VERTOZ
|
VERTOZ Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹155 Cr | ₹83 Cr | ₹42 Cr | ₹57 Cr | ₹41 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹155 Cr | ₹83 Cr | ₹42 Cr | ₹57 Cr | ₹41 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹155 Cr | ₹83 Cr | ₹42 Cr | ₹57 Cr | ₹41 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.27 Cr | ₹-0.44 Cr | ₹0.87 Cr | ₹0.07 Cr | ₹0.10 Cr |
Electricity & Power | ₹0.27 Cr | ₹-0.44 Cr | ₹0.87 Cr | ₹0.07 Cr | ₹0.10 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹12 Cr | ₹8.57 Cr | ₹5.75 Cr | ₹6.05 Cr | ₹7.44 Cr |
Salaries, Wages & Bonus | ₹12 Cr | ₹8.35 Cr | ₹5.52 Cr | ₹5.91 Cr | ₹7.33 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | ₹0.28 Cr | ₹0.07 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.05 Cr |
Other Employees Cost | ₹0.19 Cr | ₹0.15 Cr | ₹0.19 Cr | ₹0.13 Cr | ₹0.06 Cr |
Operating Expenses | ₹114 Cr | ₹50 Cr | ₹21 Cr | ₹36 Cr | ₹24 Cr |
Sub-contracted / Out sourced services | ₹9.17 Cr | ₹12 Cr | ₹5.15 Cr | ₹12 Cr | ₹1.02 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.05 Cr | ₹0.39 Cr | ₹0.03 Cr | - | ₹0.02 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹104 Cr | ₹37 Cr | ₹16 Cr | ₹24 Cr | ₹23 Cr |
General and Administration Expenses | ₹6.85 Cr | ₹5.35 Cr | ₹2.46 Cr | ₹2.14 Cr | ₹2.26 Cr |
Rent , Rates & Taxes | ₹1.04 Cr | ₹1.26 Cr | ₹0.59 Cr | ₹0.60 Cr | ₹0.61 Cr |
Insurance | ₹0.04 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
Printing and stationery | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.02 Cr |
Professional and legal fees | ₹3.68 Cr | ₹2.99 Cr | ₹0.74 Cr | ₹0.58 Cr | ₹0.23 Cr |
Traveling and conveyance | ₹0.49 Cr | ₹0.35 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.21 Cr |
Other Administration | ₹1.59 Cr | ₹0.70 Cr | ₹1.03 Cr | ₹0.88 Cr | ₹1.20 Cr |
Selling and Distribution Expenses | ₹0.53 Cr | ₹1.87 Cr | ₹0.11 Cr | ₹0.03 Cr | ₹0.07 Cr |
Advertisement & Sales Promotion | ₹0.53 Cr | ₹1.87 Cr | ₹0.11 Cr | ₹0.03 Cr | ₹0.07 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.21 Cr | - | ₹0.00 Cr | ₹0.29 Cr | ₹0.01 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | ₹0.00 Cr | ₹0.28 Cr | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.15 Cr | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.06 Cr | - | - | ₹0.01 Cr | ₹0.01 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹134 Cr | ₹65 Cr | ₹31 Cr | ₹45 Cr | ₹34 Cr |
Operating Profit (Excl OI) | ₹22 Cr | ₹18 Cr | ₹11 Cr | ₹12 Cr | ₹6.83 Cr |
Other Income | ₹1.58 Cr | ₹0.95 Cr | ₹1.00 Cr | ₹2.05 Cr | ₹1.76 Cr |
Interest Received | ₹0.30 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.20 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹0.28 Cr | - | ₹0.04 Cr | ₹0.80 Cr |
Foreign Exchange Gains | ₹1.00 Cr | ₹0.01 Cr | ₹0.30 Cr | ₹1.76 Cr | ₹0.68 Cr |
Others | ₹0.28 Cr | ₹0.53 Cr | ₹0.58 Cr | ₹0.14 Cr | ₹0.08 Cr |
Operating Profit | ₹23 Cr | ₹19 Cr | ₹12 Cr | ₹14 Cr | ₹8.59 Cr |
Interest | ₹1.78 Cr | ₹2.03 Cr | ₹1.27 Cr | ₹1.42 Cr | ₹1.26 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.57 Cr | ₹0.49 Cr | ₹0.34 Cr | ₹0.32 Cr | ₹0.24 Cr |
Other Interest | ₹1.21 Cr | ₹1.54 Cr | ₹0.93 Cr | ₹1.10 Cr | ₹1.02 Cr |
PBDT | ₹22 Cr | ₹17 Cr | ₹11 Cr | ₹13 Cr | ₹7.32 Cr |
Depreciation | ₹5.69 Cr | ₹2.62 Cr | ₹3.02 Cr | ₹3.69 Cr | ₹2.10 Cr |
Profit Before Taxation & Exceptional Items | ₹16 Cr | ₹14 Cr | ₹7.75 Cr | ₹9.34 Cr | ₹5.23 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹16 Cr | ₹14 Cr | ₹7.75 Cr | ₹9.34 Cr | ₹5.23 Cr |
Provision for Tax | ₹-0.27 Cr | ₹2.89 Cr | ₹1.65 Cr | ₹1.15 Cr | ₹1.17 Cr |
Current Income Tax | ₹0.88 Cr | ₹2.92 Cr | ₹1.73 Cr | ₹1.30 Cr | ₹0.97 Cr |
Deferred Tax | ₹-0.46 Cr | ₹0.01 Cr | ₹-0.04 Cr | ₹-0.10 Cr | ₹0.20 Cr |
Other taxes | ₹-0.70 Cr | ₹-0.04 Cr | ₹-0.04 Cr | ₹-0.04 Cr | ₹0.00 Cr |
Profit After Tax | ₹16 Cr | ₹11 Cr | ₹6.10 Cr | ₹8.19 Cr | ₹4.05 Cr |
Extra items | - | - | - | - | ₹0.04 Cr |
Minority Interest | ₹-0.34 Cr | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹16 Cr | ₹11 Cr | ₹6.10 Cr | ₹8.19 Cr | ₹4.09 Cr |
Adjustments to PAT | ₹0.34 Cr | - | - | - | - |
Profit Balance B/F | ₹54 Cr | ₹43 Cr | ₹37 Cr | ₹29 Cr | ₹15 Cr |
Appropriations | ₹70 Cr | ₹54 Cr | ₹43 Cr | ₹37 Cr | ₹19 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-2.43 Cr | ₹0.05 Cr | ₹0.14 Cr | ₹0.02 Cr | ₹-9.55 Cr |
Equity Dividend % | - | - | - | - | ₹1.00 |
Earnings Per Share | ₹3.75 | ₹9.22 | ₹5.10 | ₹6.84 | ₹3.38 |
Adjusted EPS | ₹0.19 | ₹0.46 | ₹0.25 | ₹0.34 | ₹0.17 |
Compare Income Statement of peers of VERTOZ
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VERTOZ | ₹706.6 Cr | -0.4% | -11% | -77.9% | Stock Analytics | |
SIGNPOST INDIA | ₹1,428.7 Cr | -1.3% | 8.7% | -35.2% | Stock Analytics |
VERTOZ Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VERTOZ | -0.4% |
-11% |
-77.9% |
SENSEX | -1.3% |
4.2% |
3.6% |
You may also like the below Video Courses