WANBURY
|
WANBURY Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹509 Cr | ₹515 Cr | ₹394 Cr | ₹371 Cr | ₹416 Cr |
Sales | ₹508 Cr | ₹511 Cr | ₹389 Cr | ₹366 Cr | ₹411 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.47 Cr | ₹3.95 Cr | ₹5.42 Cr | ₹4.86 Cr | ₹4.47 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹500 Cr | ₹511 Cr | ₹393 Cr | ₹367 Cr | ₹391 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹29 Cr | ₹-25 Cr | ₹-7.20 Cr | ₹5.99 Cr | ₹-5.06 Cr |
Raw Material Consumed | ₹274 Cr | ₹325 Cr | ₹229 Cr | ₹170 Cr | ₹201 Cr |
Opening Raw Materials | ₹9.00 Cr | ₹8.98 Cr | ₹3.57 Cr | ₹4.73 Cr | ₹3.57 Cr |
Purchases Raw Materials | ₹260 Cr | ₹305 Cr | ₹223 Cr | ₹145 Cr | ₹166 Cr |
Closing Raw Materials | ₹10 Cr | ₹9.00 Cr | ₹8.98 Cr | ₹3.57 Cr | ₹4.73 Cr |
Other Direct Purchases / Brought in cost | ₹16 Cr | ₹20 Cr | ₹11 Cr | ₹23 Cr | ₹36 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹21 Cr | ₹18 Cr | ₹17 Cr | ₹15 Cr | ₹14 Cr |
Electricity & Power | ₹21 Cr | ₹18 Cr | ₹17 Cr | ₹15 Cr | ₹14 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹81 Cr | ₹75 Cr | ₹64 Cr | ₹67 Cr | ₹76 Cr |
Salaries, Wages & Bonus | ₹72 Cr | ₹66 Cr | ₹58 Cr | ₹61 Cr | ₹68 Cr |
Contributions to EPF & Pension Funds | ₹5.46 Cr | ₹5.58 Cr | ₹4.69 Cr | ₹4.70 Cr | ₹5.65 Cr |
Workmen and Staff Welfare Expenses | ₹2.37 Cr | ₹2.12 Cr | ₹1.62 Cr | ₹1.93 Cr | ₹1.81 Cr |
Other Employees Cost | ₹0.86 Cr | ₹0.71 Cr | ₹0.20 Cr | ₹0.08 Cr | ₹-0.03 Cr |
Other Manufacturing Expenses | ₹11 Cr | ₹13 Cr | ₹9.98 Cr | ₹14 Cr | ₹7.98 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹5.85 Cr | ₹7.08 Cr | ₹5.10 Cr | ₹10 Cr | ₹5.13 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹5.58 Cr | ₹5.58 Cr | ₹4.88 Cr | ₹3.52 Cr | ₹2.85 Cr |
General and Administration Expenses | ₹23 Cr | ₹21 Cr | ₹24 Cr | ₹29 Cr | ₹30 Cr |
Rent , Rates & Taxes | ₹0.89 Cr | ₹1.93 Cr | ₹3.85 Cr | ₹3.00 Cr | ₹4.07 Cr |
Insurance | ₹1.26 Cr | ₹1.06 Cr | ₹1.00 Cr | ₹0.87 Cr | ₹0.66 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹13 Cr | ₹12 Cr | ₹14 Cr | ₹17 Cr | ₹14 Cr |
Traveling and conveyance | ₹7.33 Cr | ₹5.10 Cr | ₹4.06 Cr | ₹7.58 Cr | ₹12 Cr |
Other Administration | ₹0.21 Cr | ₹0.22 Cr | ₹0.22 Cr | ₹0.22 Cr | ₹0.39 Cr |
Selling and Distribution Expenses | ₹21 Cr | ₹31 Cr | ₹17 Cr | ₹20 Cr | ₹27 Cr |
Advertisement & Sales Promotion | ₹5.09 Cr | ₹6.75 Cr | ₹2.18 Cr | ₹9.43 Cr | ₹15 Cr |
Sales Commissions & Incentives | ₹3.98 Cr | ₹4.70 Cr | ₹3.89 Cr | ₹2.91 Cr | ₹5.44 Cr |
Freight and Forwarding | ₹12 Cr | ₹20 Cr | ₹11 Cr | ₹7.28 Cr | ₹6.90 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.03 Cr | ₹0.12 Cr | ₹0.18 Cr | ₹0.01 Cr | ₹0.36 Cr |
Miscellaneous Expenses | ₹16 Cr | ₹21 Cr | ₹24 Cr | ₹69 Cr | ₹26 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.01 Cr | - | - | - | ₹0.88 Cr |
Losson disposal of fixed assets(net) | ₹0.06 Cr | ₹0.63 Cr | ₹0.44 Cr | - | ₹0.34 Cr |
Losson foreign exchange fluctuations | ₹0.67 Cr | ₹0.45 Cr | ₹0.86 Cr | - | ₹0.28 Cr |
