Home > Income Statement > VISHAL BEARINGS

VISHAL BEARINGS
Income Statement

VISHAL BEARINGS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for VISHAL BEARINGS
Please provide your vote to see the results

VISHAL BEARINGS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹99 Cr₹116 Cr₹108 Cr₹58 Cr₹52 Cr
     Sales ₹97 Cr₹115 Cr₹108 Cr₹57 Cr₹52 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.02 Cr₹0.49 Cr₹0.06 Cr₹0.26 Cr₹0.12 Cr
Less: Excise Duty -----
Net Sales ₹99 Cr₹116 Cr₹108 Cr₹58 Cr₹52 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.25 Cr₹-1.74 Cr₹1.08 Cr₹-0.37 Cr₹-2.26 Cr
Raw Material Consumed ₹60 Cr₹67 Cr₹66 Cr₹36 Cr₹34 Cr
     Opening Raw Materials ₹32 Cr₹29 Cr₹8.49 Cr₹14 Cr₹15 Cr
     Purchases Raw Materials ₹61 Cr₹71 Cr₹86 Cr₹30 Cr₹33 Cr
     Closing Raw Materials ₹34 Cr₹32 Cr₹29 Cr₹8.49 Cr₹14 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹5.76 Cr₹4.02 Cr₹3.98 Cr₹2.92 Cr₹2.94 Cr
     Electricity & Power ₹5.76 Cr₹4.02 Cr₹3.98 Cr₹2.92 Cr₹2.94 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹15 Cr₹14 Cr₹12 Cr₹7.76 Cr₹7.85 Cr
     Salaries, Wages & Bonus ₹15 Cr₹13 Cr₹12 Cr₹7.47 Cr₹7.41 Cr
     Contributions to EPF & Pension Funds ₹0.36 Cr₹0.08 Cr₹0.12 Cr₹0.12 Cr₹0.22 Cr
     Workmen and Staff Welfare Expenses ₹0.27 Cr₹0.28 Cr₹0.24 Cr₹0.17 Cr₹0.22 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹8.92 Cr₹11 Cr₹9.46 Cr₹4.69 Cr₹2.94 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ----₹0.75 Cr
     Repairs and Maintenance ₹2.38 Cr₹1.62 Cr₹1.74 Cr₹0.99 Cr₹1.27 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹6.54 Cr₹9.86 Cr₹7.72 Cr₹3.71 Cr₹0.92 Cr
General and Administration Expenses ₹1.09 Cr₹0.83 Cr₹0.91 Cr₹0.44 Cr₹0.50 Cr
     Rent , Rates & Taxes ₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Insurance ₹0.17 Cr₹0.04 Cr₹0.08 Cr₹0.07 Cr₹0.05 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.27 Cr₹0.16 Cr₹0.09 Cr₹0.09 Cr₹0.07 Cr
     Traveling and conveyance ₹0.04 Cr₹0.07 Cr₹0.01 Cr₹0.00 Cr₹0.04 Cr
     Other Administration ₹0.60 Cr₹0.57 Cr₹0.73 Cr₹0.28 Cr₹0.34 Cr
Selling and Distribution Expenses ₹0.06 Cr₹0.16 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr
     Advertisement & Sales Promotion ₹0.03 Cr₹0.13 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.03 Cr₹0.03 Cr₹0.02 Cr--
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.14 Cr₹0.07 Cr---
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.14 Cr₹0.07 Cr---
Less: Expenses Capitalised -----
Total Expenditure ₹89 Cr₹96 Cr₹93 Cr₹51 Cr₹46 Cr
Operating Profit (Excl OI) ₹9.97 Cr₹20 Cr₹15 Cr₹6.42 Cr₹5.89 Cr
Other Income ₹0.09 Cr₹0.04 Cr₹1.00 Cr₹0.34 Cr₹0.70 Cr
     Interest Received ₹0.08 Cr₹0.03 Cr₹0.09 Cr₹0.03 Cr₹0.04 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.03 Cr--
     Profits on sale of Investments -----
     Provision Written Back --₹0.00 Cr₹0.01 Cr₹0.02 Cr
     Foreign Exchange Gains --₹0.85 Cr₹0.29 Cr₹0.21 Cr
     Others ₹0.01 Cr₹0.02 Cr₹0.04 Cr₹0.01 Cr₹0.44 Cr
Operating Profit ₹10 Cr₹20 Cr₹16 Cr₹6.77 Cr₹6.59 Cr
Interest ₹3.45 Cr₹4.25 Cr₹3.05 Cr₹2.49 Cr₹2.98 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.00 Cr₹3.85 Cr₹3.02 Cr₹2.44 Cr₹1.57 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.20 Cr₹0.13 Cr₹0.03 Cr₹0.06 Cr₹0.25 Cr
     Other Interest ₹0.25 Cr₹0.27 Cr--₹1.15 Cr
PBDT ₹6.61 Cr₹16 Cr₹13 Cr₹4.27 Cr₹3.61 Cr
Depreciation ₹5.02 Cr₹4.70 Cr₹3.67 Cr₹3.65 Cr₹3.65 Cr
Profit Before Taxation & Exceptional Items ₹1.59 Cr₹11 Cr₹9.41 Cr₹0.62 Cr₹-0.04 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹1.59 Cr₹11 Cr₹9.41 Cr₹0.62 Cr₹-0.04 Cr
Provision for Tax ₹0.48 Cr₹2.87 Cr₹2.65 Cr₹0.23 Cr₹-0.05 Cr
     Current Income Tax ₹0.62 Cr₹3.13 Cr₹2.70 Cr₹0.18 Cr₹0.00 Cr
     Deferred Tax ₹-0.07 Cr₹-0.31 Cr₹-0.05 Cr₹0.02 Cr₹0.03 Cr
     Other taxes ₹-0.07 Cr₹0.05 Cr₹0.00 Cr₹0.03 Cr₹-0.08 Cr
Profit After Tax ₹1.11 Cr₹8.02 Cr₹6.76 Cr₹0.39 Cr₹0.01 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹21 Cr₹13 Cr₹6.97 Cr₹6.57 Cr₹6.56 Cr
Appropriations ₹22 Cr₹21 Cr₹14 Cr₹6.97 Cr₹6.57 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % --₹5.00--
Earnings Per Share ₹1.02₹7.43₹6.27₹0.36₹0.01
Adjusted EPS ₹1.02₹7.43₹6.27₹0.36₹0.01

Compare Income Statement of peers of VISHAL BEARINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VISHAL BEARINGS ₹109.7 Cr -2.7% -11.4% -39.9% Stock Analytics
SCHAEFFLER INDIA ₹54,607.0 Cr 0.1% -7.9% 22.6% Stock Analytics
TIMKEN INDIA ₹25,064.8 Cr 2.1% -1.5% 14.9% Stock Analytics
SKF INDIA ₹24,587.0 Cr 6.2% -4.4% 3.4% Stock Analytics
ROLEX RINGS ₹5,511.2 Cr -1.3% -5.7% -13.8% Stock Analytics
NRB BEARINGS ₹2,755.0 Cr -0.1% 10.2% 8.2% Stock Analytics


VISHAL BEARINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VISHAL BEARINGS

-2.7%

-11.4%

-39.9%

SENSEX

3.4%

0.2%

21.7%


You may also like the below Video Courses