VICEROY HOTELS
|
VICEROY HOTELS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹138 Cr | ₹120 Cr | ₹52 Cr | ₹35 Cr | ₹122 Cr |
Rooms / Restaurant / Banquets | ₹86 Cr | ₹76 Cr | ₹49 Cr | ₹32 Cr | ₹116 Cr |
Communication Services | - | - | - | - | - |
Food & Beverages | ₹45 Cr | ₹37 Cr | - | - | - |
Other Operational Income | ₹7.21 Cr | ₹6.85 Cr | ₹3.91 Cr | ₹2.58 Cr | ₹6.68 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹138 Cr | ₹120 Cr | ₹52 Cr | ₹35 Cr | ₹122 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Foods, Beverages Consumed | ₹37 Cr | ₹34 Cr | ₹37 Cr | ₹16 Cr | ₹32 Cr |
Opening Raw Materials | ₹0.89 Cr | ₹0.66 Cr | - | - | - |
Purchases Raw Materials | ₹36 Cr | ₹34 Cr | ₹37 Cr | ₹16 Cr | ₹32 Cr |
Closing Raw Materials | ₹0.71 Cr | ₹0.89 Cr | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹10 Cr | ₹9.17 Cr | ₹4.38 Cr | ₹4.38 Cr | ₹11 Cr |
Electricity & Power | ₹10 Cr | ₹9.17 Cr | ₹4.38 Cr | ₹4.38 Cr | ₹11 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹24 Cr | ₹21 Cr | ₹14 Cr | ₹12 Cr | ₹30 Cr |
Salaries, Wages & Bonus | ₹21 Cr | ₹18 Cr | ₹13 Cr | ₹11 Cr | ₹28 Cr |
Contributions to EPF & Pension Funds | ₹1.05 Cr | ₹0.82 Cr | ₹0.95 Cr | ₹0.63 Cr | ₹1.52 Cr |
Workmen and Staff Welfare Expenses | ₹1.80 Cr | ₹1.78 Cr | ₹0.30 Cr | ₹0.35 Cr | ₹0.54 Cr |
Other Employees Cost | ₹0.06 Cr | ₹0.02 Cr | - | - | - |
Other Operating & Servicing Cost | ₹19 Cr | ₹7.69 Cr | ₹7.05 Cr | ₹7.15 Cr | ₹17 Cr |
Linen & Room Supplies | - | - | - | - | - |
Catering Supplies | - | - | - | - | - |
Repairs and Maintenance | ₹3.43 Cr | ₹5.36 Cr | ₹5.16 Cr | ₹5.16 Cr | ₹14 Cr |
Laundry & Washing Expenses | ₹1.07 Cr | ₹0.49 Cr | ₹0.28 Cr | ₹0.28 Cr | ₹1.15 Cr |
Music,Banquets and Restaurants | - | - | - | - | - |
Other Operating Expenses | ₹15 Cr | ₹1.84 Cr | ₹1.61 Cr | ₹1.72 Cr | ₹1.65 Cr |
Selling and Administration Expenses | ₹28 Cr | ₹36 Cr | ₹22 Cr | ₹13 Cr | ₹28 Cr |
Rent , Rates & Taxes | ₹2.96 Cr | ₹7.41 Cr | ₹3.04 Cr | ₹3.04 Cr | ₹7.90 Cr |
Insurance | ₹0.47 Cr | ₹0.29 Cr | ₹0.49 Cr | ₹0.49 Cr | ₹0.39 Cr |
Printing and stationery | ₹0.01 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.38 Cr |
Professional and legal fees | ₹13 Cr | ₹9.07 Cr | ₹2.15 Cr | ₹3.17 Cr | ₹4.95 Cr |
Freight outwards | ₹0.09 Cr | - | ₹0.02 Cr | ₹0.02 Cr | ₹0.51 Cr |
Packing expenses | - | - | - | - | - |
Commission, Brokerage & Discounts | ₹1.24 Cr | ₹0.90 Cr | ₹0.11 Cr | - | - |
Advertisement & Sales Promotion | ₹4.02 Cr | ₹8.90 Cr | ₹4.13 Cr | ₹4.13 Cr | ₹10 Cr |
Other Selling & administrative Expenses | ₹5.74 Cr | ₹9.54 Cr | ₹12 Cr | ₹1.90 Cr | ₹3.82 Cr |
Miscellaneous Expenses | ₹2.30 Cr | ₹3.43 Cr | ₹1.51 Cr | ₹1.55 Cr | ₹12 Cr |
Bad debts /advances written off | ₹1.22 Cr | ₹0.67 Cr | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.03 Cr | ₹1.37 Cr | - | ₹0.04 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.05 Cr | ₹1.39 Cr | ₹1.51 Cr | ₹1.51 Cr | ₹12 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹120 Cr | ₹111 Cr | ₹87 Cr | ₹55 Cr | ₹131 Cr |
