VTM
|
VTM Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹209 Cr | ₹194 Cr | ₹143 Cr | ₹161 Cr | ₹160 Cr |
Sales | ₹206 Cr | ₹190 Cr | ₹140 Cr | ₹157 Cr | ₹157 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.05 Cr | ₹0.73 Cr | ₹0.62 Cr | ₹0.39 Cr | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹2.87 Cr | ₹3.42 Cr | ₹2.10 Cr | ₹3.16 Cr | ₹2.77 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹209 Cr | ₹194 Cr | ₹143 Cr | ₹161 Cr | ₹160 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹8.69 Cr | ₹-9.32 Cr | ₹3.16 Cr | ₹-1.05 Cr | ₹-3.96 Cr |
Raw Material Consumed | ₹145 Cr | ₹142 Cr | ₹94 Cr | ₹110 Cr | ₹112 Cr |
Opening Raw Materials | ₹14 Cr | ₹6.12 Cr | ₹9.24 Cr | ₹8.17 Cr | ₹7.22 Cr |
Purchases Raw Materials | ₹144 Cr | ₹150 Cr | ₹91 Cr | ₹111 Cr | ₹113 Cr |
Closing Raw Materials | ₹13 Cr | ₹14 Cr | ₹6.12 Cr | ₹9.24 Cr | ₹8.17 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹8.75 Cr | ₹7.69 Cr | ₹5.16 Cr | ₹7.15 Cr | ₹8.44 Cr |
Electricity & Power | ₹8.75 Cr | ₹7.69 Cr | ₹5.16 Cr | ₹7.15 Cr | ₹8.44 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹13 Cr | ₹12 Cr | ₹9.77 Cr | ₹12 Cr | ₹11 Cr |
Salaries, Wages & Bonus | ₹11 Cr | ₹10 Cr | ₹8.08 Cr | ₹9.54 Cr | ₹9.11 Cr |
Contributions to EPF & Pension Funds | ₹0.81 Cr | ₹0.76 Cr | ₹0.68 Cr | ₹0.75 Cr | ₹0.79 Cr |
Workmen and Staff Welfare Expenses | ₹1.43 Cr | ₹1.21 Cr | ₹1.02 Cr | ₹1.56 Cr | ₹1.41 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹8.57 Cr | ₹8.31 Cr | ₹7.41 Cr | ₹8.93 Cr | ₹9.88 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹1.45 Cr | ₹0.91 Cr | ₹0.82 Cr | ₹0.84 Cr | ₹1.34 Cr |
Repairs and Maintenance | ₹2.40 Cr | ₹2.21 Cr | ₹2.18 Cr | ₹2.14 Cr | ₹2.29 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹4.72 Cr | ₹5.20 Cr | ₹4.40 Cr | ₹5.94 Cr | ₹6.25 Cr |
General and Administration Expenses | ₹2.67 Cr | ₹2.47 Cr | ₹1.38 Cr | ₹1.01 Cr | ₹1.11 Cr |
Rent , Rates & Taxes | ₹0.47 Cr | ₹0.39 Cr | ₹0.23 Cr | ₹0.23 Cr | ₹0.20 Cr |
Insurance | ₹0.40 Cr | ₹0.40 Cr | ₹0.37 Cr | ₹0.50 Cr | ₹0.11 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.51 Cr | ₹0.38 Cr | ₹0.23 Cr | ₹0.19 Cr | ₹0.13 Cr |
Traveling and conveyance | ₹0.75 Cr | ₹0.60 Cr | - | - | - |
Other Administration | ₹0.55 Cr | ₹0.70 Cr | ₹0.55 Cr | ₹0.10 Cr | ₹0.67 Cr |
Selling and Distribution Expenses | ₹4.74 Cr | ₹6.06 Cr | ₹3.97 Cr | ₹4.62 Cr | ₹3.83 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | ₹0.56 Cr | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹4.74 Cr | ₹6.06 Cr | ₹3.97 Cr | ₹4.06 Cr | ₹3.83 Cr |
Miscellaneous Expenses | ₹0.79 Cr | ₹1.13 Cr | ₹1.15 Cr | ₹1.80 Cr | ₹1.59 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | ₹0.14 Cr | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.79 Cr | ₹1.00 Cr | ₹1.15 Cr | ₹1.80 Cr | ₹1.59 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹192 Cr | ₹171 Cr | ₹126 Cr | ₹144 Cr | ₹145 Cr |
Operating Profit (Excl OI) | ₹17 Cr | ₹23 Cr | ₹16 Cr | ₹16 Cr | ₹15 Cr |
Other Income | ₹5.78 Cr | ₹5.16 Cr | ₹4.52 Cr | ₹8.69 Cr | ₹6.83 Cr |
Interest Received | ₹0.24 Cr | ₹0.13 Cr | ₹0.45 Cr | ₹0.85 Cr | ₹2.67 Cr |
Dividend Received | ₹0.85 Cr | ₹0.49 Cr | - | ₹0.93 Cr | ₹0.44 Cr |
Profit on sale of Fixed Assets | ₹0.49 Cr | ₹0.88 Cr | ₹0.25 Cr | ₹2.26 Cr | ₹1.33 Cr |
Profits on sale of Investments | ₹0.24 Cr | ₹0.41 Cr | ₹1.85 Cr | ₹0.56 Cr | ₹1.34 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹3.97 Cr | ₹3.24 Cr | ₹1.98 Cr | ₹4.08 Cr | ₹1.04 Cr |
Operating Profit | ₹23 Cr | ₹28 Cr | ₹21 Cr | ₹25 Cr | ₹22 Cr |
Interest | ₹0.82 Cr | ₹1.05 Cr | ₹0.85 Cr | ₹1.10 Cr | ₹1.14 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.43 Cr | ₹0.60 Cr | ₹0.64 Cr | ₹0.86 Cr | ₹0.84 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.39 Cr | ₹0.45 Cr | ₹0.21 Cr | ₹0.23 Cr | ₹0.30 Cr |
Other Interest | - | - | - | - | - |
PBDT | ₹22 Cr | ₹27 Cr | ₹20 Cr | ₹24 Cr | ₹21 Cr |
Depreciation | ₹9.81 Cr | ₹9.20 Cr | ₹7.66 Cr | ₹7.63 Cr | ₹6.82 Cr |
Profit Before Taxation & Exceptional Items | ₹12 Cr | ₹18 Cr | ₹12 Cr | ₹16 Cr | ₹14 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹12 Cr | ₹18 Cr | ₹12 Cr | ₹16 Cr | ₹14 Cr |
Provision for Tax | ₹3.18 Cr | ₹3.17 Cr | ₹2.56 Cr | ₹4.26 Cr | ₹3.79 Cr |
Current Income Tax | ₹3.31 Cr | ₹4.59 Cr | ₹2.65 Cr | ₹3.09 Cr | ₹3.47 Cr |
Deferred Tax | ₹-0.13 Cr | ₹-1.42 Cr | ₹-0.09 Cr | ₹1.37 Cr | ₹0.32 Cr |
Other taxes | - | - | - | ₹-0.20 Cr | - |
Profit After Tax | ₹9.14 Cr | ₹15 Cr | ₹9.79 Cr | ₹12 Cr | ₹10 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹21 Cr | ₹13 Cr | ₹8.39 Cr | ₹8.52 Cr | ₹7.88 Cr |
Appropriations | ₹30 Cr | ₹28 Cr | ₹18 Cr | ₹21 Cr | ₹18 Cr |
General Reserves | - | ₹5.00 Cr | ₹5.00 Cr | ₹3.51 Cr | ₹6.00 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹1.49 Cr | - |
Other Appropriation | ₹3.57 Cr | ₹2.36 Cr | ₹-0.13 Cr | ₹3.62 Cr | ₹3.57 Cr |
Equity Dividend % | ₹70.00 | ₹90.00 | ₹60.00 | ₹90.00 | ₹90.00 |
Earnings Per Share | ₹2.27 | ₹3.70 | ₹2.43 | ₹3.01 | ₹2.54 |
Adjusted EPS | ₹2.27 | ₹3.70 | ₹2.43 | ₹3.01 | ₹2.54 |
Compare Income Statement of peers of VTM
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VTM | ₹705.3 Cr | 1.2% | 23.4% | 181.8% | Stock Analytics | |
RAYMOND | ₹11,326.5 Cr | 1.6% | 5.2% | 3.8% | Stock Analytics | |
SIYARAM SILK MILLS | ₹3,928.6 Cr | -0.1% | 4.5% | 76.6% | Stock Analytics | |
MANOMAY TEX INDIA | ₹389.4 Cr | -6% | 6.8% | 35% | Stock Analytics | |
UNITED POLYFAB GUJARAT | ₹372.3 Cr | -0.5% | 18% | 66.8% | Stock Analytics | |
DIGJAM | ₹127.7 Cr | -0.3% | -27.5% | -20.9% | Stock Analytics |
VTM Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VTM | 1.2% |
23.4% |
181.8% |
SENSEX | -0.4% |
-3.7% |
7.9% |
You may also like the below Video Courses