WELSPUN LIVING
|
WELSPUN LIVING Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹9,679 Cr | ₹8,094 Cr | ₹9,311 Cr | ₹7,340 Cr | ₹6,741 Cr |
Sales | ₹8,606 Cr | ₹7,086 Cr | ₹8,304 Cr | ₹6,528 Cr | ₹5,903 Cr |
Job Work/ Contract Receipts | ₹40 Cr | ₹31 Cr | ₹24 Cr | ₹26 Cr | ₹0.06 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1,033 Cr | ₹977 Cr | ₹983 Cr | ₹786 Cr | ₹839 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹9,679 Cr | ₹8,094 Cr | ₹9,311 Cr | ₹7,340 Cr | ₹6,741 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-158 Cr | ₹294 Cr | ₹-124 Cr | ₹-157 Cr | ₹-88 Cr |
Raw Material Consumed | ₹4,941 Cr | ₹3,978 Cr | ₹4,897 Cr | ₹3,454 Cr | ₹3,123 Cr |
Opening Raw Materials | ₹925 Cr | ₹688 Cr | ₹643 Cr | ₹533 Cr | ₹476 Cr |
Purchases Raw Materials | ₹4,573 Cr | ₹4,014 Cr | ₹4,086 Cr | ₹3,142 Cr | ₹2,818 Cr |
Closing Raw Materials | ₹831 Cr | ₹925 Cr | ₹688 Cr | ₹643 Cr | ₹533 Cr |
Other Direct Purchases / Brought in cost | ₹274 Cr | ₹202 Cr | ₹856 Cr | ₹423 Cr | ₹361 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹500 Cr | ₹463 Cr | ₹294 Cr | ₹209 Cr | ₹222 Cr |
Electricity & Power | ₹500 Cr | ₹463 Cr | ₹294 Cr | ₹209 Cr | ₹222 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1,027 Cr | ₹794 Cr | ₹867 Cr | ₹823 Cr | ₹778 Cr |
Salaries, Wages & Bonus | ₹936 Cr | ₹722 Cr | ₹798 Cr | ₹756 Cr | ₹708 Cr |
Contributions to EPF & Pension Funds | ₹58 Cr | ₹47 Cr | ₹46 Cr | ₹48 Cr | ₹50 Cr |
Workmen and Staff Welfare Expenses | ₹30 Cr | ₹23 Cr | ₹20 Cr | ₹18 Cr | ₹20 Cr |
Other Employees Cost | ₹2.70 Cr | ₹2.13 Cr | ₹2.57 Cr | - | - |
Other Manufacturing Expenses | ₹1,216 Cr | ₹936 Cr | ₹1,179 Cr | ₹1,047 Cr | ₹875 Cr |
Sub-contracted / Out sourced services | ₹118 Cr | ₹61 Cr | ₹79 Cr | ₹65 Cr | ₹107 Cr |
Processing Charges | ₹57 Cr | ₹24 Cr | ₹76 Cr | ₹98 Cr | ₹60 Cr |
Repairs and Maintenance | ₹76 Cr | ₹75 Cr | ₹82 Cr | ₹77 Cr | ₹73 Cr |
Packing Material Consumed | ₹327 Cr | ₹242 Cr | ₹321 Cr | ₹290 Cr | ₹262 Cr |
Other Mfg Exp | ₹638 Cr | ₹534 Cr | ₹621 Cr | ₹517 Cr | ₹373 Cr |
General and Administration Expenses | ₹288 Cr | ₹269 Cr | ₹229 Cr | ₹196 Cr | ₹225 Cr |
Rent , Rates & Taxes | ₹42 Cr | ₹62 Cr | ₹41 Cr | ₹19 Cr | ₹33 Cr |
Insurance | ₹47 Cr | ₹46 Cr | ₹45 Cr | ₹41 Cr | ₹36 Cr |
Printing and stationery | ₹1.73 Cr | ₹1.34 Cr | ₹1.70 Cr | ₹1.50 Cr | ₹2.08 Cr |
Professional and legal fees | ₹109 Cr | ₹81 Cr | ₹80 Cr | ₹79 Cr | ₹71 Cr |
Traveling and conveyance | ₹55 Cr | ₹44 Cr | ₹30 Cr | ₹26 Cr | ₹57 Cr |
Other Administration | ₹35 Cr | ₹34 Cr | ₹31 Cr | ₹29 Cr | ₹26 Cr |
Selling and Distribution Expenses | ₹439 Cr | ₹512 Cr | ₹545 Cr | ₹349 Cr | ₹305 Cr |
Advertisement & Sales Promotion | ₹131 Cr | ₹123 Cr | ₹101 Cr | ₹74 Cr | ₹112 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹262 Cr | ₹342 Cr | ₹396 Cr | ₹240 Cr | ₹158 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹47 Cr | ₹46 Cr | ₹47 Cr | ₹35 Cr | ₹35 Cr |
Miscellaneous Expenses | ₹55 Cr | ₹95 Cr | ₹66 Cr | ₹67 Cr | ₹87 Cr |
Bad debts /advances written off | ₹0.16 Cr | ₹0.57 Cr | ₹0.16 Cr | ₹0.38 Cr | ₹7.48 Cr |
Provision for doubtful debts | ₹4.83 Cr | ₹2.10 Cr | ₹7.24 Cr | ₹7.95 Cr | ₹2.25 Cr |
Losson disposal of fixed assets(net) | - | - | ₹2.42 Cr | - | - |
Losson foreign exchange fluctuations | - | ₹38 Cr | ₹8.51 Cr | ₹6.92 Cr | - |
Losson sale of non-trade current investments | - | - | ₹0.39 Cr | - | - |
Other Miscellaneous Expenses | ₹50 Cr | ₹54 Cr | ₹47 Cr | ₹52 Cr | ₹77 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹8,310 Cr | ₹7,341 Cr | ₹7,953 Cr | ₹5,988 Cr | ₹5,526 Cr |
Operating Profit (Excl OI) | ₹1,369 Cr | ₹753 Cr | ₹1,359 Cr | ₹1,352 Cr | ₹1,215 Cr |
Other Income | ₹146 Cr | ₹121 Cr | ₹66 Cr | ₹68 Cr | ₹95 Cr |
Interest Received | ₹48 Cr | ₹56 Cr | ₹28 Cr | ₹27 Cr | ₹8.41 Cr |
Dividend Received | - | ₹0.57 Cr | ₹0.10 Cr | - | - |
Profit on sale of Fixed Assets | ₹0.92 Cr | ₹9.70 Cr | - | ₹2.41 Cr | ₹10 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹1.57 Cr | ₹1.12 Cr | ₹1.36 Cr | ₹4.41 Cr | ₹0.06 Cr |
Foreign Exchange Gains | ₹6.35 Cr | - | - | - | ₹39 Cr |
Others | ₹89 Cr | ₹54 Cr | ₹37 Cr | ₹34 Cr | ₹37 Cr |
Operating Profit | ₹1,515 Cr | ₹874 Cr | ₹1,425 Cr | ₹1,420 Cr | ₹1,310 Cr |
Interest | ₹153 Cr | ₹130 Cr | ₹131 Cr | ₹198 Cr | ₹178 Cr |
InterestonDebenture / Bonds | - | - | - | - | ₹1.47 Cr |
Interest on Term Loan | ₹17 Cr | ₹15 Cr | ₹13 Cr | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹27 Cr | ₹27 Cr | ₹40 Cr | ₹42 Cr | ₹51 Cr |
Other Interest | ₹110 Cr | ₹88 Cr | ₹78 Cr | ₹155 Cr | ₹125 Cr |
PBDT | ₹1,361 Cr | ₹744 Cr | ₹1,293 Cr | ₹1,222 Cr | ₹1,132 Cr |
Depreciation | ₹394 Cr | ₹442 Cr | ₹420 Cr | ₹454 Cr | ₹481 Cr |
Profit Before Taxation & Exceptional Items | ₹967 Cr | ₹302 Cr | ₹873 Cr | ₹769 Cr | ₹651 Cr |
Exceptional Income / Expenses | - | - | - | - | ₹43 Cr |
Profit Before Tax | ₹967 Cr | ₹302 Cr | ₹873 Cr | ₹769 Cr | ₹694 Cr |
Provision for Tax | ₹294 Cr | ₹99 Cr | ₹266 Cr | ₹218 Cr | ₹170 Cr |
Current Income Tax | ₹110 Cr | ₹74 Cr | ₹223 Cr | ₹216 Cr | ₹162 Cr |
Deferred Tax | ₹182 Cr | ₹25 Cr | ₹29 Cr | ₹15 Cr | ₹8.13 Cr |
Other taxes | ₹2.39 Cr | ₹0.19 Cr | ₹14 Cr | ₹-14 Cr | - |
Profit After Tax | ₹673 Cr | ₹203 Cr | ₹607 Cr | ₹551 Cr | ₹524 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹8.36 Cr | ₹-3.68 Cr | ₹-5.54 Cr | ₹-11 Cr | ₹-17 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹681 Cr | ₹199 Cr | ₹601 Cr | ₹540 Cr | ₹507 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹3,518 Cr | ₹3,333 Cr | ₹2,791 Cr | ₹2,359 Cr | ₹2,010 Cr |
Appropriations | ₹4,199 Cr | ₹3,531 Cr | ₹3,392 Cr | ₹2,899 Cr | ₹2,518 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹21 Cr |
Other Appropriation | ₹142 Cr | ₹13 Cr | ₹60 Cr | ₹-4.16 Cr | ₹37 Cr |
Equity Dividend % | ₹10.00 | ₹10.00 | ₹15.00 | ₹15.00 | ₹100.00 |
Earnings Per Share | ₹7.01 | ₹2.01 | ₹6.08 | ₹5.37 | ₹5.05 |
Adjusted EPS | ₹7.01 | ₹2.01 | ₹6.08 | ₹5.37 | ₹5.05 |
Compare Income Statement of peers of WELSPUN LIVING
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
WELSPUN LIVING | ₹15,644.6 Cr | -8.6% | 10.5% | 10.2% | Stock Analytics | |
PAGE INDUSTRIES | ₹54,464.3 Cr | -0.9% | 9.9% | 29.6% | Stock Analytics | |
KPR MILL | ₹39,271.0 Cr | 4.8% | 23.2% | 35% | Stock Analytics | |
VEDANT FASHIONS | ₹31,520.4 Cr | -3.3% | -5.3% | -3.3% | Stock Analytics | |
SWAN ENERGY | ₹23,198.9 Cr | -5.3% | 40.3% | 53.8% | Stock Analytics | |
ALOK INDUSTRIES | ₹10,521.3 Cr | -9% | 5.6% | -3.3% | Stock Analytics |
WELSPUN LIVING Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
WELSPUN LIVING | -8.6% |
10.5% |
10.2% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses