Home > Income Statement > VISAKA INDUSTRIES

VISAKA INDUSTRIES
Income Statement

COMMUNITY POLL
for VISAKA INDUSTRIES
Please provide your vote to see the results

VISAKA INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,527 Cr₹1,653 Cr₹1,416 Cr₹1,147 Cr₹1,050 Cr
     Sales ₹1,522 Cr₹1,647 Cr₹1,400 Cr₹1,144 Cr₹1,047 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹4.11 Cr₹6.91 Cr₹15 Cr₹2.83 Cr₹3.84 Cr
Less: Excise Duty -----
Net Sales ₹1,527 Cr₹1,653 Cr₹1,416 Cr₹1,147 Cr₹1,050 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-47 Cr₹-29 Cr₹-31 Cr₹16 Cr₹24 Cr
Raw Material Consumed ₹876 Cr₹915 Cr₹702 Cr₹508 Cr₹489 Cr
     Opening Raw Materials ₹175 Cr₹119 Cr₹85 Cr₹138 Cr₹98 Cr
     Purchases Raw Materials ₹868 Cr₹959 Cr₹731 Cr₹452 Cr₹529 Cr
     Closing Raw Materials ₹178 Cr₹175 Cr₹119 Cr₹85 Cr₹138 Cr
     Other Direct Purchases / Brought in cost ₹11 Cr₹12 Cr₹4.79 Cr₹3.04 Cr₹1.57 Cr
     Other raw material cost -----
Power & Fuel Cost ₹72 Cr₹68 Cr₹54 Cr₹44 Cr₹43 Cr
     Electricity & Power ₹72 Cr₹68 Cr₹54 Cr₹44 Cr₹43 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹134 Cr₹137 Cr₹132 Cr₹120 Cr₹116 Cr
     Salaries, Wages & Bonus ₹111 Cr₹115 Cr₹112 Cr₹103 Cr₹96 Cr
     Contributions to EPF & Pension Funds ₹9.02 Cr₹8.90 Cr₹8.45 Cr₹7.83 Cr₹8.42 Cr
     Workmen and Staff Welfare Expenses ₹7.91 Cr₹8.65 Cr₹7.84 Cr₹5.79 Cr₹7.14 Cr
     Other Employees Cost ₹5.85 Cr₹4.19 Cr₹3.84 Cr₹3.80 Cr₹4.35 Cr
Other Manufacturing Expenses ₹137 Cr₹145 Cr₹112 Cr₹78 Cr₹90 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹60 Cr₹59 Cr₹48 Cr₹35 Cr₹41 Cr
     Repairs and Maintenance ₹12 Cr₹16 Cr₹13 Cr₹8.09 Cr₹9.26 Cr
     Packing Material Consumed ₹18 Cr₹20 Cr₹16 Cr₹9.49 Cr₹10 Cr
     Other Mfg Exp ₹47 Cr₹49 Cr₹35 Cr₹25 Cr₹30 Cr
General and Administration Expenses ₹29 Cr₹26 Cr₹21 Cr₹16 Cr₹23 Cr
     Rent , Rates & Taxes ₹8.56 Cr₹7.99 Cr₹6.73 Cr₹5.99 Cr₹5.82 Cr
     Insurance ₹4.80 Cr₹4.56 Cr₹4.04 Cr₹3.53 Cr₹2.96 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ₹14 Cr₹13 Cr₹8.83 Cr₹5.60 Cr₹13 Cr
     Other Administration ₹1.47 Cr₹1.12 Cr₹1.01 Cr₹1.35 Cr₹1.13 Cr
Selling and Distribution Expenses ₹185 Cr₹200 Cr₹179 Cr₹134 Cr₹118 Cr
     Advertisement & Sales Promotion ₹32 Cr₹33 Cr₹25 Cr₹27 Cr₹14 Cr
     Sales Commissions & Incentives ₹3.03 Cr₹4.49 Cr₹5.22 Cr₹2.19 Cr₹4.32 Cr
     Freight and Forwarding ₹150 Cr₹163 Cr₹149 Cr₹105 Cr₹99 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹54 Cr₹54 Cr₹48 Cr₹37 Cr₹39 Cr
     Bad debts /advances written off ₹0.14 Cr₹0.35 Cr₹0.49 Cr₹0.42 Cr₹0.38 Cr
     Provision for doubtful debts ₹1.21 Cr₹1.07 Cr-₹0.74 Cr₹1.00 Cr
     Losson disposal of fixed assets(net) -₹1.89 Cr---
     Losson foreign exchange fluctuations ----₹2.72 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹53 Cr₹51 Cr₹47 Cr₹36 Cr₹35 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,439 Cr₹1,517 Cr₹1,217 Cr₹954 Cr₹942 Cr
Operating Profit (Excl OI) ₹88 Cr₹136 Cr₹199 Cr₹193 Cr₹109 Cr
Other Income ₹11 Cr₹13 Cr₹11 Cr₹9.11 Cr₹6.62 Cr
     Interest Received ₹5.60 Cr₹5.80 Cr₹3.07 Cr₹3.18 Cr₹1.44 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.02 Cr-₹0.32 Cr₹0.13 Cr₹0.17 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.10 Cr₹2.62 Cr₹0.74 Cr₹0.52 Cr-
     Others ₹5.13 Cr₹4.74 Cr₹6.55 Cr₹5.28 Cr₹5.01 Cr
Operating Profit ₹99 Cr₹149 Cr₹210 Cr₹202 Cr₹115 Cr
Interest ₹37 Cr₹22 Cr₹12 Cr₹13 Cr₹17 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹40 Cr₹22 Cr₹10 Cr₹12 Cr₹17 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.15 Cr₹0.72 Cr₹0.93 Cr₹0.44 Cr₹0.63 Cr
     Other Interest ₹-3.13 Cr₹0.01 Cr₹0.34 Cr₹0.60 Cr-
PBDT ₹62 Cr₹127 Cr₹198 Cr₹189 Cr₹98 Cr
Depreciation ₹59 Cr₹50 Cr₹38 Cr₹40 Cr₹41 Cr
Profit Before Taxation & Exceptional Items ₹2.99 Cr₹77 Cr₹161 Cr₹149 Cr₹57 Cr
Exceptional Income / Expenses -₹-3.21 Cr---
Profit Before Tax ₹2.99 Cr₹74 Cr₹161 Cr₹149 Cr₹57 Cr
Provision for Tax ₹2.13 Cr₹20 Cr₹42 Cr₹39 Cr₹7.82 Cr
     Current Income Tax ₹1.63 Cr₹19 Cr₹42 Cr₹40 Cr₹15 Cr
     Deferred Tax ₹0.50 Cr₹0.55 Cr₹0.13 Cr₹-1.47 Cr₹-5.84 Cr
     Other taxes ₹0.01 Cr₹0.00 Cr-₹-0.24 Cr₹-1.07 Cr
Profit After Tax ₹0.86 Cr₹54 Cr₹118 Cr₹111 Cr₹49 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹0.86 Cr₹54 Cr₹118 Cr₹111 Cr₹49 Cr
Adjustments to PAT -----
Profit Balance B/F ₹403 Cr₹363 Cr₹273 Cr₹170 Cr₹165 Cr
Appropriations ₹404 Cr₹417 Cr₹391 Cr₹281 Cr₹214 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹4.90 Cr
     Other Appropriation ₹20 Cr₹14 Cr₹16 Cr₹-0.22 Cr₹15 Cr
Equity Dividend % ₹25.00₹100.00₹150.00₹150.00₹150.00
Earnings Per Share ₹0.10₹31.01₹68.47₹67.13₹31.04
Adjusted EPS ₹0.10₹6.20₹13.69₹13.43₹6.21

Compare Income Statement of peers of VISAKA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VISAKA INDUSTRIES ₹541.6 Cr 0.5% -28% -46.2% Stock Analytics
ULTRATECH CEMENT ₹372,652.0 Cr 1.3% -8.4% 7.5% Stock Analytics
AMBUJA CEMENTS ₹120,447.0 Cr 3% -4.8% -18.6% Stock Analytics
SHREE CEMENT ₹100,576.0 Cr 2% 0.2% 11.7% Stock Analytics
ACC ₹34,932.2 Cr 1.6% -6.8% -29.4% Stock Analytics
JK CEMENT ₹33,991.9 Cr -0% -10.3% 0.3% Stock Analytics


VISAKA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VISAKA INDUSTRIES

0.5%

-28%

-46.2%

SENSEX

1.4%

-5.3%

0.3%


You may also like the below Video Courses