Home > Income Statement > WANBURY
COMMUNITY POLL
for WANBURY
Please provide your vote to see the results

WANBURY Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹509 Cr₹515 Cr₹394 Cr₹371 Cr₹416 Cr
     Sales ₹508 Cr₹511 Cr₹389 Cr₹366 Cr₹411 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.47 Cr₹3.95 Cr₹5.42 Cr₹4.86 Cr₹4.47 Cr
Less: Excise Duty -----
Net Sales ₹500 Cr₹511 Cr₹393 Cr₹367 Cr₹391 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹29 Cr₹-25 Cr₹-7.20 Cr₹5.99 Cr₹-5.06 Cr
Raw Material Consumed ₹274 Cr₹325 Cr₹229 Cr₹170 Cr₹201 Cr
     Opening Raw Materials ₹9.00 Cr₹8.98 Cr₹3.57 Cr₹4.73 Cr₹3.57 Cr
     Purchases Raw Materials ₹260 Cr₹305 Cr₹223 Cr₹145 Cr₹166 Cr
     Closing Raw Materials ₹10 Cr₹9.00 Cr₹8.98 Cr₹3.57 Cr₹4.73 Cr
     Other Direct Purchases / Brought in cost ₹16 Cr₹20 Cr₹11 Cr₹23 Cr₹36 Cr
     Other raw material cost -----
Power & Fuel Cost ₹21 Cr₹18 Cr₹17 Cr₹15 Cr₹14 Cr
     Electricity & Power ₹21 Cr₹18 Cr₹17 Cr₹15 Cr₹14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹81 Cr₹75 Cr₹64 Cr₹67 Cr₹76 Cr
     Salaries, Wages & Bonus ₹72 Cr₹66 Cr₹58 Cr₹61 Cr₹68 Cr
     Contributions to EPF & Pension Funds ₹5.46 Cr₹5.58 Cr₹4.69 Cr₹4.70 Cr₹5.65 Cr
     Workmen and Staff Welfare Expenses ₹2.37 Cr₹2.12 Cr₹1.62 Cr₹1.93 Cr₹1.81 Cr
     Other Employees Cost ₹0.86 Cr₹0.71 Cr₹0.20 Cr₹0.08 Cr₹-0.03 Cr
Other Manufacturing Expenses ₹11 Cr₹13 Cr₹9.98 Cr₹14 Cr₹7.98 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹5.85 Cr₹7.08 Cr₹5.10 Cr₹10 Cr₹5.13 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹5.58 Cr₹5.58 Cr₹4.88 Cr₹3.52 Cr₹2.85 Cr
General and Administration Expenses ₹23 Cr₹21 Cr₹24 Cr₹29 Cr₹30 Cr
     Rent , Rates & Taxes ₹0.89 Cr₹1.93 Cr₹3.85 Cr₹3.00 Cr₹4.07 Cr
     Insurance ₹1.26 Cr₹1.06 Cr₹1.00 Cr₹0.87 Cr₹0.66 Cr
     Printing and stationery -----
     Professional and legal fees ₹13 Cr₹12 Cr₹14 Cr₹17 Cr₹14 Cr
     Traveling and conveyance ₹7.33 Cr₹5.10 Cr₹4.06 Cr₹7.58 Cr₹12 Cr
     Other Administration ₹0.21 Cr₹0.22 Cr₹0.22 Cr₹0.22 Cr₹0.39 Cr
Selling and Distribution Expenses ₹21 Cr₹31 Cr₹17 Cr₹20 Cr₹27 Cr
     Advertisement & Sales Promotion ₹5.09 Cr₹6.75 Cr₹2.18 Cr₹9.43 Cr₹15 Cr
     Sales Commissions & Incentives ₹3.98 Cr₹4.70 Cr₹3.89 Cr₹2.91 Cr₹5.44 Cr
     Freight and Forwarding ₹12 Cr₹20 Cr₹11 Cr₹7.28 Cr₹6.90 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.03 Cr₹0.12 Cr₹0.18 Cr₹0.01 Cr₹0.36 Cr
Miscellaneous Expenses ₹16 Cr₹21 Cr₹24 Cr₹69 Cr₹26 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.01 Cr---₹0.88 Cr
     Losson disposal of fixed assets(net) ₹0.06 Cr₹0.63 Cr₹0.44 Cr-₹0.34 Cr
