VISHAL FABRICS
|
VISHAL FABRICS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,568 Cr | ₹1,562 Cr | ₹977 Cr | ₹1,297 Cr | ₹998 Cr |
Sales | ₹1,362 Cr | ₹1,303 Cr | ₹777 Cr | ₹1,099 Cr | ₹784 Cr |
Job Work/ Contract Receipts | ₹192 Cr | ₹253 Cr | ₹197 Cr | ₹194 Cr | ₹212 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹14 Cr | ₹5.60 Cr | ₹3.20 Cr | ₹4.68 Cr | ₹2.23 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,548 Cr | ₹1,547 Cr | ₹968 Cr | ₹1,297 Cr | ₹998 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-9.47 Cr | ₹-21 Cr | ₹20 Cr | ₹-9.53 Cr | ₹0.94 Cr |
Raw Material Consumed | ₹1,315 Cr | ₹1,291 Cr | ₹755 Cr | ₹1,087 Cr | ₹807 Cr |
Opening Raw Materials | ₹45 Cr | ₹31 Cr | ₹19 Cr | ₹23 Cr | ₹4.66 Cr |
Purchases Raw Materials | ₹1,290 Cr | ₹1,298 Cr | ₹752 Cr | ₹1,073 Cr | ₹822 Cr |
Closing Raw Materials | ₹23 Cr | ₹45 Cr | ₹31 Cr | ₹19 Cr | ₹23 Cr |
Other Direct Purchases / Brought in cost | ₹2.13 Cr | ₹6.75 Cr | ₹16 Cr | ₹9.36 Cr | ₹3.53 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹16 Cr | ₹13 Cr | ₹13 Cr | ₹15 Cr | ₹16 Cr |
Electricity & Power | ₹16 Cr | ₹13 Cr | ₹13 Cr | ₹15 Cr | ₹16 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹63 Cr | ₹77 Cr | ₹64 Cr | ₹76 Cr | ₹74 Cr |
Salaries, Wages & Bonus | ₹61 Cr | ₹72 Cr | ₹61 Cr | ₹73 Cr | ₹70 Cr |
Contributions to EPF & Pension Funds | ₹0.90 Cr | ₹1.11 Cr | ₹0.82 Cr | ₹0.95 Cr | ₹0.88 Cr |
Workmen and Staff Welfare Expenses | ₹0.33 Cr | ₹0.29 Cr | ₹0.32 Cr | ₹0.65 Cr | ₹0.46 Cr |
Other Employees Cost | ₹1.34 Cr | ₹3.92 Cr | ₹1.57 Cr | ₹1.46 Cr | ₹2.41 Cr |
Other Manufacturing Expenses | ₹6.82 Cr | ₹7.64 Cr | ₹5.18 Cr | ₹5.39 Cr | ₹5.50 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹6.82 Cr | ₹7.64 Cr | ₹5.18 Cr | ₹5.39 Cr | ₹5.50 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | - | - | - |
General and Administration Expenses | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr |
Rent , Rates & Taxes | ₹0.56 Cr | ₹0.76 Cr | ₹0.59 Cr | ₹0.84 Cr | ₹0.82 Cr |
Insurance | ₹1.59 Cr | ₹1.82 Cr | ₹1.27 Cr | ₹1.10 Cr | ₹0.43 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹11 Cr | ₹11 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr |
Selling and Distribution Expenses | ₹5.45 Cr | ₹3.42 Cr | ₹3.77 Cr | ₹3.60 Cr | ₹4.77 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹0.66 Cr | ₹0.45 Cr | ₹0.35 Cr | ₹0.32 Cr | ₹2.90 Cr |
