WELSPUN CORP
|
WELSPUN CORP Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹9,758 Cr | ₹6,509 Cr | ₹71,589 Cr | ₹9,957 Cr | ₹8,956 Cr |
Sales | ₹9,481 Cr | ₹6,306 Cr | ₹67,828 Cr | ₹9,707 Cr | ₹8,569 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹6.44 Cr | ₹27 Cr | ₹128 Cr | ₹52 Cr | ₹108 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹271 Cr | ₹176 Cr | ₹3,633 Cr | ₹198 Cr | ₹278 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹9,758 Cr | ₹6,505 Cr | ₹71,526 Cr | ₹9,957 Cr | ₹8,953 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-1,639 Cr | ₹453 Cr | ₹5,155 Cr | ₹-823 Cr | ₹-11 Cr |
Raw Material Consumed | ₹8,799 Cr | ₹4,305 Cr | ₹42,440 Cr | ₹7,358 Cr | ₹6,287 Cr |
Opening Raw Materials | ₹445 Cr | ₹205 Cr | ₹8,442 Cr | ₹1,614 Cr | ₹746 Cr |
Purchases Raw Materials | ₹11,186 Cr | ₹4,406 Cr | ₹30,533 Cr | ₹6,546 Cr | ₹7,156 Cr |
Closing Raw Materials | ₹2,860 Cr | ₹444 Cr | ₹2,054 Cr | ₹802 Cr | ₹1,614 Cr |
Other Direct Purchases / Brought in cost | ₹28 Cr | ₹138 Cr | ₹5,520 Cr | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹400 Cr | ₹162 Cr | ₹1,978 Cr | ₹122 Cr | ₹113 Cr |
Electricity & Power | ₹400 Cr | ₹162 Cr | ₹1,978 Cr | ₹122 Cr | ₹113 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹541 Cr | ₹383 Cr | ₹4,545 Cr | ₹637 Cr | ₹572 Cr |
Salaries, Wages & Bonus | ₹500 Cr | ₹355 Cr | ₹4,230 Cr | ₹601 Cr | ₹541 Cr |
Contributions to EPF & Pension Funds | ₹19 Cr | ₹15 Cr | ₹166 Cr | ₹19 Cr | ₹15 Cr |
Workmen and Staff Welfare Expenses | ₹13 Cr | ₹9.10 Cr | ₹77 Cr | ₹7.87 Cr | ₹8.41 Cr |
Other Employees Cost | ₹9.49 Cr | ₹5.08 Cr | ₹71 Cr | ₹8.05 Cr | ₹7.23 Cr |
Other Manufacturing Expenses | ₹849 Cr | ₹518 Cr | ₹7,306 Cr | ₹1,138 Cr | ₹902 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹144 Cr | ₹34 Cr | ₹435 Cr | ₹104 Cr | ₹111 Cr |
Repairs and Maintenance | ₹16 Cr | ₹15 Cr | ₹193 Cr | ₹17 Cr | ₹16 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹689 Cr | ₹469 Cr | ₹6,678 Cr | ₹1,017 Cr | ₹775 Cr |
General and Administration Expenses | ₹216 Cr | ₹155 Cr | ₹1,269 Cr | ₹148 Cr | ₹181 Cr |
Rent , Rates & Taxes | ₹23 Cr | ₹12 Cr | ₹210 Cr | ₹25 Cr | ₹42 Cr |
Insurance | ₹21 Cr | ₹18 Cr | ₹168 Cr | ₹15 Cr | ₹13 Cr |
Printing and stationery | ₹0.88 Cr | ₹0.84 Cr | ₹8.47 Cr | ₹7.17 Cr | ₹4.77 Cr |
Professional and legal fees | ₹106 Cr | ₹80 Cr | ₹413 Cr | ₹35 Cr | ₹40 Cr |
Traveling and conveyance | ₹21 Cr | ₹11 Cr | ₹84 Cr | ₹22 Cr | ₹25 Cr |
Other Administration | ₹43 Cr | ₹33 Cr | ₹385 Cr | ₹44 Cr | ₹56 Cr |
Selling and Distribution Expenses | ₹49 Cr | ₹11 Cr | ₹135 Cr | ₹50 Cr | ₹24 Cr |
Advertisement & Sales Promotion | ₹7.91 Cr | ₹4.64 Cr | ₹30 Cr | ₹2.16 Cr | ₹1.82 Cr |
Sales Commissions & Incentives | ₹40 Cr | ₹4.75 Cr | ₹96 Cr | ₹25 Cr | ₹21 Cr |
Freight and Forwarding | ₹1.55 Cr | ₹1.20 Cr | ₹9.10 Cr | ₹0.72 Cr | ₹0.77 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | ₹22 Cr | - |
Miscellaneous Expenses | ₹96 Cr | ₹55 Cr | ₹840 Cr | ₹167 Cr | ₹312 Cr |
Bad debts /advances written off | - | - | ₹92 Cr | - | - |
Provision for doubtful debts | - | - | ₹312 Cr | ₹32 Cr | ₹10 Cr |
Losson disposal of fixed assets(net) | - | ₹7.00 Cr | ₹32 Cr | ₹1.59 Cr | ₹1.85 Cr |
Losson foreign exchange fluctuations | ₹42 Cr | - | - | ₹61 Cr | - |
Losson sale of non-trade current investments | ₹9.46 Cr | - | - | - | - |
