WEIZMANN
|
WEIZMANN Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹123 Cr | ₹135 Cr | ₹100 Cr | ₹98 Cr | ₹96 Cr |
Sales | ₹11 Cr | ₹13 Cr | ₹16 Cr | ₹6.87 Cr | ₹13 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹112 Cr | ₹122 Cr | ₹83 Cr | ₹91 Cr | ₹84 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹123 Cr | ₹135 Cr | ₹100 Cr | ₹98 Cr | ₹96 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-1.14 Cr | ₹1.41 Cr | ₹-0.81 Cr | ₹0.24 Cr | ₹0.54 Cr |
Raw Material Consumed | ₹41 Cr | ₹50 Cr | ₹44 Cr | ₹37 Cr | ₹35 Cr |
Opening Raw Materials | ₹6.15 Cr | ₹4.09 Cr | ₹7.34 Cr | ₹4.33 Cr | ₹4.07 Cr |
Purchases Raw Materials | ₹42 Cr | ₹52 Cr | ₹41 Cr | ₹40 Cr | ₹36 Cr |
Closing Raw Materials | ₹6.36 Cr | ₹6.15 Cr | ₹4.09 Cr | ₹7.34 Cr | ₹4.33 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹23 Cr | ₹26 Cr | ₹17 Cr | ₹13 Cr | ₹14 Cr |
Electricity & Power | ₹23 Cr | ₹26 Cr | ₹17 Cr | ₹13 Cr | ₹14 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹9.24 Cr | ₹7.85 Cr | ₹8.08 Cr | ₹7.31 Cr | ₹6.84 Cr |
Salaries, Wages & Bonus | ₹8.82 Cr | ₹7.48 Cr | ₹7.76 Cr | ₹6.89 Cr | ₹6.55 Cr |
Contributions to EPF & Pension Funds | ₹0.22 Cr | ₹0.19 Cr | ₹0.17 Cr | ₹0.24 Cr | ₹0.18 Cr |
Workmen and Staff Welfare Expenses | ₹0.21 Cr | ₹0.17 Cr | ₹0.15 Cr | ₹0.18 Cr | ₹0.12 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹29 Cr | ₹29 Cr | ₹20 Cr | ₹23 Cr | ₹19 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹17 Cr | ₹17 Cr | ₹12 Cr | ₹13 Cr | ₹10 Cr |
Repairs and Maintenance | ₹2.23 Cr | ₹2.22 Cr | ₹1.60 Cr | ₹2.09 Cr | ₹1.55 Cr |
Packing Material Consumed | ₹1.81 Cr | ₹2.78 Cr | ₹1.52 Cr | ₹1.66 Cr | ₹1.54 Cr |
Other Mfg Exp | ₹8.39 Cr | ₹7.14 Cr | ₹4.85 Cr | ₹5.41 Cr | ₹5.50 Cr |
General and Administration Expenses | ₹2.27 Cr | ₹2.74 Cr | ₹1.35 Cr | ₹1.00 Cr | ₹1.85 Cr |
Rent , Rates & Taxes | ₹0.20 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr |
Insurance | ₹0.11 Cr | ₹0.11 Cr | ₹0.14 Cr | ₹0.15 Cr | ₹0.09 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.26 Cr | ₹0.37 Cr | ₹0.39 Cr | ₹0.28 Cr | ₹0.31 Cr |
Traveling and conveyance | ₹0.27 Cr | ₹0.65 Cr | ₹0.15 Cr | ₹0.08 Cr | ₹0.77 Cr |
Other Administration | ₹1.42 Cr | ₹1.53 Cr | ₹0.58 Cr | ₹0.40 Cr | ₹0.59 Cr |
Selling and Distribution Expenses | ₹3.70 Cr | ₹4.09 Cr | ₹3.08 Cr | ₹3.62 Cr | ₹6.95 Cr |
Advertisement & Sales Promotion | - | - | - | - | ₹4.00 Cr |
Sales Commissions & Incentives | ₹1.33 Cr | ₹1.10 Cr | ₹0.69 Cr | ₹0.85 Cr | ₹0.76 Cr |
Freight and Forwarding | ₹2.37 Cr | ₹2.99 Cr | ₹2.39 Cr | ₹2.78 Cr | ₹2.19 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.64 Cr | ₹1.39 Cr | ₹1.22 Cr | ₹1.45 Cr | ₹2.82 Cr |
Bad debts /advances written off | - | - | - | - | ₹0.23 Cr |
Provision for doubtful debts | - | ₹0.60 Cr | - | - | - |
Losson disposal of fixed assets(net) | ₹0.10 Cr | ₹0.11 Cr | - | ₹0.05 Cr | ₹0.05 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | ₹0.00 Cr | - | ₹0.60 Cr | - |
Other Miscellaneous Expenses | ₹0.54 Cr | ₹0.68 Cr | ₹1.22 Cr | ₹0.81 Cr | ₹2.54 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹108 Cr | ₹123 Cr | ₹94 Cr | ₹87 Cr | ₹88 Cr |
Operating Profit (Excl OI) | ₹15 Cr | ₹13 Cr | ₹5.93 Cr | ₹11 Cr | ₹8.76 Cr |
Other Income | ₹0.57 Cr | ₹0.43 Cr | ₹2.48 Cr | ₹1.19 Cr | ₹0.13 Cr |
Interest Received | ₹0.17 Cr | ₹0.13 Cr | ₹0.41 Cr | ₹0.13 Cr | ₹0.18 Cr |
Dividend Received | ₹0.00 Cr | ₹0.00 Cr | ₹0.28 Cr | ₹0.01 Cr | ₹0.02 Cr |
Profit on sale of Fixed Assets | - | - | ₹1.74 Cr | - | - |
Profits on sale of Investments | - | - | - | ₹0.83 Cr | ₹0.20 Cr |
Provision Written Back | ₹0.38 Cr | ₹0.15 Cr | ₹0.01 Cr | ₹0.08 Cr | ₹0.18 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.01 Cr | ₹0.15 Cr | ₹0.05 Cr | ₹0.14 Cr | ₹-0.45 Cr |
Operating Profit | ₹15 Cr | ₹13 Cr | ₹8.41 Cr | ₹12 Cr | ₹8.89 Cr |
Interest | ₹0.65 Cr | ₹0.96 Cr | ₹0.28 Cr | ₹1.29 Cr | ₹0.46 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.64 Cr | ₹0.93 Cr | ₹0.25 Cr | ₹1.25 Cr | ₹0.38 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.07 Cr |
PBDT | ₹15 Cr | ₹12 Cr | ₹8.13 Cr | ₹11 Cr | ₹8.43 Cr |
Depreciation | ₹2.73 Cr | ₹3.18 Cr | ₹3.38 Cr | ₹3.11 Cr | ₹2.41 Cr |
Profit Before Taxation & Exceptional Items | ₹12 Cr | ₹8.87 Cr | ₹4.75 Cr | ₹7.59 Cr | ₹6.02 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹12 Cr | ₹8.87 Cr | ₹4.75 Cr | ₹7.59 Cr | ₹6.02 Cr |
Provision for Tax | ₹2.36 Cr | ₹2.74 Cr | ₹1.87 Cr | ₹2.66 Cr | ₹1.70 Cr |
Current Income Tax | ₹3.10 Cr | ₹2.91 Cr | ₹1.43 Cr | ₹1.87 Cr | ₹1.55 Cr |
Deferred Tax | ₹0.01 Cr | ₹-0.18 Cr | ₹0.44 Cr | ₹0.20 Cr | ₹0.15 Cr |
Other taxes | ₹-0.75 Cr | ₹0.02 Cr | - | ₹0.59 Cr | - |
Profit After Tax | ₹9.58 Cr | ₹6.12 Cr | ₹2.88 Cr | ₹4.92 Cr | ₹4.32 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | ₹-0.62 Cr | ₹-1.86 Cr | ₹0.59 Cr | ₹0.26 Cr | ₹-1.34 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹8.96 Cr | ₹4.26 Cr | ₹3.47 Cr | ₹5.19 Cr | ₹2.98 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹35 Cr | ₹31 Cr | ₹30 Cr | ₹25 Cr | ₹44 Cr |
Appropriations | ₹44 Cr | ₹36 Cr | ₹34 Cr | ₹30 Cr | ₹47 Cr |
General Reserves | - | - | ₹0.26 Cr | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹3.55 Cr |
Other Appropriation | ₹0.79 Cr | ₹1.09 Cr | ₹0.86 Cr | - | ₹1.00 Cr |
Equity Dividend % | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹100.00 |
Earnings Per Share | ₹5.65 | ₹2.69 | ₹2.19 | ₹3.00 | ₹1.73 |
Adjusted EPS | ₹5.65 | ₹2.69 | ₹2.19 | ₹3.00 | ₹1.73 |
Compare Income Statement of peers of WEIZMANN
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
WEIZMANN | ₹191.8 Cr | -1.6% | -7.9% | 12.9% | Stock Analytics | |
PAGE INDUSTRIES | ₹52,379.0 Cr | 6% | -4% | 27.8% | Stock Analytics | |
KPR MILL | ₹31,735.7 Cr | 0.8% | -8.8% | 17.6% | Stock Analytics | |
VEDANT FASHIONS | ₹23,297.5 Cr | -6.7% | -24.2% | -3.1% | Stock Analytics | |
SWAN ENERGY | ₹16,829.5 Cr | 0.6% | -26.1% | -20.8% | Stock Analytics | |
WELSPUN LIVING | ₹12,569.7 Cr | -6.1% | -18% | -15.4% | Stock Analytics |
WEIZMANN Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
WEIZMANN | -1.6% |
-7.9% |
12.9% |
SENSEX | 2.7% |
0.8% |
9.7% |
You may also like the below Video Courses