VERANDA LEARNING SOLUTIONS
|
VERANDA LEARNING SOLUTIONS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹161 Cr | ₹75 Cr | ₹2.65 Cr | - | - |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹161 Cr | ₹75 Cr | ₹2.59 Cr | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.19 Cr | ₹0.40 Cr | ₹0.07 Cr | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹161 Cr | ₹75 Cr | ₹2.54 Cr | - | - |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.67 Cr | ₹0.09 Cr | ₹-0.71 Cr | - | - |
Raw Material Consumed | ₹3.93 Cr | ₹2.61 Cr | ₹0.97 Cr | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹3.93 Cr | ₹2.61 Cr | ₹0.97 Cr | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.35 Cr | ₹0.22 Cr | ₹0.07 Cr | - | - |
Electricity & Power | ₹1.35 Cr | ₹0.22 Cr | ₹0.07 Cr | - | - |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹59 Cr | ₹32 Cr | ₹3.21 Cr | - | - |
Salaries, Wages & Bonus | ₹57 Cr | ₹23 Cr | ₹1.59 Cr | - | - |
Contributions to EPF & Pension Funds | ₹1.55 Cr | ₹0.63 Cr | ₹0.04 Cr | - | - |
Workmen and Staff Welfare Expenses | ₹1.05 Cr | ₹0.71 Cr | ₹0.05 Cr | - | - |
Other Employees Cost | ₹-1.52 Cr | ₹7.39 Cr | ₹1.52 Cr | - | - |
Operating Expenses | ₹4.84 Cr | ₹5.99 Cr | ₹0.82 Cr | - | - |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹4.72 Cr | ₹5.91 Cr | ₹0.81 Cr | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | ₹0.12 Cr | ₹0.07 Cr | ₹0.01 Cr | - | - |
Other Mfg Exp | - | - | - | - | - |
General and Administration Expenses | ₹86 Cr | ₹28 Cr | ₹2.96 Cr | ₹0.02 Cr | ₹0.20 Cr |
Rent , Rates & Taxes | ₹4.44 Cr | ₹3.43 Cr | ₹0.63 Cr | - | ₹0.00 Cr |
Insurance | ₹6.08 Cr | ₹3.22 Cr | - | - | - |
Printing and stationery | ₹2.35 Cr | ₹0.34 Cr | ₹0.03 Cr | - | - |
Professional and legal fees | ₹35 Cr | ₹14 Cr | ₹1.06 Cr | ₹0.02 Cr | ₹0.20 Cr |
Traveling and conveyance | ₹2.43 Cr | ₹0.61 Cr | ₹0.07 Cr | - | - |
Other Administration | ₹36 Cr | ₹5.78 Cr | ₹1.18 Cr | - | - |
Selling and Distribution Expenses | ₹72 Cr | ₹44 Cr | ₹2.58 Cr | - | - |
Advertisement & Sales Promotion | ₹42 Cr | ₹22 Cr | ₹2.47 Cr | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹0.18 Cr | ₹0.32 Cr | ₹0.06 Cr | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹29 Cr | ₹22 Cr | ₹0.05 Cr | - | - |
Miscellaneous Expenses | ₹7.30 Cr | ₹1.91 Cr | ₹0.28 Cr | - | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹1.45 Cr | ₹0.02 Cr | - | - | - |
Losson disposal of fixed assets(net) | ₹0.19 Cr | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.91 Cr | ₹0.20 Cr | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹4.76 Cr | ₹1.70 Cr | ₹0.28 Cr | - | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹233 Cr | ₹114 Cr | ₹10 Cr | ₹0.02 Cr | ₹0.20 Cr |
