Home > Income Statement > VODAFONE IDEA

VODAFONE IDEA
Income Statement

VODAFONE IDEA is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for VODAFONE IDEA
Please provide your vote to see the results

VODAFONE IDEA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹42,177 Cr₹38,516 Cr₹41,952 Cr₹44,958 Cr₹37,093 Cr
     Sales ₹8.70 Cr₹8.90 Cr₹5.10 Cr₹4.40 Cr₹19 Cr
     Job Work/ Contract Receipts -----
     Telecommunication Services ₹42,134 Cr₹38,490 Cr₹41,933 Cr₹44,912 Cr₹36,987 Cr
     Revenue from property development -----
     Other Operational Income ₹35 Cr₹17 Cr₹14 Cr₹41 Cr₹87 Cr
Less: Excise Duty -----
Operating Income (Net) ₹42,177 Cr₹38,516 Cr₹41,952 Cr₹44,958 Cr₹37,093 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹7.80 Cr₹7.00 Cr₹3.00 Cr₹3.90 Cr₹26 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹7.80 Cr₹7.00 Cr₹3.00 Cr₹3.90 Cr₹26 Cr
     Other raw material cost -----
Power & Fuel Cost ₹5,826 Cr₹5,721 Cr₹5,604 Cr₹6,189 Cr₹5,806 Cr
     Electricity & Power ₹5,826 Cr₹5,721 Cr₹5,604 Cr₹6,189 Cr₹5,806 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1,866 Cr₹1,735 Cr₹2,030 Cr₹2,164 Cr₹2,294 Cr
     Salaries, Wages & Bonus ₹1,656 Cr₹1,551 Cr₹1,799 Cr₹1,885 Cr₹1,994 Cr
     Contributions to EPF & Pension Funds ₹112 Cr₹108 Cr₹142 Cr₹158 Cr₹150 Cr
     Workmen and Staff Welfare Expenses ₹89 Cr₹75 Cr₹84 Cr₹115 Cr₹106 Cr
     Other Employees Cost ₹9.30 Cr₹0.90 Cr₹4.10 Cr₹6.80 Cr₹45 Cr
Network Operating expenses ₹12,711 Cr₹11,548 Cr₹13,751 Cr₹16,035 Cr₹19,668 Cr
     Access / Installtion and Processing Charges ₹3,899 Cr₹2,916 Cr₹5,291 Cr₹5,998 Cr₹4,169 Cr
     License, Royalty and Spectrum Charges ₹4,002 Cr₹4,199 Cr₹4,130 Cr₹4,848 Cr₹3,933 Cr
     Passive Infrastructure & Maintenance charges ----₹7,387 Cr
     Internet / Band width and Port Charges -----
     Leased Line and Gateway Charges ₹450 Cr₹465 Cr₹494 Cr₹576 Cr₹567 Cr
     Other Mfg Exp ₹4,360 Cr₹3,969 Cr₹3,836 Cr₹4,613 Cr₹3,613 Cr
General and Administration Expenses ₹441 Cr₹295 Cr₹597 Cr₹1,029 Cr₹996 Cr
     Rent , Rates & Taxes ₹12 Cr₹15 Cr₹25 Cr₹29 Cr₹319 Cr
     Insurance ₹68 Cr₹65 Cr₹64 Cr₹55 Cr₹31 Cr
     Printing and stationery ₹4.50 Cr₹4.50 Cr₹3.60 Cr₹9.30 Cr₹8.70 Cr
     Professional and legal fees ₹63 Cr₹61 Cr₹61 Cr₹173 Cr₹106 Cr
     Traveling and conveyance ₹96 Cr₹46 Cr₹38 Cr₹124 Cr₹118 Cr
     Other Administration ₹198 Cr₹104 Cr₹406 Cr₹638 Cr₹413 Cr
Selling and Distribution Expenses ₹4,263 Cr₹2,844 Cr₹2,485 Cr₹4,026 Cr₹3,711 Cr
     Advertisement & Sales Promotion ₹284 Cr₹356 Cr₹199 Cr₹426 Cr₹497 Cr
     Sales Commissions & Incentives ₹2,837 Cr₹1,340 Cr₹1,127 Cr₹2,077 Cr₹1,885 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1,142 Cr₹1,148 Cr₹1,159 Cr₹1,523 Cr₹1,329 Cr
Miscellaneous Expenses ₹309 Cr₹349 Cr₹580 Cr₹793 Cr₹475 Cr
     Bad debts /advances written off ₹117 Cr₹176 Cr₹387 Cr₹533 Cr₹2.80 Cr
     Provision for doubtful debts ₹8.60 Cr---₹230 Cr
