VMART RETAIL
|
VMART RETAIL Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹2,790 Cr | ₹2,472 Cr | ₹1,666 Cr | ₹1,075 Cr | ₹1,662 Cr |
Sales | ₹2,716 Cr | ₹2,448 Cr | ₹1,659 Cr | ₹1,074 Cr | ₹1,662 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹70 Cr | ₹17 Cr | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹4.76 Cr | ₹7.05 Cr | ₹6.98 Cr | ₹1.53 Cr | ₹0.43 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹2,786 Cr | ₹2,465 Cr | ₹1,666 Cr | ₹1,075 Cr | ₹1,662 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹55 Cr | ₹-202 Cr | ₹-240 Cr | ₹50 Cr | ₹-149 Cr |
Raw Material Consumed | ₹1,771 Cr | ₹1,800 Cr | ₹1,331 Cr | ₹674 Cr | ₹1,275 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹1,771 Cr | ₹1,800 Cr | ₹1,331 Cr | ₹674 Cr | ₹1,275 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹107 Cr | ₹90 Cr | ₹58 Cr | ₹35 Cr | ₹49 Cr |
Electricity & Power | ₹107 Cr | ₹90 Cr | ₹58 Cr | ₹35 Cr | ₹49 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹287 Cr | ₹256 Cr | ₹180 Cr | ₹117 Cr | ₹154 Cr |
Salaries, Wages & Bonus | ₹247 Cr | ₹221 Cr | ₹148 Cr | ₹99 Cr | ₹129 Cr |
Contributions to EPF & Pension Funds | ₹22 Cr | ₹17 Cr | ₹13 Cr | ₹8.10 Cr | ₹9.44 Cr |
Workmen and Staff Welfare Expenses | ₹15 Cr | ₹14 Cr | ₹9.59 Cr | ₹6.56 Cr | ₹11 Cr |
Other Employees Cost | ₹3.71 Cr | ₹3.53 Cr | ₹9.49 Cr | ₹3.49 Cr | ₹4.69 Cr |
Operating Expenses | ₹62 Cr | ₹52 Cr | ₹36 Cr | ₹22 Cr | ₹30 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹39 Cr | ₹32 Cr | ₹21 Cr | ₹13 Cr | ₹17 Cr |
Packing Material Consumed | ₹18 Cr | ₹16 Cr | ₹13 Cr | ₹7.30 Cr | ₹11 Cr |
Other Mfg Exp | ₹5.66 Cr | ₹4.31 Cr | ₹2.33 Cr | ₹1.65 Cr | ₹1.82 Cr |
General and Administration Expenses | ₹76 Cr | ₹79 Cr | ₹41 Cr | ₹16 Cr | ₹42 Cr |
Rent , Rates & Taxes | ₹17 Cr | ₹27 Cr | ₹9.81 Cr | ₹0.61 Cr | ₹13 Cr |
Insurance | ₹3.81 Cr | ₹2.69 Cr | ₹1.50 Cr | ₹1.05 Cr | ₹0.89 Cr |
Printing and stationery | ₹1.85 Cr | ₹1.62 Cr | ₹1.10 Cr | ₹0.54 Cr | ₹0.83 Cr |
Professional and legal fees | ₹27 Cr | ₹23 Cr | ₹13 Cr | ₹5.13 Cr | ₹5.69 Cr |
Traveling and conveyance | ₹9.09 Cr | ₹8.78 Cr | ₹5.10 Cr | ₹1.76 Cr | ₹5.37 Cr |
Other Administration | ₹17 Cr | ₹16 Cr | ₹10 Cr | ₹7.14 Cr | ₹17 Cr |
Selling and Distribution Expenses | ₹195 Cr | ₹108 Cr | ₹43 Cr | ₹20 Cr | ₹36 Cr |
Advertisement & Sales Promotion | ₹149 Cr | ₹86 Cr | ₹42 Cr | ₹19 Cr | ₹35 Cr |
Sales Commissions & Incentives | ₹0.28 Cr | ₹0.63 Cr | ₹1.26 Cr | ₹1.33 Cr | ₹1.09 Cr |
Freight and Forwarding | ₹46 Cr | ₹21 Cr | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹11 Cr | ₹7.00 Cr | ₹7.83 Cr | ₹6.74 Cr | ₹5.80 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | ₹1.43 Cr |
Losson disposal of fixed assets(net) | ₹2.37 Cr | ₹3.51 Cr | - | - | ₹1.18 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | ₹0.06 Cr | - | - |