Other Miscellaneous Expenses | ₹44 Cr | ₹48 Cr | ₹403 Cr | ₹72 Cr | ₹300 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹9,311 Cr | ₹6,043 Cr | ₹63,667 Cr | ₹8,797 Cr | ₹8,380 Cr |
Operating Profit (Excl OI) | ₹447 Cr | ₹462 Cr | ₹7,859 Cr | ₹1,160 Cr | ₹573 Cr |
Other Income | ₹357 Cr | ₹561 Cr | ₹3,660 Cr | ₹116 Cr | ₹135 Cr |
Interest Received | ₹92 Cr | ₹165 Cr | ₹653 Cr | ₹50 Cr | ₹86 Cr |
Dividend Received | ₹0.57 Cr | ₹0.27 Cr | - | ₹0.05 Cr | ₹0.03 Cr |
Profit on sale of Fixed Assets | ₹112 Cr | - | ₹562 Cr | - | - |
Profits on sale of Investments | ₹55 Cr | ₹365 Cr | ₹496 Cr | ₹11 Cr | ₹13 Cr |
Provision Written Back | ₹28 Cr | ₹9.68 Cr | ₹92 Cr | - | ₹0.12 Cr |
Foreign Exchange Gains | ₹6.45 Cr | ₹0.50 Cr | ₹254 Cr | - | ₹26 Cr |
Others | ₹63 Cr | ₹21 Cr | ₹1,603 Cr | ₹55 Cr | ₹9.10 Cr |
Operating Profit | ₹805 Cr | ₹1,023 Cr | ₹11,519 Cr | ₹1,276 Cr | ₹708 Cr |
Interest | ₹243 Cr | ₹102 Cr | ₹849 Cr | ₹144 Cr | ₹177 Cr |
InterestonDebenture / Bonds | ₹34 Cr | ₹36 Cr | ₹247 Cr | ₹52 Cr | ₹52 Cr |
Interest on Term Loan | ₹58 Cr | ₹4.74 Cr | ₹124 Cr | ₹21 Cr | ₹50 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹17 Cr | ₹7.83 Cr | ₹148 Cr | ₹17 Cr | ₹20 Cr |
Other Interest | ₹134 Cr | ₹53 Cr | ₹331 Cr | ₹55 Cr | ₹56 Cr |
PBDT | ₹561 Cr | ₹921 Cr | ₹10,670 Cr | ₹1,132 Cr | ₹530 Cr |
Depreciation | ₹303 Cr | ₹255 Cr | ₹2,465 Cr | ₹233 Cr | ₹260 Cr |
Profit Before Taxation & Exceptional Items | ₹258 Cr | ₹666 Cr | ₹8,205 Cr | ₹899 Cr | ₹271 Cr |
Exceptional Income / Expenses | - | - | ₹1,376 Cr | - | - |
Profit Before Tax | ₹334 Cr | ₹661 Cr | ₹10,930 Cr | ₹1,105 Cr | ₹182 Cr |
Provision for Tax | ₹134 Cr | ₹216 Cr | ₹2,553 Cr | ₹412 Cr | ₹122 Cr |
Current Income Tax | ₹163 Cr | ₹229 Cr | ₹4,081 Cr | ₹336 Cr | ₹122 Cr |
Deferred Tax | ₹-36 Cr | ₹-13 Cr | ₹-1,385 Cr | ₹64 Cr | ₹0.65 Cr |
Other taxes | ₹7.79 Cr | ₹0.72 Cr | ₹-143 Cr | ₹13 Cr | - |
Profit After Tax | ₹199 Cr | ₹444 Cr | ₹8,377 Cr | ₹692 Cr | ₹60 Cr |
Extra items | - | - | ₹-110 Cr | ₹-38 Cr | ₹-81 Cr |
Minority Interest | ₹7.52 Cr | ₹-5.36 Cr | ₹-591 Cr | ₹-19 Cr | ₹8.39 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹207 Cr | ₹439 Cr | ₹7,676 Cr | ₹635 Cr | ₹-13 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹2,826 Cr | ₹2,520 Cr | ₹20,531 Cr | ₹1,726 Cr | ₹1,835 Cr |
Appropriations | ₹3,032 Cr | ₹2,959 Cr | ₹28,207 Cr | ₹2,361 Cr | ₹1,822 Cr |
General Reserves | - | - | - | ₹27 Cr | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹131 Cr | ₹133 Cr | ₹3,010 Cr | ₹20 Cr | ₹96 Cr |
Equity Dividend % | ₹100.00 | ₹100.00 | ₹100.00 | ₹210.00 | ₹10.00 |
Earnings Per Share | ₹7.90 | ₹16.82 | ₹29.42 | ₹24.36 | ₹-0.50 |
Adjusted EPS | ₹7.90 | ₹16.82 | ₹29.42 | ₹24.36 | ₹-0.50 |
Compare Income Statement of peers of WELSPUN CORP
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
WELSPUN CORP | ₹21,112.5 Cr | 3.6% | 6% | 50.4% | Stock Analytics | |
JSW STEEL | ₹219,846.0 Cr | -0.6% | -5.8% | 7% | Stock Analytics | |
TATA STEEL | ₹170,899.0 Cr | -1.4% | -3.8% | 5.1% | Stock Analytics | |
JINDAL STAINLESS | ₹56,543.5 Cr | 2.3% | 7.4% | 33.5% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹46,179.3 Cr | -0.6% | -0.7% | 4.3% | Stock Analytics | |
APL APOLLO TUBES | ₹42,193.4 Cr | -2.8% | 2.1% | -5.8% | Stock Analytics |
WELSPUN CORP Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
WELSPUN CORP | 3.6% |
6% |
50.4% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses