WELSPUN ENTERPRISES
|
WELSPUN ENTERPRISES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹2,872 Cr | ₹2,758 Cr | ₹1,342 Cr | ₹1,530 Cr | ₹1,808 Cr |
Revenue from property development | - | - | - | - | - |
Sale of Development Rights | - | - | - | - | - |
Development Charges | - | - | - | - | - |
Income From Investment in Properties | - | - | - | - | - |
Other Operational Income | ₹2,872 Cr | ₹2,758 Cr | ₹1,342 Cr | ₹1,530 Cr | ₹1,808 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹2,872 Cr | ₹2,758 Cr | ₹1,342 Cr | ₹1,530 Cr | ₹1,808 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Cost of Construction and Development | ₹471 Cr | ₹390 Cr | ₹64 Cr | ₹6.05 Cr | ₹8.62 Cr |
Opening Raw Materials | ₹86 Cr | ₹48 Cr | ₹4.89 Cr | ₹0.68 Cr | ₹0.73 Cr |
Cost of Land & Construction Materials | ₹541 Cr | ₹429 Cr | ₹107 Cr | ₹10 Cr | ₹8.57 Cr |
Closing Stock | ₹157 Cr | ₹86 Cr | ₹48 Cr | ₹4.89 Cr | ₹0.68 Cr |
Cost of Constructed property Sold | - | - | - | - | - |
Development Rights | - | - | - | - | - |
Other Construction Expenses | - | - | - | - | - |
Power & Fuel Cost | ₹12 Cr | ₹14 Cr | ₹9.08 Cr | ₹3.52 Cr | ₹2.68 Cr |
Electricity & Power | ₹12 Cr | ₹14 Cr | ₹9.08 Cr | ₹3.52 Cr | ₹2.68 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹173 Cr | ₹149 Cr | ₹110 Cr | ₹83 Cr | ₹87 Cr |
Salaries, Wages & Bonus | ₹155 Cr | ₹140 Cr | ₹97 Cr | ₹71 Cr | ₹70 Cr |
Contributions to EPF & Pension Funds | ₹8.06 Cr | ₹8.35 Cr | ₹6.84 Cr | ₹4.68 Cr | ₹5.52 Cr |
Workmen and Staff Welfare Expenses | ₹9.13 Cr | ₹5.50 Cr | ₹2.82 Cr | ₹1.98 Cr | ₹2.60 Cr |
Other Employees Cost | ₹0.88 Cr | ₹-4.04 Cr | ₹2.85 Cr | ₹5.31 Cr | ₹8.84 Cr |
Operating Expenses | ₹1,581 Cr | ₹1,770 Cr | ₹920 Cr | ₹1,142 Cr | ₹1,444 Cr |
Sub-contracted / Out sourced services | ₹1,479 Cr | ₹1,725 Cr | ₹890 Cr | ₹1,130 Cr | ₹1,429 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹14 Cr | ₹9.67 Cr | ₹8.01 Cr | ₹5.77 Cr | ₹6.63 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Manufacturing expenses | ₹87 Cr | ₹35 Cr | ₹22 Cr | ₹7.04 Cr | ₹8.36 Cr |
General and Administration Expenses | ₹184 Cr | ₹160 Cr | ₹82 Cr | ₹110 Cr | ₹46 Cr |
Rent , Rates & Taxes | ₹71 Cr | ₹58 Cr | ₹16 Cr | ₹56 Cr | ₹16 Cr |
Insurance | ₹13 Cr | ₹18 Cr | ₹12 Cr | ₹7.82 Cr | ₹4.06 Cr |
Printing and stationery | ₹0.89 Cr | ₹0.70 Cr | ₹0.34 Cr | ₹0.17 Cr | ₹0.33 Cr |
Professional and legal fees | ₹82 Cr | ₹72 Cr | ₹47 Cr | ₹39 Cr | ₹19 Cr |
Other Administration | ₹17 Cr | ₹12 Cr | ₹7.62 Cr | ₹6.92 Cr | ₹7.15 Cr |
Selling and Distribution Expenses | ₹2.15 Cr | ₹7.34 Cr | ₹1.28 Cr | ₹1.53 Cr | ₹2.91 Cr |
Advertisement & Sales Promotion | ₹2.15 Cr | ₹7.34 Cr | ₹1.28 Cr | ₹1.53 Cr | ₹2.91 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹26 Cr | ₹20 Cr | ₹6.45 Cr | ₹12 Cr | ₹6.40 Cr |
Bad debts /advances written off | ₹0.25 Cr | ₹0.01 Cr | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹25 Cr | ₹20 Cr | ₹6.45 Cr | ₹12 Cr | ₹6.40 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,448 Cr | ₹2,511 Cr | ₹1,192 Cr | ₹1,358 Cr | ₹1,598 Cr |
Operating Profit (Excl OI) | ₹424 Cr | ₹248 Cr | ₹150 Cr | ₹171 Cr | ₹210 Cr |
Other Income | ₹193 Cr | ₹143 Cr | ₹57 Cr | ₹142 Cr | ₹112 Cr |
Interest Received | ₹138 Cr | ₹114 Cr | ₹54 Cr | ₹122 Cr | ₹67 Cr |
Dividend Received | ₹7.12 Cr | ₹0.61 Cr | ₹0.13 Cr | ₹0.09 Cr | ₹0.22 Cr |
Profit on sale of Fixed Assets | ₹1.64 Cr | ₹5.26 Cr | ₹1.13 Cr | ₹0.01 Cr | ₹5.65 Cr |
Profits on sale of Investments | ₹0.05 Cr | - | - | - | ₹38 Cr |
Provision Written Back | ₹3.59 Cr | ₹0.69 Cr | ₹0.20 Cr | ₹0.93 Cr | ₹0.16 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹42 Cr | ₹23 Cr | ₹1.36 Cr | ₹19 Cr | ₹0.39 Cr |
Operating Profit | ₹616 Cr | ₹391 Cr | ₹207 Cr | ₹313 Cr | ₹321 Cr |
Interest | ₹110 Cr | ₹119 Cr | ₹83 Cr | ₹110 Cr | ₹77 Cr |
InterestonDebenture / Bonds | ₹4.27 Cr | ₹35 Cr | ₹33 Cr | ₹28 Cr | - |
Interest on Term Loan | ₹43 Cr | ₹33 Cr | ₹19 Cr | ₹58 Cr | ₹44 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹19 Cr | ₹23 Cr | ₹16 Cr | ₹9.63 Cr | ₹9.68 Cr |
Other Interest | ₹44 Cr | ₹27 Cr | ₹15 Cr | ₹15 Cr | ₹23 Cr |
PBDT | ₹507 Cr | ₹272 Cr | ₹124 Cr | ₹203 Cr | ₹244 Cr |
Depreciation | ₹28 Cr | ₹13 Cr | ₹16 Cr | ₹16 Cr | ₹23 Cr |
Profit Before Taxation & Exceptional Items | ₹479 Cr | ₹259 Cr | ₹108 Cr | ₹187 Cr | ₹222 Cr |
Exceptional Income / Expenses | - | ₹483 Cr | - | - | - |
Profit Before Tax | ₹479 Cr | ₹741 Cr | ₹105 Cr | ₹187 Cr | ₹222 Cr |
Provision for Tax | ₹130 Cr | ₹57 Cr | ₹26 Cr | ₹50 Cr | ₹52 Cr |
Current Income Tax | ₹125 Cr | ₹48 Cr | ₹24 Cr | ₹29 Cr | ₹59 Cr |
Deferred Tax | ₹-1.08 Cr | ₹9.37 Cr | ₹1.38 Cr | ₹20 Cr | ₹-7.22 Cr |
Other taxes | ₹6.12 Cr | ₹-0.02 Cr | - | - | - |
Profit After Tax | ₹349 Cr | ₹684 Cr | ₹80 Cr | ₹137 Cr | ₹170 Cr |
Extra items | ₹-29 Cr | ₹42 Cr | ₹46 Cr | - | ₹0.23 Cr |
Minority Interest | ₹-24 Cr | ₹-3.31 Cr | ₹-1.40 Cr | ₹-1.19 Cr | ₹-2.25 Cr |
Share of Associate | - | - | - | ₹-7.25 Cr | ₹-19 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹295 Cr | ₹723 Cr | ₹125 Cr | ₹129 Cr | ₹149 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹975 Cr | ₹390 Cr | ₹286 Cr | ₹187 Cr | ₹72 Cr |
Appropriations | ₹1,270 Cr | ₹1,113 Cr | ₹411 Cr | ₹316 Cr | ₹221 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1,270 Cr | ₹1,113 Cr | ₹411 Cr | ₹316 Cr | ₹221 Cr |
Equity Dividend % | ₹30.00 | ₹85.00 | ₹15.00 | ₹15.00 | ₹20.00 |
Earnings Per Share | ₹21.62 | ₹48.19 | ₹8.33 | ₹8.67 | ₹10.03 |
Adjusted EPS | ₹21.62 | ₹48.19 | ₹8.33 | ₹8.67 | ₹10.03 |
Compare Income Statement of peers of WELSPUN ENTERPRISES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
WELSPUN ENTERPRISES | ₹7,968.4 Cr | -4.6% | -11% | 62% | Stock Analytics | |
DLF | ₹188,978.0 Cr | 2.5% | -4.8% | -2.9% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹126,496.0 Cr | 5.3% | -6.2% | 13% | Stock Analytics | |
GODREJ PROPERTIES | ₹69,236.1 Cr | -1.3% | -10.4% | 3% | Stock Analytics | |
OBEROI REALTY | ₹66,448.3 Cr | 0.8% | -20.1% | 40.6% | Stock Analytics | |
THE PHOENIX MILLS | ₹60,666.3 Cr | 3.3% | 0% | 34% | Stock Analytics |
WELSPUN ENTERPRISES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
WELSPUN ENTERPRISES | -4.6% |
-11% |
62% |
SENSEX | 2% |
0.1% |
8.6% |
You may also like the below Video Courses