Home > Income Statement > VICEROY HOTELS

VICEROY HOTELS
Income Statement

VICEROY HOTELS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for VICEROY HOTELS
Please provide your vote to see the results

VICEROY HOTELS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹138 Cr₹120 Cr₹52 Cr₹35 Cr₹122 Cr
     Rooms / Restaurant / Banquets ₹86 Cr₹76 Cr₹49 Cr₹32 Cr₹116 Cr
     Communication Services -----
     Food & Beverages ₹45 Cr₹37 Cr---
     Other Operational Income ₹7.21 Cr₹6.85 Cr₹3.91 Cr₹2.58 Cr₹6.68 Cr
Less: Excise Duty -----
Operating Income (Net) ₹138 Cr₹120 Cr₹52 Cr₹35 Cr₹122 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Foods, Beverages Consumed ₹37 Cr₹34 Cr₹37 Cr₹16 Cr₹32 Cr
     Opening Raw Materials ₹0.89 Cr₹0.66 Cr---
     Purchases Raw Materials ₹36 Cr₹34 Cr₹37 Cr₹16 Cr₹32 Cr
     Closing Raw Materials ₹0.71 Cr₹0.89 Cr---
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹10 Cr₹9.17 Cr₹4.38 Cr₹4.38 Cr₹11 Cr
     Electricity & Power ₹10 Cr₹9.17 Cr₹4.38 Cr₹4.38 Cr₹11 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹24 Cr₹21 Cr₹14 Cr₹12 Cr₹30 Cr
     Salaries, Wages & Bonus ₹21 Cr₹18 Cr₹13 Cr₹11 Cr₹28 Cr
     Contributions to EPF & Pension Funds ₹1.05 Cr₹0.82 Cr₹0.95 Cr₹0.63 Cr₹1.52 Cr
     Workmen and Staff Welfare Expenses ₹1.80 Cr₹1.78 Cr₹0.30 Cr₹0.35 Cr₹0.54 Cr
     Other Employees Cost ₹0.06 Cr₹0.02 Cr---
Other Operating & Servicing Cost ₹19 Cr₹7.69 Cr₹7.05 Cr₹7.15 Cr₹17 Cr
     Linen & Room Supplies -----
     Catering Supplies -----
     Repairs and Maintenance ₹3.43 Cr₹5.36 Cr₹5.16 Cr₹5.16 Cr₹14 Cr
     Laundry & Washing Expenses ₹1.07 Cr₹0.49 Cr₹0.28 Cr₹0.28 Cr₹1.15 Cr
     Music,Banquets and Restaurants -----
     Other Operating Expenses ₹15 Cr₹1.84 Cr₹1.61 Cr₹1.72 Cr₹1.65 Cr
Selling and Administration Expenses ₹28 Cr₹36 Cr₹22 Cr₹13 Cr₹28 Cr
     Rent , Rates & Taxes ₹2.96 Cr₹7.41 Cr₹3.04 Cr₹3.04 Cr₹7.90 Cr
     Insurance ₹0.47 Cr₹0.29 Cr₹0.49 Cr₹0.49 Cr₹0.39 Cr
     Printing and stationery ₹0.01 Cr₹0.03 Cr₹0.05 Cr₹0.05 Cr₹0.38 Cr
     Professional and legal fees ₹13 Cr₹9.07 Cr₹2.15 Cr₹3.17 Cr₹4.95 Cr
     Freight outwards ₹0.09 Cr-₹0.02 Cr₹0.02 Cr₹0.51 Cr
     Packing expenses -----
     Commission, Brokerage & Discounts ₹1.24 Cr₹0.90 Cr₹0.11 Cr--
     Advertisement & Sales Promotion ₹4.02 Cr₹8.90 Cr₹4.13 Cr₹4.13 Cr₹10 Cr
     Other Selling & administrative Expenses ₹5.74 Cr₹9.54 Cr₹12 Cr₹1.90 Cr₹3.82 Cr
Miscellaneous Expenses ₹2.30 Cr₹3.43 Cr₹1.51 Cr₹1.55 Cr₹12 Cr
     Bad debts /advances written off ₹1.22 Cr₹0.67 Cr---
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.03 Cr₹1.37 Cr-₹0.04 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.05 Cr₹1.39 Cr₹1.51 Cr₹1.51 Cr₹12 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹120 Cr₹111 Cr₹87 Cr₹55 Cr₹131 Cr
Operating Profit (Excl OI) ₹18 Cr₹8.61 Cr₹-34 Cr₹-20 Cr₹-8.48 Cr
Other Income ₹1.04 Cr₹0.48 Cr₹18 Cr₹5.92 Cr₹4.62 Cr
     Interest Received ₹0.98 Cr₹0.10 Cr₹0.09 Cr₹0.07 Cr₹0.19 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹17 Cr₹3.88 Cr-
     Profits on sale of Investments -----
     Foreign Exchange Gains ₹0.02 Cr₹0.01 Cr₹0.00 Cr-₹0.07 Cr
     Provision Written Back -----
     Others ₹0.04 Cr₹0.36 Cr₹1.48 Cr₹1.98 Cr₹4.35 Cr
Operating Profit ₹19 Cr₹9.09 Cr₹-16 Cr₹-14 Cr₹-3.86 Cr
Interest ₹1.44 Cr₹0.05 Cr₹0.75 Cr₹0.61 Cr₹0.79 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ----₹0.05 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.03 Cr₹0.05 Cr₹0.75 Cr₹0.61 Cr₹0.72 Cr
     Other Interest ₹1.42 Cr-₹0.00 Cr₹0.00 Cr₹0.02 Cr
PBDT ₹17 Cr₹9.04 Cr₹-17 Cr₹-14 Cr₹-4.65 Cr
Depreciation ₹14 Cr₹8.59 Cr₹9.11 Cr₹9.94 Cr₹10 Cr
Profit Before Taxation & Exceptional Items ₹3.47 Cr₹0.45 Cr₹-26 Cr₹-24 Cr₹-15 Cr
Exceptional Income / Expenses ₹-3.18 Cr----
Profit Before Tax ₹0.29 Cr₹0.45 Cr₹-26 Cr₹-24 Cr₹-15 Cr
Provision for Tax ₹-2.10 Cr₹0.51 Cr₹0.40 Cr₹-3.86 Cr₹1.71 Cr
     Current Income Tax -----
     Deferred Tax ₹-2.10 Cr₹0.51 Cr₹0.40 Cr₹-3.86 Cr₹1.71 Cr
     Other taxes -----
Profit After Tax ₹2.39 Cr₹-0.06 Cr₹-26 Cr₹-21 Cr₹-17 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹2.39 Cr₹-0.06 Cr₹-26 Cr₹-21 Cr₹-17 Cr
Adjustments to PAT -₹0.01 Cr---
Profit Balance B/F ₹-669 Cr₹-669 Cr₹-642 Cr₹-622 Cr₹-605 Cr
Appropriations ₹-666 Cr₹-669 Cr₹-669 Cr₹-642 Cr₹-622 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-666 Cr₹-669 Cr₹-669 Cr₹-642 Cr₹-622 Cr
Equity Dividend % -----
Earnings Per Share ₹0.38₹-0.01₹-6.20₹-4.85₹-3.98
Adjusted EPS ₹0.35₹-0.01₹-5.67₹-4.43₹-3.63

Compare Income Statement of peers of VICEROY HOTELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VICEROY HOTELS ₹785.5 Cr 2% 11.8% 5533.6% Stock Analytics
THE INDIAN HOTELS COMPANY ₹113,889.0 Cr 1.7% 11.6% 37.2% Stock Analytics
EIH ₹22,866.4 Cr 3.6% 9.6% -18.2% Stock Analytics
CHALET HOTELS ₹18,079.4 Cr 0.8% 10.8% -0.7% Stock Analytics
LEMON TREE HOTELS ₹10,845.8 Cr 6.5% 9.7% 4.1% Stock Analytics
MAHINDRA HOLIDAYS & RESORTS INDIA ₹5,980.7 Cr 3.9% 1.5% -24.4% Stock Analytics


VICEROY HOTELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VICEROY HOTELS

2%

11.8%

5533.6%

SENSEX

-2.9%

3.1%

1.8%


You may also like the below Video Courses