VIJAY SOLVEX
|
VIJAY SOLVEX Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,831 Cr | ₹2,433 Cr | ₹2,717 Cr | ₹2,071 Cr | ₹1,450 Cr |
Sales | ₹1,831 Cr | ₹2,424 Cr | ₹2,696 Cr | ₹2,053 Cr | ₹1,434 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.62 Cr | ₹8.59 Cr | ₹21 Cr | ₹18 Cr | ₹16 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,829 Cr | ₹2,430 Cr | ₹2,716 Cr | ₹2,070 Cr | ₹1,448 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-16 Cr | ₹17 Cr | ₹6.19 Cr | ₹-26 Cr | ₹2.02 Cr |
Raw Material Consumed | ₹1,707 Cr | ₹2,256 Cr | ₹2,534 Cr | ₹1,919 Cr | ₹1,311 Cr |
Opening Raw Materials | ₹37 Cr | ₹67 Cr | ₹39 Cr | ₹11 Cr | ₹27 Cr |
Purchases Raw Materials | ₹1,535 Cr | ₹1,841 Cr | ₹1,924 Cr | ₹1,419 Cr | ₹1,002 Cr |
Closing Raw Materials | ₹15 Cr | ₹37 Cr | ₹67 Cr | ₹39 Cr | ₹11 Cr |
Other Direct Purchases / Brought in cost | ₹151 Cr | ₹385 Cr | ₹639 Cr | ₹528 Cr | ₹293 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹30 Cr | ₹24 Cr | ₹20 Cr | ₹17 Cr | ₹18 Cr |
Electricity & Power | ₹30 Cr | ₹24 Cr | ₹20 Cr | ₹17 Cr | ₹18 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹23 Cr | ₹20 Cr | ₹19 Cr | ₹18 Cr | ₹18 Cr |
Salaries, Wages & Bonus | ₹22 Cr | ₹19 Cr | ₹18 Cr | ₹17 Cr | ₹17 Cr |
Contributions to EPF & Pension Funds | ₹0.79 Cr | ₹0.53 Cr | ₹0.53 Cr | ₹0.54 Cr | ₹0.53 Cr |
Workmen and Staff Welfare Expenses | ₹0.46 Cr | ₹0.39 Cr | ₹0.44 Cr | ₹0.40 Cr | ₹0.41 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹16 Cr | ₹18 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.62 Cr | ₹0.64 Cr | ₹0.50 Cr | ₹1.09 Cr | ₹1.54 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹15 Cr | ₹18 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
General and Administration Expenses | ₹42 Cr | ₹44 Cr | ₹36 Cr | ₹32 Cr | ₹33 Cr |
Rent , Rates & Taxes | ₹0.18 Cr | ₹0.44 Cr | ₹0.22 Cr | ₹0.36 Cr | ₹0.04 Cr |
Insurance | - | - | - | - | - |
Printing and stationery | ₹0.10 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.11 Cr |
Professional and legal fees | ₹2.58 Cr | ₹2.04 Cr | ₹1.22 Cr | ₹1.19 Cr | ₹1.40 Cr |
Traveling and conveyance | ₹0.30 Cr | ₹0.33 Cr | ₹0.15 Cr | ₹0.07 Cr | ₹0.42 Cr |
Other Administration | ₹39 Cr | ₹41 Cr | ₹35 Cr | ₹30 Cr | ₹31 Cr |
Selling and Distribution Expenses | ₹20 Cr | ₹26 Cr | ₹14 Cr | ₹16 Cr | ₹16 Cr |
Advertisement & Sales Promotion | ₹0.41 Cr | ₹0.37 Cr | ₹0.35 Cr | ₹0.36 Cr | ₹0.56 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹18 Cr | ₹23 Cr | ₹12 Cr | ₹14 Cr | ₹14 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹1.39 Cr | ₹1.96 Cr | ₹1.42 Cr | ₹1.56 Cr | ₹1.31 Cr |
Miscellaneous Expenses | ₹3.97 Cr | ₹3.94 Cr | ₹2.74 Cr | ₹3.32 Cr | ₹2.38 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹3.97 Cr | ₹3.94 Cr | ₹2.74 Cr | ₹3.32 Cr | ₹2.38 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,825 Cr | ₹2,409 Cr | ₹2,644 Cr | ₹1,991 Cr | ₹1,412 Cr |
