VEDANT FASHIONS
|
VEDANT FASHIONS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,355 Cr | ₹1,041 Cr | ₹565 Cr | ₹9,155 Cr | ₹801 Cr |
Sales | ₹1,353 Cr | ₹1,039 Cr | ₹564 Cr | ₹9,145 Cr | ₹800 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.96 Cr | ₹1.59 Cr | ₹0.74 Cr | ₹10 Cr | ₹1.23 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,355 Cr | ₹1,041 Cr | ₹565 Cr | ₹9,155 Cr | ₹801 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-39 Cr | ₹-37 Cr | ₹10 Cr | ₹-245 Cr | ₹-0.38 Cr |
Raw Material Consumed | ₹372 Cr | ₹286 Cr | ₹126 Cr | ₹2,757 Cr | ₹211 Cr |
Opening Raw Materials | ₹23 Cr | ₹15 Cr | ₹22 Cr | ₹140 Cr | ₹13 Cr |
Purchases Raw Materials | ₹141 Cr | ₹123 Cr | ₹48 Cr | ₹1,006 Cr | ₹76 Cr |
Closing Raw Materials | ₹20 Cr | ₹23 Cr | ₹15 Cr | ₹217 Cr | ₹14 Cr |
Other Direct Purchases / Brought in cost | ₹228 Cr | ₹171 Cr | ₹71 Cr | ₹1,829 Cr | ₹137 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.23 Cr | ₹1.03 Cr | ₹1.20 Cr | ₹17 Cr | ₹1.15 Cr |
Electricity & Power | ₹1.23 Cr | ₹1.03 Cr | ₹1.20 Cr | ₹17 Cr | ₹1.15 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹57 Cr | ₹58 Cr | ₹38 Cr | ₹533 Cr | ₹47 Cr |
Salaries, Wages & Bonus | ₹50 Cr | ₹52 Cr | ₹35 Cr | ₹493 Cr | ₹43 Cr |
Contributions to EPF & Pension Funds | ₹0.93 Cr | ₹0.86 Cr | ₹0.76 Cr | ₹11 Cr | ₹1.36 Cr |
Workmen and Staff Welfare Expenses | ₹1.22 Cr | ₹0.69 Cr | ₹0.37 Cr | ₹7.79 Cr | ₹0.95 Cr |
Other Employees Cost | ₹4.95 Cr | ₹3.98 Cr | ₹1.51 Cr | ₹21 Cr | ₹1.87 Cr |
Other Manufacturing Expenses | ₹111 Cr | ₹97 Cr | ₹53 Cr | ₹675 Cr | ₹70 Cr |
Sub-contracted / Out sourced services | - | - | - | ₹9.25 Cr | - |
Processing Charges | ₹90 Cr | ₹78 Cr | ₹41 Cr | ₹663 Cr | ₹58 Cr |
Repairs and Maintenance | ₹1.35 Cr | ₹1.32 Cr | ₹1.20 Cr | ₹0.01 Cr | ₹0.00 Cr |
Packing Material Consumed | ₹19 Cr | ₹18 Cr | ₹10 Cr | - | ₹12 Cr |
Other Mfg Exp | ₹0.11 Cr | ₹0.12 Cr | ₹0.15 Cr | ₹2.76 Cr | ₹0.17 Cr |
General and Administration Expenses | ₹67 Cr | ₹52 Cr | ₹39 Cr | ₹461 Cr | ₹105 Cr |
Rent , Rates & Taxes | ₹55 Cr | ₹41 Cr | ₹32 Cr | ₹362 Cr | ₹95 Cr |
Insurance | ₹2.87 Cr | ₹3.02 Cr | ₹2.76 Cr | ₹13 Cr | ₹0.86 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹4.35 Cr | ₹5.57 Cr | ₹3.39 Cr | ₹45 Cr | ₹5.65 Cr |
Traveling and conveyance | ₹3.15 Cr | ₹1.58 Cr | ₹0.78 Cr | ₹31 Cr | ₹2.30 Cr |
Other Administration | ₹1.73 Cr | ₹0.95 Cr | ₹0.38 Cr | ₹9.93 Cr | ₹0.89 Cr |
Selling and Distribution Expenses | ₹90 Cr | ₹68 Cr | ₹36 Cr | ₹847 Cr | ₹79 Cr |
Advertisement & Sales Promotion | ₹68 Cr | ₹48 Cr | ₹27 Cr | ₹694 Cr | ₹67 Cr |
Sales Commissions & Incentives | ₹13 Cr | ₹10 Cr | ₹4.40 Cr | ₹65 Cr | ₹6.41 Cr |
Freight and Forwarding | ₹8.90 Cr | ₹10 Cr | ₹4.33 Cr | ₹89 Cr | ₹6.35 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹25 Cr | ₹19 Cr | ₹18 Cr | ₹173 Cr | ₹14 Cr |
Bad debts /advances written off | ₹0.22 Cr | ₹0.15 Cr | ₹0.42 Cr | ₹3.22 Cr | ₹0.08 Cr |
Provision for doubtful debts | ₹1.63 Cr | ₹2.64 Cr | ₹2.64 Cr | ₹13 Cr | ₹0.26 Cr |
Losson disposal of fixed assets(net) | - | - | - | ₹1.56 Cr | - |
Losson foreign exchange fluctuations | ₹0.06 Cr | ₹0.02 Cr | - | - | ₹0.06 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹23 Cr | ₹17 Cr | ₹15 Cr | ₹155 Cr | ₹14 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹684 Cr | ₹545 Cr | ₹322 Cr | ₹5,218 Cr | ₹527 Cr |
Operating Profit (Excl OI) | ₹671 Cr | ₹496 Cr | ₹243 Cr | ₹3,938 Cr | ₹274 Cr |
Other Income | ₹40 Cr | ₹50 Cr | ₹60 Cr | ₹324 Cr | ₹19 Cr |
Interest Received | ₹8.86 Cr | ₹7.98 Cr | ₹14 Cr | ₹158 Cr | ₹4.99 Cr |
Dividend Received | - | - | - | ₹38 Cr | ₹3.91 Cr |
Profit on sale of Fixed Assets | ₹3.06 Cr | ₹0.03 Cr | ₹0.72 Cr | - | ₹0.82 Cr |
Profits on sale of Investments | ₹5.91 Cr | ₹6.59 Cr | ₹4.72 Cr | ₹63 Cr | ₹7.64 Cr |
Provision Written Back | ₹1.61 Cr | ₹2.91 Cr | ₹1.61 Cr | ₹15 Cr | ₹0.56 Cr |
Foreign Exchange Gains | ₹0.07 Cr | ₹0.08 Cr | ₹0.28 Cr | ₹1.97 Cr | - |
Others | ₹21 Cr | ₹32 Cr | ₹39 Cr | ₹48 Cr | ₹1.14 Cr |
Operating Profit | ₹711 Cr | ₹546 Cr | ₹303 Cr | ₹4,262 Cr | ₹293 Cr |
Interest | ₹31 Cr | ₹28 Cr | ₹26 Cr | ₹256 Cr | ₹4.35 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹31 Cr | ₹28 Cr | ₹26 Cr | ₹256 Cr | ₹4.35 Cr |
PBDT | ₹680 Cr | ₹517 Cr | ₹277 Cr | ₹4,006 Cr | ₹288 Cr |
Depreciation | ₹104 Cr | ₹94 Cr | ₹96 Cr | ₹887 Cr | ₹8.59 Cr |
Profit Before Taxation & Exceptional Items | ₹576 Cr | ₹423 Cr | ₹182 Cr | ₹3,118 Cr | ₹280 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹576 Cr | ₹423 Cr | ₹182 Cr | ₹3,118 Cr | ₹280 Cr |
Provision for Tax | ₹147 Cr | ₹108 Cr | ₹49 Cr | ₹752 Cr | ₹98 Cr |
Current Income Tax | ₹144 Cr | ₹106 Cr | ₹43 Cr | ₹797 Cr | ₹86 Cr |
Deferred Tax | ₹2.26 Cr | ₹2.43 Cr | ₹5.68 Cr | ₹-44 Cr | ₹11 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹429 Cr | ₹315 Cr | ₹133 Cr | ₹2,366 Cr | ₹182 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹429 Cr | ₹315 Cr | ₹133 Cr | ₹2,366 Cr | ₹182 Cr |
Adjustments to PAT | - | - | - | ₹-1.01 Cr | ₹0.11 Cr |
Profit Balance B/F | ₹1,045 Cr | ₹932 Cr | ₹799 Cr | ₹6,231 Cr | ₹441 Cr |
Appropriations | ₹1,475 Cr | ₹1,247 Cr | ₹932 Cr | ₹8,597 Cr | ₹623 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹118 Cr | ₹201 Cr | ₹-0.07 Cr | ₹604 Cr | - |
Equity Dividend % | ₹900.00 | ₹500.00 | - | - | - |
Earnings Per Share | ₹17.67 | ₹12.98 | ₹10.72 | ₹18.90 | ₹14.55 |
Adjusted EPS | ₹17.67 | ₹12.98 | ₹5.36 | ₹9.45 | ₹7.27 |
Compare Income Statement of peers of VEDANT FASHIONS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VEDANT FASHIONS | ₹33,263.9 Cr | 3.2% | 4.1% | 2.4% | Stock Analytics | |
PAGE INDUSTRIES | ₹49,577.2 Cr | -3.1% | -0.2% | 19.2% | Stock Analytics | |
KPR MILL | ₹31,879.3 Cr | 5.9% | 1.2% | 18.1% | Stock Analytics | |
SWAN ENERGY | ₹16,533.3 Cr | 4.1% | 1.4% | 25.9% | Stock Analytics | |
WELSPUN LIVING | ₹14,152.3 Cr | -0.7% | -7.8% | -8.7% | Stock Analytics | |
ALOK INDUSTRIES | ₹9,965.2 Cr | -0.9% | -11.3% | -3.2% | Stock Analytics |
VEDANT FASHIONS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VEDANT FASHIONS | 3.2% |
4.1% |
2.4% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses