Home > Income Statement > WATERBASE

WATERBASE
Income Statement

COMMUNITY POLL
for WATERBASE
Please provide your vote to see the results

WATERBASE Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹304 Cr₹299 Cr₹212 Cr₹322 Cr₹322 Cr
     Sales ₹301 Cr₹287 Cr₹207 Cr₹318 Cr₹318 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.00 Cr₹1.74 Cr₹3.06 Cr₹2.45 Cr₹2.45 Cr
     Revenue from property development -----
     Other Operational Income ₹3.07 Cr₹10 Cr₹1.63 Cr₹2.11 Cr₹2.11 Cr
Less: Excise Duty -----
Net Sales ₹304 Cr₹299 Cr₹212 Cr₹322 Cr₹322 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-24 Cr₹-4.71 Cr₹-3.86 Cr₹21 Cr₹21 Cr
Raw Material Consumed ₹250 Cr₹223 Cr₹143 Cr₹206 Cr₹206 Cr
     Opening Raw Materials ₹38 Cr₹42 Cr₹54 Cr₹54 Cr₹54 Cr
     Purchases Raw Materials ₹238 Cr₹199 Cr₹125 Cr₹199 Cr₹199 Cr
     Closing Raw Materials ₹30 Cr₹38 Cr₹42 Cr₹50 Cr₹50 Cr
     Other Direct Purchases / Brought in cost ₹3.86 Cr₹20 Cr₹5.39 Cr₹2.20 Cr₹2.20 Cr
     Other raw material cost -----
Power & Fuel Cost ₹6.93 Cr₹4.80 Cr₹3.79 Cr₹4.86 Cr₹4.86 Cr
     Electricity & Power ₹6.93 Cr₹4.80 Cr₹3.79 Cr₹4.86 Cr₹4.86 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹28 Cr₹26 Cr₹21 Cr₹21 Cr₹21 Cr
     Salaries, Wages & Bonus ₹24 Cr₹23 Cr₹18 Cr₹20 Cr₹20 Cr
     Contributions to EPF & Pension Funds ₹1.63 Cr₹1.52 Cr₹1.38 Cr₹0.08 Cr₹0.08 Cr
     Workmen and Staff Welfare Expenses ₹2.41 Cr₹1.28 Cr₹1.03 Cr₹1.47 Cr₹1.47 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹14 Cr₹14 Cr₹8.43 Cr₹10 Cr₹10 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹6.75 Cr₹4.94 Cr₹3.03 Cr₹3.15 Cr₹3.15 Cr
     Repairs and Maintenance ₹2.45 Cr₹2.43 Cr₹1.96 Cr₹2.34 Cr₹2.34 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹5.23 Cr₹6.51 Cr₹3.44 Cr₹4.96 Cr₹4.96 Cr
General and Administration Expenses ₹10 Cr₹11 Cr₹7.57 Cr₹9.83 Cr₹9.83 Cr
     Rent , Rates & Taxes ₹0.78 Cr₹2.03 Cr₹0.67 Cr₹0.98 Cr₹0.98 Cr
     Insurance ₹0.63 Cr₹0.86 Cr₹0.58 Cr₹0.48 Cr₹0.48 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.65 Cr₹3.48 Cr₹2.83 Cr₹3.37 Cr₹3.37 Cr
     Traveling and conveyance ₹3.59 Cr₹3.03 Cr₹2.06 Cr₹3.65 Cr₹3.65 Cr
     Other Administration ₹1.44 Cr₹1.40 Cr₹1.44 Cr₹1.35 Cr₹1.35 Cr
Selling and Distribution Expenses ₹13 Cr₹13 Cr₹6.60 Cr₹8.44 Cr₹8.44 Cr
     Advertisement & Sales Promotion ₹1.19 Cr-₹0.10 Cr--
     Sales Commissions & Incentives ₹0.41 Cr----
     Freight and Forwarding ₹3.18 Cr₹5.45 Cr₹1.32 Cr₹1.43 Cr₹1.43 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹7.97 Cr₹7.73 Cr₹5.18 Cr₹7.01 Cr₹7.01 Cr
Miscellaneous Expenses ₹2.11 Cr₹11 Cr₹11 Cr₹8.46 Cr₹8.46 Cr
     Bad debts /advances written off -₹4.97 Cr-₹0.01 Cr₹0.01 Cr
     Provision for doubtful debts --₹8.98 Cr₹5.41 Cr₹5.41 Cr
     Losson disposal of fixed assets(net) ₹0.07 Cr₹0.05 Cr---
     Losson foreign exchange fluctuations ₹0.25 Cr₹0.27 Cr₹0.01 Cr₹0.06 Cr₹0.06 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.80 Cr₹5.83 Cr₹2.34 Cr₹2.99 Cr₹2.99 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹300 Cr₹298 Cr₹197 Cr₹290 Cr₹290 Cr
Operating Profit (Excl OI) ₹4.04 Cr₹0.67 Cr₹14 Cr₹32 Cr₹32 Cr
Other Income ₹2.64 Cr₹8.97 Cr₹2.73 Cr₹2.37 Cr₹2.37 Cr
     Interest Received ₹1.45 Cr₹2.09 Cr₹2.25 Cr₹0.49 Cr₹0.49 Cr
     Dividend Received --₹0.01 Cr₹0.26 Cr₹0.26 Cr
     Profit on sale of Fixed Assets ₹0.54 Cr-₹0.01 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹0.14 Cr₹6.51 Cr₹0.19 Cr₹0.07 Cr₹0.07 Cr
     Foreign Exchange Gains -----
     Others ₹0.52 Cr₹0.37 Cr₹0.27 Cr₹1.56 Cr₹1.56 Cr
Operating Profit ₹6.69 Cr₹9.64 Cr₹17 Cr₹35 Cr₹35 Cr
Interest ₹2.11 Cr₹0.84 Cr₹1.48 Cr₹2.62 Cr₹2.62 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan --₹0.31 Cr₹1.27 Cr₹1.27 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.65 Cr₹0.71 Cr₹0.56 Cr₹0.58 Cr₹0.58 Cr
     Other Interest ₹1.46 Cr₹0.13 Cr₹0.62 Cr₹0.78 Cr₹0.78 Cr
PBDT ₹4.58 Cr₹8.80 Cr₹15 Cr₹32 Cr₹32 Cr
Depreciation ₹8.95 Cr₹8.46 Cr₹7.29 Cr₹7.14 Cr₹7.14 Cr
Profit Before Taxation & Exceptional Items ₹-4.37 Cr₹0.34 Cr₹8.08 Cr₹25 Cr₹25 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-4.37 Cr₹0.34 Cr₹8.08 Cr₹25 Cr₹25 Cr
Provision for Tax ₹-0.89 Cr₹0.26 Cr₹2.17 Cr₹6.35 Cr₹6.35 Cr
     Current Income Tax --₹4.49 Cr₹7.28 Cr₹7.28 Cr
     Deferred Tax ₹-0.89 Cr₹0.26 Cr₹-2.33 Cr₹-0.93 Cr₹-0.93 Cr
     Other taxes -----
Profit After Tax ₹-3.48 Cr₹0.08 Cr₹5.92 Cr₹18 Cr₹18 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-3.48 Cr₹0.08 Cr₹5.92 Cr₹18 Cr₹18 Cr
Adjustments to PAT -----
Profit Balance B/F ₹106 Cr₹110 Cr₹104 Cr₹93 Cr₹93 Cr
Appropriations ₹103 Cr₹111 Cr₹110 Cr₹112 Cr₹112 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.18 Cr₹4.12 Cr₹-0.30 Cr₹7.71 Cr₹7.71 Cr
Equity Dividend % --₹10.00--
Earnings Per Share ₹-0.84₹0.02₹1.43₹4.46₹4.46
Adjusted EPS ₹-0.84₹0.02₹1.43₹4.46₹4.46

Compare Income Statement of peers of WATERBASE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WATERBASE ₹322.1 Cr 3.4% 4.6% -11.3% Stock Analytics
VARUN BEVERAGES ₹219,984.0 Cr 1.8% 2.8% 30.7% Stock Analytics
NESTLE INDIA ₹209,179.0 Cr 0.2% -2.9% -16% Stock Analytics
BRITANNIA INDUSTRIES ₹115,442.0 Cr 0.5% -3.6% -7.9% Stock Analytics
MARICO ₹83,310.4 Cr 1.1% -1% 20.3% Stock Analytics
JUBILANT FOODWORKS ₹48,779.1 Cr 2% 11.4% 26.7% Stock Analytics


WATERBASE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WATERBASE

3.4%

4.6%

-11.3%

SENSEX

0%

-1.6%

9%


You may also like the below Video Courses