Operating Profit (Excl OI) | ₹-72 Cr | ₹-39 Cr | ₹-7.62 Cr | ₹-0.02 Cr | ₹-0.20 Cr |
Other Income | ₹39 Cr | ₹0.55 Cr | ₹0.01 Cr | - | - |
Interest Received | ₹1.99 Cr | ₹0.48 Cr | ₹0.01 Cr | - | - |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.00 Cr | - | - | - |
Profits on sale of Investments | ₹32 Cr | - | - | - | - |
Provision Written Back | ₹1.17 Cr | ₹0.02 Cr | - | - | - |
Foreign Exchange Gains | ₹0.13 Cr | ₹0.03 Cr | - | - | - |
Others | ₹3.15 Cr | ₹0.02 Cr | - | - | - |
Operating Profit | ₹-33 Cr | ₹-39 Cr | ₹-7.62 Cr | ₹-0.02 Cr | ₹-0.20 Cr |
Interest | ₹11 Cr | ₹8.57 Cr | ₹0.03 Cr | - | - |
InterestonDebenture / Bonds | ₹1.01 Cr | ₹1.59 Cr | - | - | - |
Interest on Term Loan | ₹5.81 Cr | ₹4.60 Cr | ₹0.01 Cr | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.01 Cr | ₹0.24 Cr | ₹0.01 Cr | - | - |
Other Interest | ₹2.88 Cr | ₹2.14 Cr | ₹0.02 Cr | - | - |
PBDT | ₹-44 Cr | ₹-47 Cr | ₹-7.65 Cr | ₹-0.02 Cr | ₹-0.20 Cr |
Depreciation | ₹45 Cr | ₹14 Cr | ₹0.63 Cr | - | - |
Profit Before Taxation & Exceptional Items | ₹-89 Cr | ₹-61 Cr | ₹-8.28 Cr | ₹-0.02 Cr | ₹-0.20 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-89 Cr | ₹-61 Cr | ₹-8.28 Cr | ₹-0.02 Cr | ₹-0.20 Cr |
Provision for Tax | ₹-10 Cr | ₹-2.71 Cr | ₹-0.01 Cr | - | - |
Current Income Tax | ₹-1.77 Cr | - | - | - | - |
Deferred Tax | ₹-8.45 Cr | ₹-2.71 Cr | ₹-0.01 Cr | - | - |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹-79 Cr | ₹-58 Cr | ₹-8.28 Cr | ₹-0.02 Cr | ₹-0.20 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-79 Cr | ₹-58 Cr | ₹-8.28 Cr | ₹-0.02 Cr | ₹-0.20 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-67 Cr | ₹-8.57 Cr | ₹-0.29 Cr | ₹-0.01 Cr | ₹-0.10 Cr |
Appropriations | ₹-146 Cr | ₹-67 Cr | ₹-8.57 Cr | ₹-0.03 Cr | ₹-0.29 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.27 Cr | ₹0.06 Cr | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-12.87 | ₹-14.21 | ₹-1.18 | ₹-1,960.00 | ₹-1,960.00 |
Adjusted EPS | ₹-12.87 | ₹-14.21 | ₹-0.30 | - | - |
Compare Income Statement of peers of VERANDA LEARNING SOLUTIONS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VERANDA LEARNING SOLUTIONS | ₹1,701.8 Cr | -3.1% | -14.6% | -15% | Stock Analytics | |
CAREER POINT | ₹772.7 Cr | 2.2% | -16.5% | 91.9% | Stock Analytics | |
CL EDUCATE | ₹570.7 Cr | 0.6% | -3.7% | 33% | Stock Analytics | |
GLOBAL EDUCATION | ₹378.3 Cr | 3.7% | -0.6% | -29.2% | Stock Analytics | |
ZEE LEARN | ₹271.8 Cr | -6.2% | -5.5% | 7.3% | Stock Analytics | |
VJTF EDUSERVICES | ₹165.5 Cr | 0.2% | 6.8% | 54.8% | Stock Analytics |
VERANDA LEARNING SOLUTIONS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VERANDA LEARNING SOLUTIONS | -3.1% |
-14.6% |
-15% |
SENSEX | 3.5% |
-0.1% |
21.9% |
You may also like the below Video Courses