Operating Profit (Excl OI) | ₹18 Cr | ₹8.61 Cr | ₹-34 Cr | ₹-20 Cr | ₹-8.48 Cr |
Other Income | ₹1.04 Cr | ₹0.48 Cr | ₹18 Cr | ₹5.92 Cr | ₹4.62 Cr |
Interest Received | ₹0.98 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.19 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | ₹17 Cr | ₹3.88 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Foreign Exchange Gains | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr | - | ₹0.07 Cr |
Provision Written Back | - | - | - | - | - |
Others | ₹0.04 Cr | ₹0.36 Cr | ₹1.48 Cr | ₹1.98 Cr | ₹4.35 Cr |
Operating Profit | ₹19 Cr | ₹9.09 Cr | ₹-16 Cr | ₹-14 Cr | ₹-3.86 Cr |
Interest | ₹1.44 Cr | ₹0.05 Cr | ₹0.75 Cr | ₹0.61 Cr | ₹0.79 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | ₹0.05 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.03 Cr | ₹0.05 Cr | ₹0.75 Cr | ₹0.61 Cr | ₹0.72 Cr |
Other Interest | ₹1.42 Cr | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.02 Cr |
PBDT | ₹17 Cr | ₹9.04 Cr | ₹-17 Cr | ₹-14 Cr | ₹-4.65 Cr |
Depreciation | ₹14 Cr | ₹8.59 Cr | ₹9.11 Cr | ₹9.94 Cr | ₹10 Cr |
Profit Before Taxation & Exceptional Items | ₹3.47 Cr | ₹0.45 Cr | ₹-26 Cr | ₹-24 Cr | ₹-15 Cr |
Exceptional Income / Expenses | ₹-3.18 Cr | - | - | - | - |
Profit Before Tax | ₹0.29 Cr | ₹0.45 Cr | ₹-26 Cr | ₹-24 Cr | ₹-15 Cr |
Provision for Tax | ₹-2.10 Cr | ₹0.51 Cr | ₹0.40 Cr | ₹-3.86 Cr | ₹1.71 Cr |
Current Income Tax | - | - | - | - | - |
Deferred Tax | ₹-2.10 Cr | ₹0.51 Cr | ₹0.40 Cr | ₹-3.86 Cr | ₹1.71 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹2.39 Cr | ₹-0.06 Cr | ₹-26 Cr | ₹-21 Cr | ₹-17 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹2.39 Cr | ₹-0.06 Cr | ₹-26 Cr | ₹-21 Cr | ₹-17 Cr |
Adjustments to PAT | - | ₹0.01 Cr | - | - | - |
Profit Balance B/F | ₹-669 Cr | ₹-669 Cr | ₹-642 Cr | ₹-622 Cr | ₹-605 Cr |
Appropriations | ₹-666 Cr | ₹-669 Cr | ₹-669 Cr | ₹-642 Cr | ₹-622 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-666 Cr | ₹-669 Cr | ₹-669 Cr | ₹-642 Cr | ₹-622 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.38 | ₹-0.01 | ₹-6.20 | ₹-4.85 | ₹-3.98 |
Adjusted EPS | ₹0.35 | ₹-0.01 | ₹-5.67 | ₹-4.43 | ₹-3.63 |
Compare Income Statement of peers of VICEROY HOTELS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VICEROY HOTELS | ₹785.5 Cr | 2% | 11.8% | 5533.6% | Stock Analytics | |
THE INDIAN HOTELS COMPANY | ₹113,889.0 Cr | 1.7% | 11.6% | 37.2% | Stock Analytics | |
EIH | ₹22,866.4 Cr | 3.6% | 9.6% | -18.2% | Stock Analytics | |
CHALET HOTELS | ₹18,079.4 Cr | 0.8% | 10.8% | -0.7% | Stock Analytics | |
LEMON TREE HOTELS | ₹10,845.8 Cr | 6.5% | 9.7% | 4.1% | Stock Analytics | |
MAHINDRA HOLIDAYS & RESORTS INDIA | ₹5,980.7 Cr | 3.9% | 1.5% | -24.4% | Stock Analytics |
VICEROY HOTELS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VICEROY HOTELS | 2% |
11.8% |
5533.6% |
SENSEX | -2.9% |
3.1% |
1.8% |
You may also like the below Video Courses