     Losson disposal of fixed assets(net) --₹0.50 Cr₹2.60 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹183 Cr₹174 Cr₹192 Cr₹257 Cr₹242 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹25,424 Cr₹22,499 Cr₹25,050 Cr₹30,240 Cr₹32,976 Cr
Operating Profit (Excl OI) ₹16,753 Cr₹16,016 Cr₹16,902 Cr₹14,717 Cr₹4,116 Cr
Other Income ₹385 Cr₹183 Cr₹413 Cr₹1,369 Cr₹740 Cr
     Interest Received ₹247 Cr₹88 Cr₹123 Cr₹738 Cr₹22 Cr
     Dividend Received --₹40 Cr₹288 Cr₹705 Cr
     Profit on sale of Fixed Assets ₹64 Cr₹68 Cr--₹9.10 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹-48 Cr---
     Foreign Exchange Gains --₹195 Cr--
     Others ₹73 Cr₹76 Cr₹54 Cr₹343 Cr₹4.00 Cr
Operating Profit ₹17,137 Cr₹16,199 Cr₹17,315 Cr₹16,086 Cr₹4,857 Cr
Interest ₹23,363 Cr₹21,015 Cr₹18,193 Cr₹15,527 Cr₹9,545 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1,512 Cr₹2,066 Cr₹2,314 Cr₹2,620 Cr₹2,321 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹208 Cr₹559 Cr₹527 Cr₹338 Cr₹119 Cr
     Other Interest ₹21,643 Cr₹18,390 Cr₹15,352 Cr₹12,568 Cr₹7,105 Cr
PBDT ₹-6,226 Cr₹-4,815 Cr₹-878 Cr₹560 Cr₹-4,689 Cr
Depreciation ₹23,050 Cr₹23,584 Cr₹23,639 Cr₹24,356 Cr₹14,536 Cr
Profit Before Taxation & Exceptional Items ₹-29,276 Cr₹-28,400 Cr₹-24,517 Cr₹-23,797 Cr₹-19,224 Cr
Exceptional Income / Expenses ₹-22 Cr₹164 Cr₹-19,968 Cr₹-38,356 Cr₹852 Cr
Profit Before Tax ₹-29,298 Cr₹-28,234 Cr₹-44,253 Cr₹-61,797 Cr₹-18,175 Cr
Provision for Tax ₹3.50 Cr₹11 Cr₹-20 Cr₹12,081 Cr₹-3,572 Cr
     Current Income Tax ₹12 Cr₹17 Cr₹-18 Cr₹0.40 Cr₹18 Cr
     Deferred Tax ₹-8.00 Cr₹-6.00 Cr₹-2.30 Cr₹12,081 Cr₹-3,590 Cr
     Other taxes -₹0.40 Cr---
Profit After Tax ₹-29,301 Cr₹-28,245 Cr₹-44,233 Cr₹-73,878 Cr₹-14,604 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-29,301 Cr₹-28,245 Cr₹-44,233 Cr₹-73,878 Cr₹-14,604 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-174,360 Cr₹-146,155 Cr₹-101,976 Cr₹-23,423 Cr₹3,030 Cr
Appropriations ₹-203,661 Cr₹-174,400 Cr₹-146,209 Cr₹-97,302 Cr₹-11,574 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-343 Cr₹-40 Cr₹-55 Cr₹4,675 Cr₹11,849 Cr
Equity Dividend % -----
Earnings Per Share ₹-6.02₹-8.79₹-15.39₹-25.71₹-16.72
Adjusted EPS ₹-6.02₹-8.79₹-15.39₹-25.71₹-16.72

Compare Income Statement of peers of VODAFONE IDEA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VODAFONE IDEA ₹51,577.9 Cr -7.4% 6.9% -45.4% Stock Analytics
BHARTI AIRTEL ₹960,858.0 Cr -5.1% 3.5% 61.6% Stock Analytics
INDUS TOWERS ₹88,958.9 Cr -4.4% 2.5% 74.2% Stock Analytics
TATA COMMUNICATIONS ₹48,813.4 Cr -7.6% 0.1% -2.3% Stock Analytics
TATA TELESERVICES (MAHARASHTRA) ₹15,232.8 Cr -5.5% 16.9% -17.3% Stock Analytics
RAILTEL CORPORATION OF INDIA ₹12,863.2 Cr -9.3% 9.9% 39.2% Stock Analytics


VODAFONE IDEA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VODAFONE IDEA

-7.4%

6.9%

-45.4%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses