1.92 Cr
Profit Before Taxation & Exceptional Items ₹15 Cr₹9.28 Cr₹6.70 Cr₹5.62 Cr₹5.93 Cr
Exceptional Income / Expenses -₹-0.26 Cr---
Profit Before Tax ₹15 Cr₹9.03 Cr₹6.70 Cr₹5.62 Cr₹5.93 Cr
Provision for Tax ₹4.20 Cr₹2.18 Cr₹1.67 Cr₹0.60 Cr₹0.91 Cr
     Current Income Tax ₹3.76 Cr₹2.16 Cr₹1.10 Cr₹1.07 Cr₹0.99 Cr
     Deferred Tax ₹0.40 Cr₹-0.14 Cr₹0.59 Cr₹-0.43 Cr-
     Other taxes ₹0.04 Cr₹0.16 Cr₹-0.02 Cr₹-0.03 Cr₹-0.08 Cr
Profit After Tax ₹11 Cr₹6.84 Cr₹5.03 Cr₹5.02 Cr₹5.01 Cr
Extra items -----
Minority Interest ₹-2.30 Cr₹-1.39 Cr₹-0.88 Cr₹-0.72 Cr₹-0.51 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹8.96 Cr₹5.45 Cr₹4.15 Cr₹4.30 Cr₹4.51 Cr
Adjustments to PAT -----
Profit Balance B/F ₹37 Cr₹34 Cr₹32 Cr₹30 Cr₹25 Cr
Appropriations ₹46 Cr₹40 Cr₹36 Cr₹34 Cr₹29 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.05 Cr₹-0.43 Cr₹-0.15 Cr₹-0.46 Cr₹-0.36 Cr
Equity Dividend % -----
Earnings Per Share ₹35.15₹21.38₹16.28₹16.85₹17.68
Adjusted EPS ₹35.15₹21.38₹16.28₹16.85₹17.68

Compare Income Statement of peers of WH BRADY & COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WH BRADY & COMPANY ₹196.3 Cr 3.1% -14% 57.3% Stock Analytics
ADANI ENTERPRISES ₹264,319.0 Cr 1.4% -11.8% -27.1% Stock Analytics
REDINGTON ₹16,151.5 Cr -7.9% 2.5% 19.3% Stock Analytics
MMTC ₹10,411.5 Cr 4% -6.2% -14.8% Stock Analytics
HONASA CONSUMER ₹7,164.0 Cr -4.1% -11.8% -54.4% Stock Analytics
MSTC ₹4,310.6 Cr 7.5% -11.7% -45.7% Stock Analytics


WH BRADY & COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WH BRADY & COMPANY

3.1%

-14%

57.3%

SENSEX

1.7%

-1.3%

7.7%


You may also like the below Video Courses