Home > Income Statement > WEIZMANN

WEIZMANN
Income Statement

WEIZMANN is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for WEIZMANN
Please provide your vote to see the results

WEIZMANN Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹123 Cr₹135 Cr₹100 Cr₹98 Cr₹96 Cr
     Sales ₹11 Cr₹13 Cr₹16 Cr₹6.87 Cr₹13 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹112 Cr₹122 Cr₹83 Cr₹91 Cr₹84 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹123 Cr₹135 Cr₹100 Cr₹98 Cr₹96 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.14 Cr₹1.41 Cr₹-0.81 Cr₹0.24 Cr₹0.54 Cr
Raw Material Consumed ₹41 Cr₹50 Cr₹44 Cr₹37 Cr₹35 Cr
     Opening Raw Materials ₹6.15 Cr₹4.09 Cr₹7.34 Cr₹4.33 Cr₹4.07 Cr
     Purchases Raw Materials ₹42 Cr₹52 Cr₹41 Cr₹40 Cr₹36 Cr
     Closing Raw Materials ₹6.36 Cr₹6.15 Cr₹4.09 Cr₹7.34 Cr₹4.33 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹23 Cr₹26 Cr₹17 Cr₹13 Cr₹14 Cr
     Electricity & Power ₹23 Cr₹26 Cr₹17 Cr₹13 Cr₹14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹9.24 Cr₹7.85 Cr₹8.08 Cr₹7.31 Cr₹6.84 Cr
     Salaries, Wages & Bonus ₹8.82 Cr₹7.48 Cr₹7.76 Cr₹6.89 Cr₹6.55 Cr
     Contributions to EPF & Pension Funds ₹0.22 Cr₹0.19 Cr₹0.17 Cr₹0.24 Cr₹0.18 Cr
     Workmen and Staff Welfare Expenses ₹0.21 Cr₹0.17 Cr₹0.15 Cr₹0.18 Cr₹0.12 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹29 Cr₹29 Cr₹20 Cr₹23 Cr₹19 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹17 Cr₹17 Cr₹12 Cr₹13 Cr₹10 Cr
     Repairs and Maintenance ₹2.23 Cr₹2.22 Cr₹1.60 Cr₹2.09 Cr₹1.55 Cr
     Packing Material Consumed ₹1.81 Cr₹2.78 Cr₹1.52 Cr₹1.66 Cr₹1.54 Cr
     Other Mfg Exp ₹8.39 Cr₹7.14 Cr₹4.85 Cr₹5.41 Cr₹5.50 Cr
General and Administration Expenses ₹2.27 Cr₹2.74 Cr₹1.35 Cr₹1.00 Cr₹1.85 Cr
     Rent , Rates & Taxes ₹0.20 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr
     Insurance ₹0.11 Cr₹0.11 Cr₹0.14 Cr₹0.15 Cr₹0.09 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.26 Cr₹0.37 Cr₹0.39 Cr₹0.28 Cr₹0.31 Cr
     Traveling and conveyance ₹0.27 Cr₹0.65 Cr₹0.15 Cr₹0.08 Cr₹0.77 Cr
     Other Administration ₹1.42 Cr₹1.53 Cr₹0.58 Cr₹0.40 Cr₹0.59 Cr
Selling and Distribution Expenses ₹3.70 Cr₹4.09 Cr₹3.08 Cr₹3.62 Cr₹6.95 Cr
     Advertisement & Sales Promotion ----₹4.00 Cr
     Sales Commissions & Incentives ₹1.33 Cr₹1.10 Cr₹0.69 Cr₹0.85 Cr₹0.76 Cr
     Freight and Forwarding ₹2.37 Cr₹2.99 Cr₹2.39 Cr₹2.78 Cr₹2.19 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.64 Cr₹1.39 Cr₹1.22 Cr₹1.45 Cr₹2.82 Cr
     Bad debts /advances written off ----₹0.23 Cr
     Provision for doubtful debts -₹0.60 Cr---
     Losson disposal of fixed assets(net) ₹0.10 Cr₹0.11 Cr-₹0.05 Cr₹0.05 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -₹0.00 Cr-₹0.60 Cr-
     Other Miscellaneous Expenses ₹0.54 Cr₹0.68 Cr₹1.22 Cr₹0.81 Cr₹2.54 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹108 Cr₹123 Cr₹94 Cr₹87 Cr₹88 Cr
Operating Profit (Excl OI) ₹15 Cr₹13 Cr₹5.93 Cr₹11 Cr₹8.76 Cr
Other Income ₹0.57 Cr₹0.43 Cr₹2.48 Cr₹1.19 Cr₹0.13 Cr
     Interest Received ₹0.17 Cr₹0.13 Cr₹0.41 Cr₹0.13 Cr₹0.18 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.28 Cr₹0.01 Cr₹0.02 Cr
     Profit on sale of Fixed Assets --₹1.74 Cr--
     Profits on sale of Investments ---₹0.83 Cr₹0.20 Cr
     Provision Written Back ₹0.38 Cr₹0.15 Cr₹0.01 Cr₹0.08 Cr₹0.18 Cr
     Foreign Exchange Gains -----
     Others ₹0.01 Cr₹0.15 Cr₹0.05 Cr₹0.14 Cr₹-0.45 Cr
Operating Profit ₹15 Cr₹13 Cr₹8.41 Cr₹12 Cr₹8.89 Cr
Interest ₹0.65 Cr₹0.96 Cr₹0.28 Cr₹1.29 Cr₹0.46 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.64 Cr₹0.93 Cr₹0.25 Cr₹1.25 Cr₹0.38 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹0.01 Cr₹0.02 Cr₹0.03 Cr₹0.04 Cr₹0.07 Cr
PBDT ₹15 Cr₹12 Cr₹8.13 Cr₹11 Cr₹8.43 Cr
Depreciation ₹2.73 Cr₹3.18 Cr₹3.38 Cr₹3.11 Cr₹2.41 Cr
Profit Before Taxation & Exceptional Items ₹12 Cr₹8.87 Cr₹4.75 Cr₹7.59 Cr₹6.02 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹12 Cr₹8.87 Cr₹4.75 Cr₹7.59 Cr₹6.02 Cr
Provision for Tax ₹2.36 Cr₹2.74 Cr₹1.87 Cr₹2.66 Cr₹1.70 Cr
     Current Income Tax ₹3.10 Cr₹2.91 Cr₹1.43 Cr₹1.87 Cr₹1.55 Cr
     Deferred Tax ₹0.01 Cr₹-0.18 Cr₹0.44 Cr₹0.20 Cr₹0.15 Cr
     Other taxes ₹-0.75 Cr₹0.02 Cr-₹0.59 Cr-
Profit After Tax ₹9.58 Cr₹6.12 Cr₹2.88 Cr₹4.92 Cr₹4.32 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹-0.62 Cr₹-1.86 Cr₹0.59 Cr₹0.26 Cr₹-1.34 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹8.96 Cr₹4.26 Cr₹3.47 Cr₹5.19 Cr₹2.98 Cr
Adjustments to PAT -----
Profit Balance B/F ₹35 Cr₹31 Cr₹30 Cr₹25 Cr₹44 Cr
Appropriations ₹44 Cr₹36 Cr₹34 Cr₹30 Cr₹47 Cr
     General Reserves --₹0.26 Cr--
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹3.55 Cr
     Other Appropriation ₹0.79 Cr₹1.09 Cr₹0.86 Cr-₹1.00 Cr
Equity Dividend % ₹5.00₹5.00₹5.00₹5.00₹100.00
Earnings Per Share ₹5.65₹2.69₹2.19₹3.00₹1.73
Adjusted EPS ₹5.65₹2.69₹2.19₹3.00₹1.73

Compare Income Statement of peers of WEIZMANN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WEIZMANN ₹191.8 Cr -1.6% -7.9% 12.9% Stock Analytics
PAGE INDUSTRIES ₹52,379.0 Cr 6% -4% 27.8% Stock Analytics
KPR MILL ₹31,735.7 Cr 0.8% -8.8% 17.6% Stock Analytics
VEDANT FASHIONS ₹23,297.5 Cr -6.7% -24.2% -3.1% Stock Analytics
SWAN ENERGY ₹16,829.5 Cr 0.6% -26.1% -20.8% Stock Analytics
WELSPUN LIVING ₹12,569.7 Cr -6.1% -18% -15.4% Stock Analytics


WEIZMANN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WEIZMANN

-1.6%

-7.9%

12.9%

SENSEX

2.7%

0.8%

9.7%


You may also like the below Video Courses