     Losson foreign exchange fluctuations ₹0.67 Cr₹0.45 Cr₹0.86 Cr-₹0.28 Cr
     Losson sale of non-trade current investments -₹0.00 Cr-₹0.01 Cr-
     Other Miscellaneous Expenses ₹15 Cr₹20 Cr₹22 Cr₹68 Cr₹24 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹477 Cr₹479 Cr₹377 Cr₹389 Cr₹378 Cr
Operating Profit (Excl OI) ₹23 Cr₹32 Cr₹16 Cr₹-22 Cr₹13 Cr
Other Income ₹1.01 Cr₹5.09 Cr₹4.75 Cr₹46 Cr₹12 Cr
     Interest Received ₹0.42 Cr₹0.67 Cr₹0.40 Cr₹0.36 Cr₹0.61 Cr
     Dividend Received ₹0.00 Cr----
     Profit on sale of Fixed Assets ---₹0.09 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.44 Cr₹3.90 Cr₹4.00 Cr₹45 Cr₹2.64 Cr
     Foreign Exchange Gains ---₹0.59 Cr-
     Others ₹0.16 Cr₹0.52 Cr₹0.36 Cr₹0.01 Cr₹8.25 Cr
Operating Profit ₹24 Cr₹37 Cr₹20 Cr₹25 Cr₹25 Cr
Interest ₹21 Cr₹21 Cr₹23 Cr₹33 Cr₹40 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹21 Cr₹21 Cr₹23 Cr₹33 Cr₹40 Cr
PBDT ₹2.69 Cr₹16 Cr₹-2.65 Cr₹-8.29 Cr₹-15 Cr
Depreciation ₹12 Cr₹11 Cr₹9.75 Cr₹9.68 Cr₹9.97 Cr
Profit Before Taxation & Exceptional Items ₹-9.69 Cr₹4.76 Cr₹-12 Cr₹-18 Cr₹-25 Cr
Exceptional Income / Expenses ₹-0.59 Cr₹76 Cr-₹83 Cr-
Profit Before Tax ₹-10 Cr₹81 Cr₹-12 Cr₹65 Cr₹-25 Cr
Provision for Tax ₹0.11 Cr₹-0.35 Cr₹0.20 Cr₹0.21 Cr₹-0.14 Cr
     Current Income Tax -----
     Deferred Tax ₹0.11 Cr₹-0.35 Cr₹-2.07 Cr₹0.21 Cr₹-0.14 Cr
     Other taxes --₹2.27 Cr-₹0.00 Cr
Profit After Tax ₹-10 Cr₹81 Cr₹-13 Cr₹64 Cr₹-25 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-10 Cr₹81 Cr₹-13 Cr₹64 Cr₹-25 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-184 Cr₹-266 Cr₹-253 Cr₹-317 Cr₹-292 Cr
Appropriations ₹-194 Cr₹-185 Cr₹-266 Cr₹-252 Cr₹-317 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.26 Cr₹-0.80 Cr₹0.44 Cr₹0.46 Cr₹-0.31 Cr
Equity Dividend % -----
Earnings Per Share ₹-3.18₹24.94₹-5.04₹25.79₹-10.48
Adjusted EPS ₹-3.18₹24.94₹-5.04₹25.79₹-10.48

Compare Income Statement of peers of WANBURY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WANBURY ₹969.9 Cr 8.2% 18.7% 111.6% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹453,426.0 Cr 3.7% 5.8% 50.4% Stock Analytics
DIVIS LABORATORIES ₹161,165.0 Cr 5.5% -1.2% 56% Stock Analytics
CIPLA ₹123,634.0 Cr 3.6% -0.3% 22.7% Stock Analytics
DR REDDYS LABORATORIES ₹114,274.0 Cr 2.7% 15.5% 20.6% Stock Analytics
ZYDUS LIFESCIENCES ₹97,972.0 Cr 0.7% 0.6% 39.1% Stock Analytics


WANBURY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WANBURY

8.2%

18.7%

111.6%

SENSEX

0%

-1.6%

9%


You may also like the below Video Courses