Freight and Forwarding | ₹4.79 Cr | ₹2.97 Cr | ₹3.42 Cr | ₹3.28 Cr | ₹1.87 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹2.27 Cr | ₹0.80 Cr | ₹5.06 Cr | ₹1.43 Cr | ₹1.01 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.27 Cr | ₹0.80 Cr | ₹5.06 Cr | ₹1.43 Cr | ₹1.01 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,412 Cr | ₹1,385 Cr | ₹879 Cr | ₹1,193 Cr | ₹924 Cr |
Operating Profit (Excl OI) | ₹136 Cr | ₹161 Cr | ₹88 Cr | ₹103 Cr | ₹75 Cr |
Other Income | ₹4.03 Cr | ₹3.08 Cr | ₹1.78 Cr | ₹2.31 Cr | ₹1.04 Cr |
Interest Received | ₹0.67 Cr | ₹0.97 Cr | ₹0.28 Cr | ₹0.52 Cr | ₹0.28 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹3.36 Cr | ₹2.11 Cr | ₹1.50 Cr | ₹1.79 Cr | ₹0.76 Cr |
Operating Profit | ₹140 Cr | ₹164 Cr | ₹90 Cr | ₹106 Cr | ₹76 Cr |
Interest | ₹37 Cr | ₹38 Cr | ₹34 Cr | ₹32 Cr | ₹26 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹37 Cr | ₹38 Cr | ₹34 Cr | ₹32 Cr | ₹26 Cr |
PBDT | ₹102 Cr | ₹127 Cr | ₹56 Cr | ₹74 Cr | ₹50 Cr |
Depreciation | ₹33 Cr | ₹33 Cr | ₹26 Cr | ₹30 Cr | ₹29 Cr |
Profit Before Taxation & Exceptional Items | ₹69 Cr | ₹93 Cr | ₹30 Cr | ₹43 Cr | ₹20 Cr |
Exceptional Income / Expenses | - | - | - | - | ₹-0.04 Cr |
Profit Before Tax | ₹69 Cr | ₹93 Cr | ₹30 Cr | ₹43 Cr | ₹20 Cr |
Provision for Tax | ₹16 Cr | ₹24 Cr | ₹12 Cr | ₹13 Cr | ₹2.59 Cr |
Current Income Tax | ₹20 Cr | - | - | - | - |
Deferred Tax | ₹-0.47 Cr | ₹0.35 Cr | ₹-0.34 Cr | ₹5.74 Cr | ₹-1.91 Cr |
Other taxes | ₹-3.13 Cr | ₹24 Cr | ₹12 Cr | ₹7.52 Cr | ₹4.50 Cr |
Profit After Tax | ₹53 Cr | ₹69 Cr | ₹18 Cr | ₹30 Cr | ₹18 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹216 Cr | ₹148 Cr | ₹131 Cr | ₹101 Cr | ₹83 Cr |
Appropriations | ₹269 Cr | ₹217 Cr | ₹149 Cr | ₹131 Cr | ₹101 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | ₹10.00 | ₹10.00 | - | - |
Earnings Per Share | ₹2.67 | ₹3.49 | ₹2.75 | ₹6.85 | ₹4.07 |
Adjusted EPS | ₹2.67 | ₹3.49 | ₹0.92 | ₹1.52 | ₹0.90 |
Compare Income Statement of peers of VISHAL FABRICS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VISHAL FABRICS | ₹617.7 Cr | -9.7% | -6.4% | 42.8% | Stock Analytics | |
PAGE INDUSTRIES | ₹50,291.8 Cr | -3.4% | -4.9% | 21.7% | Stock Analytics | |
KPR MILL | ₹31,810.9 Cr | -2.2% | -6.4% | 15% | Stock Analytics | |
VEDANT FASHIONS | ₹26,938.9 Cr | -5.3% | -13.9% | -4.9% | Stock Analytics | |
SWAN ENERGY | ₹17,426.6 Cr | -7.1% | -22.7% | -12.9% | Stock Analytics | |
WELSPUN LIVING | ₹14,315.3 Cr | -0.1% | -4.6% | 7.5% | Stock Analytics |
VISHAL FABRICS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VISHAL FABRICS | -9.7% |
-6.4% |
42.8% |
SENSEX | 0.2% |
-2.2% |
7.7% |
You may also like the below Video Courses