Losson sale of non-trade current investments | - | ₹0.00 Cr | - | ₹0.01 Cr | - |
Other Miscellaneous Expenses | ₹15 Cr | ₹20 Cr | ₹22 Cr | ₹68 Cr | ₹24 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹477 Cr | ₹479 Cr | ₹377 Cr | ₹389 Cr | ₹378 Cr |
Operating Profit (Excl OI) | ₹23 Cr | ₹32 Cr | ₹16 Cr | ₹-22 Cr | ₹13 Cr |
Other Income | ₹1.01 Cr | ₹5.09 Cr | ₹4.75 Cr | ₹46 Cr | ₹12 Cr |
Interest Received | ₹0.42 Cr | ₹0.67 Cr | ₹0.40 Cr | ₹0.36 Cr | ₹0.61 Cr |
Dividend Received | ₹0.00 Cr | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | ₹0.09 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.44 Cr | ₹3.90 Cr | ₹4.00 Cr | ₹45 Cr | ₹2.64 Cr |
Foreign Exchange Gains | - | - | - | ₹0.59 Cr | - |
Others | ₹0.16 Cr | ₹0.52 Cr | ₹0.36 Cr | ₹0.01 Cr | ₹8.25 Cr |
Operating Profit | ₹24 Cr | ₹37 Cr | ₹20 Cr | ₹25 Cr | ₹25 Cr |
Interest | ₹21 Cr | ₹21 Cr | ₹23 Cr | ₹33 Cr | ₹40 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹21 Cr | ₹21 Cr | ₹23 Cr | ₹33 Cr | ₹40 Cr |
PBDT | ₹2.69 Cr | ₹16 Cr | ₹-2.65 Cr | ₹-8.29 Cr | ₹-15 Cr |
Depreciation | ₹12 Cr | ₹11 Cr | ₹9.75 Cr | ₹9.68 Cr | ₹9.97 Cr |
Profit Before Taxation & Exceptional Items | ₹-9.69 Cr | ₹4.76 Cr | ₹-12 Cr | ₹-18 Cr | ₹-25 Cr |
Exceptional Income / Expenses | ₹-0.59 Cr | ₹76 Cr | - | ₹83 Cr | - |
Profit Before Tax | ₹-10 Cr | ₹81 Cr | ₹-12 Cr | ₹65 Cr | ₹-25 Cr |
Provision for Tax | ₹0.11 Cr | ₹-0.35 Cr | ₹0.20 Cr | ₹0.21 Cr | ₹-0.14 Cr |
Current Income Tax | - | - | - | - | - |
Deferred Tax | ₹0.11 Cr | ₹-0.35 Cr | ₹-2.07 Cr | ₹0.21 Cr | ₹-0.14 Cr |
Other taxes | - | - | ₹2.27 Cr | - | ₹0.00 Cr |
Profit After Tax | ₹-10 Cr | ₹81 Cr | ₹-13 Cr | ₹64 Cr | ₹-25 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-10 Cr | ₹81 Cr | ₹-13 Cr | ₹64 Cr | ₹-25 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-184 Cr | ₹-266 Cr | ₹-253 Cr | ₹-317 Cr | ₹-292 Cr |
Appropriations | ₹-194 Cr | ₹-185 Cr | ₹-266 Cr | ₹-252 Cr | ₹-317 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.26 Cr | ₹-0.80 Cr | ₹0.44 Cr | ₹0.46 Cr | ₹-0.31 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-3.18 | ₹24.94 | ₹-5.04 | ₹25.79 | ₹-10.48 |
Adjusted EPS | ₹-3.18 | ₹24.94 | ₹-5.04 | ₹25.79 | ₹-10.48 |
Compare Income Statement of peers of WANBURY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
WANBURY | ₹969.9 Cr | 8.2% | 18.7% | 111.6% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹453,426.0 Cr | 3.7% | 5.8% | 50.4% | Stock Analytics | |
DIVIS LABORATORIES | ₹161,165.0 Cr | 5.5% | -1.2% | 56% | Stock Analytics | |
CIPLA | ₹123,634.0 Cr | 3.6% | -0.3% | 22.7% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹114,274.0 Cr | 2.7% | 15.5% | 20.6% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹97,972.0 Cr | 0.7% | 0.6% | 39.1% | Stock Analytics |
WANBURY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
WANBURY | 8.2% |
18.7% |
111.6% |
SENSEX | 0% |
-1.6% |
9% |
You may also like the below Video Courses