VIJAYA DIAGNOSTIC CENTRE
|
VIJAYA DIAGNOSTIC CENTRE Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME: | - | - | - | - | - |
Operating Income | ₹548 Cr | ₹459 Cr | ₹462 Cr | ₹377 Cr | ₹339 Cr |
Income from Medical Services | ₹566 Cr | ₹474 Cr | ₹465 Cr | ₹378 Cr | ₹339 Cr |
Income from Diagnostic centre | - | - | - | - | - |
Pharmacy / Optical Income | - | - | - | - | - |
Less: Concession / Free Treatment | ₹18 Cr | ₹15 Cr | ₹2.71 Cr | ₹1.78 Cr | - |
Other Operational Income | ₹-36 Cr | ₹-30 Cr | ₹-5.16 Cr | ₹-3.27 Cr | ₹0.14 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹548 Cr | ₹459 Cr | ₹462 Cr | ₹377 Cr | ₹339 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Cost of Medicines and Consumables | ₹65 Cr | ₹59 Cr | ₹71 Cr | ₹57 Cr | ₹44 Cr |
Opening Raw Materials | ₹2.05 Cr | ₹4.28 Cr | ₹2.64 Cr | ₹2.77 Cr | ₹2.18 Cr |
Purchases Raw Materials | ₹69 Cr | ₹57 Cr | ₹73 Cr | ₹57 Cr | ₹45 Cr |
Closing Raw Materials | ₹5.18 Cr | ₹2.05 Cr | ₹4.28 Cr | ₹2.64 Cr | ₹2.77 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | ₹-0.03 Cr |
Power & Fuel Cost | ₹18 Cr | ₹15 Cr | ₹12 Cr | ₹10 Cr | ₹11 Cr |
Electricity & Power | ₹18 Cr | ₹15 Cr | ₹12 Cr | ₹10 Cr | ₹11 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹90 Cr | ₹78 Cr | ₹71 Cr | ₹57 Cr | ₹62 Cr |
Salaries, Wages & Bonus | ₹82 Cr | ₹70 Cr | ₹63 Cr | ₹51 Cr | ₹57 Cr |
Contributions to EPF & Pension Funds | ₹4.66 Cr | ₹3.96 Cr | ₹3.44 Cr | ₹2.99 Cr | ₹2.71 Cr |
Workmen and Staff Welfare Expenses | ₹0.67 Cr | ₹1.68 Cr | ₹1.18 Cr | ₹1.59 Cr | ₹0.67 Cr |
Other Employees Cost | ₹3.19 Cr | ₹2.50 Cr | ₹2.86 Cr | ₹1.48 Cr | ₹1.88 Cr |
Hospital Operation Expenses | ₹34 Cr | ₹29 Cr | ₹25 Cr | ₹23 Cr | ₹14 Cr |
House Keeping Expenses | ₹8.14 Cr | ₹7.33 Cr | ₹5.81 Cr | ₹4.72 Cr | - |
Consultant / Inhouse Fees | - | - | - | - | - |
Upkeep & Maintainence | - | - | - | - | - |
Sub-contract/ Outsourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Repairs and Maintenance | ₹21 Cr | ₹18 Cr | ₹13 Cr | ₹10 Cr | ₹12 Cr |
Other Operating Expenses | ₹5.14 Cr | ₹4.35 Cr | ₹5.53 Cr | ₹7.82 Cr | ₹2.88 Cr |
Selling, Administration and Other Expenses | ₹113 Cr | ₹90 Cr | ₹76 Cr | ₹59 Cr | ₹71 Cr |
Rent , Rates & Taxes | ₹4.47 Cr | ₹3.17 Cr | ₹1.63 Cr | ₹1.37 Cr | ₹2.01 Cr |
Insurance | ₹1.41 Cr | ₹0.89 Cr | ₹0.78 Cr | ₹0.52 Cr | ₹0.29 Cr |
Printing and stationery | ₹1.51 Cr | ₹0.78 Cr | ₹0.66 Cr | ₹0.72 Cr | ₹0.81 Cr |
Professional and legal fees | ₹87 Cr | ₹69 Cr | ₹59 Cr | ₹46 Cr | ₹51 Cr |
Advertisement & Sales Promotion | ₹7.70 Cr | ₹5.74 Cr | ₹4.61 Cr | ₹3.15 Cr | ₹5.33 Cr |
Brokerage, Commissions & Incentives | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Administration expenses | ₹11 Cr | ₹11 Cr | ₹9.30 Cr | ₹7.02 Cr | ₹12 Cr |
Miscellaneous Expenses | ₹8.51 Cr | ₹5.31 Cr | ₹4.25 Cr | ₹4.31 Cr | ₹3.45 Cr |
Bad debts /advances written off | - | ₹0.13 Cr | - | ₹0.33 Cr | ₹0.06 Cr |
Provision for doubtful debts | ₹0.48 Cr | ₹0.43 Cr | ₹0.44 Cr | ₹0.34 Cr | ₹0.46 Cr |
Losson disposal of fixed assets(net) | - | - | ₹0.01 Cr | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹8.03 Cr | ₹4.74 Cr | ₹3.80 Cr | ₹3.64 Cr | ₹2.93 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹330 Cr | ₹277 Cr | ₹259 Cr | ₹211 Cr | ₹206 Cr |
Operating Profit (Excl OI) | ₹218 Cr | ₹182 Cr | ₹204 Cr | ₹166 Cr | ₹133 Cr |
Other Income | ₹24 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹15 Cr |
Interest Received | ₹5.97 Cr | ₹8.28 Cr | ₹9.80 Cr | ₹9.60 Cr | ₹4.26 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹1.95 Cr | ₹0.09 Cr | ₹0.40 Cr | ₹0.16 Cr | ₹1.49 Cr |
Profits on sale of Investments | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Provision Written Back | ₹0.06 Cr | ₹0.90 Cr | ₹0.21 Cr | ₹1.54 Cr | ₹0.74 Cr |
Others | ₹16 Cr | ₹4.89 Cr | ₹2.41 Cr | ₹0.55 Cr | ₹8.87 Cr |
Operating Profit | ₹242 Cr | ₹196 Cr | ₹217 Cr | ₹178 Cr | ₹148 Cr |
Interest | ₹24 Cr | ₹21 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | ₹0.01 Cr | - | ₹1.57 Cr | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.03 Cr | ₹1.52 Cr | ₹1.24 Cr | ₹1.74 Cr | ₹1.46 Cr |
Other Interest | ₹22 Cr | ₹19 Cr | ₹15 Cr | ₹12 Cr | ₹14 Cr |
PBDT | ₹218 Cr | ₹175 Cr | ₹200 Cr | ₹163 Cr | ₹133 Cr |
Depreciation | ₹57 Cr | ₹62 Cr | ₹53 Cr | ₹50 Cr | ₹49 Cr |
Profit Before Taxation & Exceptional Items | ₹161 Cr | ₹114 Cr | ₹147 Cr | ₹112 Cr | ₹83 Cr |
Exceptional Income / Expenses | ₹-2.05 Cr | - | - | - | - |
Profit Before Tax | ₹159 Cr | ₹114 Cr | ₹147 Cr | ₹112 Cr | ₹83 Cr |
Provision for Tax | ₹39 Cr | ₹28 Cr | ₹37 Cr | ₹27 Cr | ₹21 Cr |
Current Income Tax | ₹33 Cr | ₹28 Cr | ₹40 Cr | ₹32 Cr | ₹23 Cr |
Deferred Tax | ₹5.84 Cr | ₹0.54 Cr | ₹-2.83 Cr | ₹-4.53 Cr | ₹-2.14 Cr |
Other taxes | - | - | - | ₹-0.22 Cr | - |
Profit After Tax | ₹120 Cr | ₹85 Cr | ₹111 Cr | ₹85 Cr | ₹63 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.81 Cr | ₹-0.58 Cr | ₹-0.99 Cr | ₹-0.65 Cr | ₹0.03 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹119 Cr | ₹85 Cr | ₹110 Cr | ₹84 Cr | ₹63 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹480 Cr | ₹405 Cr | ₹297 Cr | ₹213 Cr | ₹146 Cr |
Appropriations | ₹599 Cr | ₹490 Cr | ₹407 Cr | ₹297 Cr | ₹209 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹10 Cr | ₹10 Cr | ₹1.60 Cr | ₹-0.01 Cr | ₹-4.21 Cr |
Equity Dividend % | ₹100.00 | ₹100.00 | ₹100.00 | - | - |
Earnings Per Share | ₹11.61 | ₹8.29 | ₹10.76 | ₹18.64 | ₹137.99 |
Adjusted EPS | ₹11.61 | ₹8.29 | ₹10.76 | ₹8.28 | ₹6.13 |
Compare Income Statement of peers of VIJAYA DIAGNOSTIC CENTRE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VIJAYA DIAGNOSTIC CENTRE | ₹11,409.1 Cr | 5.6% | -2.3% | 55.4% | Stock Analytics | |
MAX HEALTHCARE INSTITUTE | ₹114,362.0 Cr | 0.8% | 10.5% | 68.2% | Stock Analytics | |
APOLLO HOSPITALS ENTERPRISE | ₹104,984.0 Cr | -0.3% | 0.9% | 29.1% | Stock Analytics | |
FORTIS HEALTHCARE | ₹55,312.0 Cr | 0.3% | 3.1% | 63.3% | Stock Analytics | |
GLOBAL HEALTH | ₹29,278.7 Cr | 1.1% | -6.1% | 16% | Stock Analytics | |
NARAYANA HRUDAYALAYA | ₹26,771.3 Cr | 2.9% | -0.5% | 7.9% | Stock Analytics |
VIJAYA DIAGNOSTIC CENTRE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VIJAYA DIAGNOSTIC CENTRE | 5.6% |
-2.3% |
55.4% |
SENSEX | 0.7% |
-2% |
9.7% |
You may also like the below Video Courses