| VISAKA INDUSTRIES   | 
VISAKA INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,527 Cr | ₹1,653 Cr | ₹1,416 Cr | ₹1,147 Cr | ₹1,050 Cr | 
| Sales | ₹1,522 Cr | ₹1,647 Cr | ₹1,400 Cr | ₹1,144 Cr | ₹1,047 Cr | 
| Job Work/ Contract Receipts | - | - | - | - | - | 
| Processing Charges / Service Income | ₹0.04 Cr | - | - | - | - | 
| Revenue from property development | - | - | - | - | - | 
| Other Operational Income | ₹4.07 Cr | ₹6.91 Cr | ₹15 Cr | ₹2.83 Cr | ₹3.84 Cr | 
| Less: Excise Duty | - | - | - | - | - | 
| Net Sales | ₹1,527 Cr | ₹1,653 Cr | ₹1,416 Cr | ₹1,147 Cr | ₹1,050 Cr | 
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-47 Cr | ₹-29 Cr | ₹-31 Cr | ₹16 Cr | ₹24 Cr | 
| Raw Material Consumed | ₹876 Cr | ₹915 Cr | ₹702 Cr | ₹508 Cr | ₹489 Cr | 
| Opening Raw Materials | ₹175 Cr | ₹119 Cr | ₹85 Cr | ₹138 Cr | ₹98 Cr | 
| Purchases Raw Materials | ₹868 Cr | ₹959 Cr | ₹731 Cr | ₹452 Cr | ₹529 Cr | 
| Closing Raw Materials | ₹178 Cr | ₹175 Cr | ₹119 Cr | ₹85 Cr | ₹138 Cr | 
| Other Direct Purchases / Brought in cost | ₹11 Cr | ₹12 Cr | ₹4.79 Cr | ₹3.04 Cr | ₹1.57 Cr | 
| Other raw material cost | - | - | - | - | - | 
| Power & Fuel Cost | ₹72 Cr | ₹68 Cr | ₹54 Cr | ₹44 Cr | ₹43 Cr | 
| Electricity & Power | ₹72 Cr | ₹68 Cr | ₹54 Cr | ₹44 Cr | ₹43 Cr | 
| Oil, Fuel & Natural gas | - | - | - | - | - | 
| Coals etc | - | - | - | - | - | 
| Other power & fuel | - | - | - | - | - | 
| Employee Cost | ₹134 Cr | ₹137 Cr | ₹132 Cr | ₹120 Cr | ₹116 Cr | 
| Salaries, Wages & Bonus | ₹111 Cr | ₹115 Cr | ₹112 Cr | ₹103 Cr | ₹96 Cr | 
| Contributions to EPF & Pension Funds | ₹9.02 Cr | ₹8.90 Cr | ₹8.45 Cr | ₹7.83 Cr | ₹8.42 Cr | 
| Workmen and Staff Welfare Expenses | ₹7.91 Cr | ₹8.65 Cr | ₹7.84 Cr | ₹5.79 Cr | ₹7.14 Cr | 
| Other Employees Cost | ₹5.85 Cr | ₹4.19 Cr | ₹3.84 Cr | ₹3.80 Cr | ₹4.35 Cr | 
| Other Manufacturing Expenses | ₹137 Cr | ₹145 Cr | ₹112 Cr | ₹78 Cr | ₹90 Cr | 
| Sub-contracted / Out sourced services | - | - | - | - | - | 
| Processing Charges | ₹60 Cr | ₹59 Cr | ₹48 Cr | ₹35 Cr | ₹41 Cr | 
| Repairs and Maintenance | ₹12 Cr | ₹16 Cr | ₹13 Cr | ₹8.09 Cr | ₹9.26 Cr | 
| Packing Material Consumed | ₹18 Cr | ₹20 Cr | ₹16 Cr | ₹9.49 Cr | ₹10 Cr | 
| Other Mfg Exp | ₹47 Cr | ₹49 Cr | ₹35 Cr | ₹25 Cr | ₹30 Cr | 
| General and Administration Expenses | ₹29 Cr | ₹26 Cr | ₹21 Cr | ₹16 Cr | ₹23 Cr | 
| Rent , Rates & Taxes | ₹8.56 Cr | ₹7.99 Cr | ₹6.73 Cr | ₹5.99 Cr | ₹5.82 Cr | 
| Insurance | ₹4.80 Cr | ₹4.56 Cr | ₹4.04 Cr | ₹3.53 Cr | ₹2.96 Cr | 
| Printing and stationery | - | - | - | - | - | 
| Professional and legal fees | - | - | - | - | - | 
| Traveling and conveyance | ₹14 Cr | ₹13 Cr | ₹8.83 Cr | ₹5.60 Cr | ₹13 Cr | 
| Other Administration | ₹1.47 Cr | ₹1.12 Cr | ₹1.01 Cr | ₹1.35 Cr | ₹1.13 Cr | 
| Selling and Distribution Expenses | ₹185 Cr | ₹200 Cr | ₹179 Cr | ₹134 Cr | ₹118 Cr | 
| Advertisement & Sales Promotion | ₹32 Cr | ₹33 Cr | ₹25 Cr | ₹27 Cr | ₹14 Cr | 
| Sales Commissions & Incentives | ₹3.03 Cr | ₹4.49 Cr | ₹5.22 Cr | ₹2.19 Cr | ₹4.32 Cr | 
| Freight and Forwarding | ₹150 Cr | ₹163 Cr | ₹149 Cr | ₹105 Cr | ₹99 Cr | 
| Handling and Clearing Charges | - | - | - | - | - | 
| Other Selling Expenses | - | - | - | - | - | 
| Miscellaneous Expenses | ₹54 Cr | ₹54 Cr | ₹48 Cr | ₹37 Cr | ₹39 Cr | 
| Bad debts /advances written off | ₹0.14 Cr | ₹0.35 Cr | ₹0.49 Cr | ₹0.42 Cr | ₹0.38 Cr | 
| Provision for doubtful debts | ₹1.21 Cr | ₹1.07 Cr | - | ₹0.74 Cr | ₹1.00 Cr | 
| Losson disposal of fixed assets(net) | - | ₹1.89 Cr | - | - | - | 
| Losson foreign exchange fluctuations | - | - | - | - | ₹2.72 Cr | 
| Losson sale of non-trade current investments | - | - | - | - | - | 
| Other Miscellaneous Expenses | ₹53 Cr | ₹51 Cr | ₹47 Cr | ₹36 Cr | ₹35 Cr | 
| Less: Expenses Capitalised | - | - | - | - | - | 
| Total Expenditure | ₹1,439 Cr | ₹1,517 Cr | ₹1,217 Cr | ₹954 Cr | ₹942 Cr | 
| Operating Profit (Excl OI) | ₹88 Cr | ₹136 Cr | ₹199 Cr | ₹193 Cr | ₹109 Cr | 
| Other Income | ₹11 Cr | ₹13 Cr | ₹11 Cr | ₹9.11 Cr | ₹6.62 Cr | 
| Interest Received | ₹5.60 Cr | ₹5.80 Cr | ₹3.07 Cr | ₹3.18 Cr | ₹1.44 Cr | 
| Dividend Received | - | - | - | - | - | 
| Profit on sale of Fixed Assets | ₹0.02 Cr | - | ₹0.32 Cr | ₹0.13 Cr | ₹0.17 Cr | 
| Profits on sale of Investments | - | - | - | - | - | 
| Provision Written Back | - | - | - | - | - | 
| Foreign Exchange Gains | ₹0.10 Cr | ₹2.62 Cr | ₹0.74 Cr | ₹0.52 Cr | - | 
| Others | ₹5.13 Cr | ₹4.74 Cr | ₹6.55 Cr | ₹5.28 Cr | ₹5.01 Cr | 
| Operating Profit | ₹99 Cr | ₹149 Cr | ₹210 Cr | ₹202 Cr | ₹115 Cr | 
| Interest | ₹37 Cr | ₹22 Cr | ₹12 Cr | ₹13 Cr | ₹17 Cr | 
| InterestonDebenture / Bonds | - | - | - | - | - | 
| Interest on Term Loan | ₹40 Cr | ₹22 Cr | ₹10 Cr | ₹12 Cr | ₹17 Cr | 
| Intereston Fixed deposits | - | - | - | - | - | 
| Bank Charges etc | ₹0.15 Cr | ₹0.72 Cr | ₹0.93 Cr | ₹0.44 Cr | ₹0.63 Cr | 
| Other Interest | ₹-3.13 Cr | ₹0.01 Cr | ₹0.34 Cr | ₹0.60 Cr | - | 
| PBDT | ₹62 Cr | ₹127 Cr | ₹198 Cr | ₹189 Cr | ₹98 Cr | 
| Depreciation | ₹59 Cr | ₹50 Cr | ₹38 Cr | ₹40 Cr | ₹41 Cr | 
| Profit Before Taxation & Exceptional Items | ₹2.99 Cr | ₹77 Cr | ₹161 Cr | ₹149 Cr | ₹57 Cr | 
| Exceptional Income / Expenses | - | ₹-3.21 Cr | - | - | - | 
| Profit Before Tax | ₹2.99 Cr | ₹74 Cr | ₹161 Cr | ₹149 Cr | ₹57 Cr | 
| Provision for Tax | ₹2.13 Cr | ₹20 Cr | ₹42 Cr | ₹39 Cr | ₹7.82 Cr | 
| Current Income Tax | ₹1.63 Cr | ₹19 Cr | ₹42 Cr | ₹40 Cr | ₹15 Cr | 
| Deferred Tax | ₹0.50 Cr | ₹0.55 Cr | ₹0.13 Cr | ₹-1.47 Cr | ₹-5.84 Cr | 
| Other taxes | ₹0.01 Cr | ₹0.00 Cr | - | ₹-0.24 Cr | ₹-1.07 Cr | 
| Profit After Tax | ₹0.86 Cr | ₹54 Cr | ₹118 Cr | ₹111 Cr | ₹49 Cr | 
| Extra items | - | - | - | - | - | 
| Minority Interest | - | - | - | - | - | 
| Share of Associate | - | - | - | - | - | 
| Other Consolidated Items | - | - | - | - | - | 
| Consolidated Net Profit | ₹0.86 Cr | ₹54 Cr | ₹118 Cr | ₹111 Cr | ₹49 Cr | 
| Adjustments to PAT | - | - | - | - | - | 
| Profit Balance B/F | ₹403 Cr | ₹363 Cr | ₹273 Cr | ₹170 Cr | ₹165 Cr | 
| Appropriations | ₹404 Cr | ₹417 Cr | ₹391 Cr | ₹281 Cr | ₹214 Cr | 
| General Reserves | - | - | - | - | - | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Corporate dividend tax | - | - | - | - | ₹4.90 Cr | 
| Other Appropriation | ₹20 Cr | ₹14 Cr | ₹16 Cr | ₹-0.22 Cr | ₹15 Cr | 
| Equity Dividend % | ₹25.00 | ₹100.00 | ₹150.00 | ₹150.00 | ₹150.00 | 
| Earnings Per Share | ₹0.10 | ₹31.01 | ₹68.47 | ₹67.13 | ₹31.04 | 
| Adjusted EPS | ₹0.10 | ₹6.20 | ₹13.69 | ₹13.43 | ₹6.21 | 
Compare Income Statement of peers of VISAKA INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VISAKA INDUSTRIES | ₹691.2 Cr | -1.2% | 3.9% | -17.7% | Stock Analytics | |
| ULTRATECH CEMENT | ₹355,122.0 Cr | 1.2% | NA | 9.2% | Stock Analytics | |
| AMBUJA CEMENTS | ₹140,449.0 Cr | 2.3% | 1% | 3.2% | Stock Analytics | |
| SHREE CEMENT | ₹103,675.0 Cr | 0.2% | -3% | 17.1% | Stock Analytics | |
| JK CEMENT | ₹48,270.6 Cr | -0.2% | -1.1% | 53.5% | Stock Analytics | |
| ACC | ₹34,910.6 Cr | 0.5% | 2.7% | -16% | Stock Analytics | |
VISAKA INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| VISAKA INDUSTRIES | -1.2% | 3.9% | -17.7% | 
| SENSEX | -0.2% | 5% | 5.4% | 
You may also like the below Video Courses
 
                     
                                     
                                     
                                    