Other Miscellaneous Expenses | ₹8.68 Cr | ₹3.49 Cr | ₹7.77 Cr | ₹6.74 Cr | ₹3.19 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,565 Cr | ₹2,188 Cr | ₹1,457 Cr | ₹940 Cr | ₹1,443 Cr |
Operating Profit (Excl OI) | ₹221 Cr | ₹277 Cr | ₹209 Cr | ₹135 Cr | ₹219 Cr |
Other Income | ₹21 Cr | ₹15 Cr | ₹14 Cr | ₹21 Cr | ₹4.48 Cr |
Interest Received | ₹3.25 Cr | ₹2.63 Cr | ₹6.26 Cr | ₹2.71 Cr | ₹1.01 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | ₹0.12 Cr | ₹2.20 Cr | ₹5.66 Cr | ₹0.56 Cr | ₹1.85 Cr |
Provision Written Back | ₹3.44 Cr | ₹0.74 Cr | ₹0.30 Cr | ₹0.27 Cr | ₹0.98 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹14 Cr | ₹9.40 Cr | ₹1.73 Cr | ₹18 Cr | ₹0.64 Cr |
Operating Profit | ₹242 Cr | ₹292 Cr | ₹223 Cr | ₹156 Cr | ₹223 Cr |
Interest | ₹150 Cr | ₹125 Cr | ₹82 Cr | ₹63 Cr | ₹60 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹8.43 Cr | ₹8.00 Cr | ₹5.13 Cr | ₹4.26 Cr | ₹5.29 Cr |
Other Interest | ₹142 Cr | ₹117 Cr | ₹77 Cr | ₹59 Cr | ₹55 Cr |
PBDT | ₹92 Cr | ₹167 Cr | ₹141 Cr | ₹93 Cr | ₹163 Cr |
Depreciation | ₹222 Cr | ₹180 Cr | ₹131 Cr | ₹103 Cr | ₹94 Cr |
Profit Before Taxation & Exceptional Items | ₹-131 Cr | ₹-13 Cr | ₹10 Cr | ₹-9.67 Cr | ₹70 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-131 Cr | ₹-13 Cr | ₹10 Cr | ₹-9.67 Cr | ₹70 Cr |
Provision for Tax | ₹-34 Cr | ₹-5.16 Cr | ₹-1.24 Cr | ₹-3.46 Cr | ₹20 Cr |
Current Income Tax | - | ₹10 Cr | ₹11 Cr | ₹6.48 Cr | ₹25 Cr |
Deferred Tax | ₹-29 Cr | ₹-15 Cr | ₹-13 Cr | ₹-9.16 Cr | ₹-4.18 Cr |
Other taxes | ₹-4.54 Cr | ₹-0.73 Cr | - | ₹-0.79 Cr | ₹-0.71 Cr |
Profit After Tax | ₹-97 Cr | ₹-7.85 Cr | ₹12 Cr | ₹-6.20 Cr | ₹49 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹328 Cr | ₹337 Cr | ₹327 Cr | ₹338 Cr | ₹292 Cr |
Appropriations | ₹231 Cr | ₹329 Cr | ₹339 Cr | ₹332 Cr | ₹342 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.64 Cr | ₹0.83 Cr | ₹1.87 Cr | ₹4.94 Cr | ₹3.73 Cr |
Equity Dividend % | - | - | ₹7.50 | - | - |
Earnings Per Share | ₹-48.92 | ₹-3.97 | ₹5.89 | ₹-3.15 | ₹27.18 |
Adjusted EPS | ₹-48.92 | ₹-3.97 | ₹5.89 | ₹-3.15 | ₹27.18 |
Compare Income Statement of peers of VMART RETAIL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VMART RETAIL | ₹6,429.6 Cr | 3.9% | 15.7% | 53.5% | Stock Analytics | |
AVENUE SUPERMARTS | ₹274,740.0 Cr | 4.2% | 15% | -11.5% | Stock Analytics | |
TRENT | ₹179,015.0 Cr | 5.7% | 0.4% | 21.1% | Stock Analytics | |
ADITYA BIRLA FASHION AND RETAIL | ₹32,257.6 Cr | 6.2% | 8.8% | 10.6% | Stock Analytics | |
METRO BRANDS | ₹29,811.3 Cr | 4.4% | 2.7% | 3.1% | Stock Analytics | |
REDTAPE | ₹8,015.7 Cr | 4% | -6.2% | -16.5% | Stock Analytics |
VMART RETAIL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VMART RETAIL | 3.9% |
15.7% |
53.5% |
SENSEX | 5.3% |
4% |
3.2% |
You may also like the below Video Courses