Operating Profit (Excl OI) | ₹4.33 Cr | ₹21 Cr | ₹72 Cr | ₹78 Cr | ₹36 Cr |
Other Income | ₹2.70 Cr | ₹6.14 Cr | ₹7.93 Cr | ₹11 Cr | ₹1.87 Cr |
Interest Received | ₹1.33 Cr | ₹0.50 Cr | ₹3.36 Cr | ₹3.24 Cr | - |
Dividend Received | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr |
Profit on sale of Fixed Assets | ₹0.09 Cr | ₹0.09 Cr | ₹0.00 Cr | ₹0.07 Cr | ₹0.14 Cr |
Profits on sale of Investments | ₹0.04 Cr | ₹0.00 Cr | - | - | ₹1.68 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | ₹5.61 Cr | - |
Others | ₹1.21 Cr | ₹5.52 Cr | ₹4.54 Cr | ₹2.44 Cr | ₹0.04 Cr |
Operating Profit | ₹7.03 Cr | ₹27 Cr | ₹80 Cr | ₹90 Cr | ₹37 Cr |
Interest | ₹1.01 Cr | ₹4.23 Cr | ₹4.33 Cr | ₹1.13 Cr | ₹8.05 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.47 Cr | ₹1.16 Cr | ₹0.89 Cr | ₹1.01 Cr | ₹0.56 Cr |
Other Interest | ₹0.54 Cr | ₹3.07 Cr | ₹3.44 Cr | ₹0.12 Cr | ₹7.49 Cr |
PBDT | ₹6.02 Cr | ₹23 Cr | ₹75 Cr | ₹89 Cr | ₹29 Cr |
Depreciation | ₹2.55 Cr | ₹2.49 Cr | ₹2.33 Cr | ₹2.18 Cr | ₹2.05 Cr |
Profit Before Taxation & Exceptional Items | ₹3.48 Cr | ₹20 Cr | ₹73 Cr | ₹87 Cr | ₹27 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹4.06 Cr | ₹22 Cr | ₹76 Cr | ₹89 Cr | ₹27 Cr |
Provision for Tax | ₹1.12 Cr | ₹5.29 Cr | ₹19 Cr | ₹22 Cr | ₹6.79 Cr |
Current Income Tax | ₹0.67 Cr | ₹4.13 Cr | ₹18 Cr | ₹22 Cr | ₹6.80 Cr |
Deferred Tax | ₹0.46 Cr | ₹1.16 Cr | ₹0.98 Cr | ₹0.47 Cr | ₹-0.01 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹2.94 Cr | ₹17 Cr | ₹57 Cr | ₹67 Cr | ₹21 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | ₹0.15 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹2.94 Cr | ₹17 Cr | ₹57 Cr | ₹67 Cr | ₹21 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹279 Cr | ₹262 Cr | ₹205 Cr | ₹138 Cr | ₹117 Cr |
Appropriations | ₹282 Cr | ₹279 Cr | ₹262 Cr | ₹205 Cr | ₹138 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.02 Cr | ₹-0.09 Cr | ₹0.25 Cr | ₹0.03 Cr | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹9.18 | ₹53.12 | ₹179.31 | ₹208.56 | ₹64.58 |
Adjusted EPS | ₹9.18 | ₹53.12 | ₹179.31 | ₹208.56 | ₹64.58 |
Compare Income Statement of peers of VIJAY SOLVEX
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VIJAY SOLVEX | ₹292.6 Cr | 0.7% | 1.4% | -4.8% | Stock Analytics | |
PATANJALI FOODS | ₹65,287.6 Cr | -2.5% | -2.8% | 16% | Stock Analytics | |
ADANI WILMAR | ₹34,396.0 Cr | 0.3% | -18.6% | -24% | Stock Analytics | |
GOKUL AGRO RESOURCES | ₹4,435.2 Cr | 1.4% | -13.1% | 149.9% | Stock Analytics | |
AGRO TECH FOODS | ₹1,965.1 Cr | 1.3% | -11.9% | -5.5% | Stock Analytics | |
BCL INDUSTRIES | ₹1,360.1 Cr | 1.2% | -3.3% | -35.8% | Stock Analytics |
VIJAY SOLVEX Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VIJAY SOLVEX | 0.7% |
1.4% |
-4.8% |
SENSEX | 1.7% |
-2.6% |
7.6% |
You may also like the below Video Courses