VASHU BHAGNANI INDUSTRIES
|
VASHU BHAGNANI INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹47 Cr | ₹25 Cr | ₹2.98 Cr | ₹44 Cr | ₹34 Cr |
Broadcasting Revenue | - | - | - | - | - |
Advertising Revenue | - | - | - | - | - |
License income | - | - | - | - | - |
Subscription income | - | - | - | - | - |
Income from content / Event Shows/ Films | ₹47 Cr | ₹25 Cr | ₹2.98 Cr | ₹44 Cr | ₹34 Cr |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹47 Cr | ₹25 Cr | ₹2.98 Cr | ₹44 Cr | ₹34 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-21 Cr | ₹-0.63 Cr | ₹-2.50 Cr | ₹15 Cr | ₹-21 Cr |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | - | - | - | ₹0.01 Cr | ₹0.02 Cr |
Electricity & Power | - | - | - | ₹0.01 Cr | ₹0.02 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1.47 Cr | ₹1.28 Cr | ₹1.19 Cr | ₹1.27 Cr | ₹1.22 Cr |
Salaries, Wages & Bonus | ₹1.47 Cr | ₹1.28 Cr | ₹1.19 Cr | ₹1.27 Cr | ₹1.22 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | - | - | - | - | - |
Other Employees Cost | - | - | - | - | - |
Production Expenses | ₹61 Cr | ₹20 Cr | ₹2.50 Cr | ₹1.35 Cr | ₹47 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Program Production Expenses | ₹61 Cr | ₹20 Cr | ₹2.50 Cr | ₹1.35 Cr | ₹47 Cr |
Telecasting Expenses | - | - | - | - | - |
Programs and Films rights | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Production expenses | - | - | - | - | - |
General and Administration Expenses | ₹0.48 Cr | ₹0.47 Cr | ₹0.44 Cr | ₹2.57 Cr | ₹7.13 Cr |
Rent , Rates & Taxes | ₹0.12 Cr | ₹0.12 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.66 Cr |
Insurance | - | - | - | - | - |
Printing and stationery | ₹0.00 Cr | ₹0.19 Cr | ₹0.00 Cr | ₹2.00 Cr | ₹4.64 Cr |
Professional and legal fees | ₹0.27 Cr | ₹0.10 Cr | ₹0.15 Cr | ₹0.38 Cr | ₹1.68 Cr |
Other Administration | ₹0.08 Cr | ₹0.06 Cr | ₹0.16 Cr | ₹0.08 Cr | ₹0.16 Cr |
Selling and Distribution Expenses | ₹0.14 Cr | ₹0.02 Cr | ₹0.47 Cr | ₹0.03 Cr | ₹0.03 Cr |
Advertisement & Sales Promotion | ₹0.01 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.03 Cr | ₹0.03 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.13 Cr | - | ₹0.47 Cr | - | ₹0.00 Cr |
Miscellaneous Expenses | ₹0.70 Cr | ₹0.17 Cr | ₹0.17 Cr | - | - |
Bad debts /advances written off | ₹0.47 Cr | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.07 Cr | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr | - | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹43 Cr | ₹21 Cr | ₹2.26 Cr | ₹20 Cr | ₹34 Cr |
Operating Profit (Excl OI) | ₹3.61 Cr | ₹3.16 Cr | ₹0.72 Cr | ₹24 Cr | ₹-0.86 Cr |
Other Income | ₹0.00 Cr | ₹0.08 Cr | ₹0.02 Cr | ₹0.50 Cr | ₹1.99 Cr |
Interest Received | ₹0.00 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.01 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | ₹0.03 Cr | ₹1.01 Cr |
Foreign Exchange Gains | - | ₹0.01 Cr | - | - | - |
Others | - | ₹0.02 Cr | - | ₹0.47 Cr | ₹0.97 Cr |
Operating Profit | ₹3.62 Cr | ₹3.24 Cr | ₹0.74 Cr | ₹25 Cr | ₹1.13 Cr |
Interest | ₹0.55 Cr | ₹0.32 Cr | ₹0.07 Cr | ₹0.19 Cr | ₹1.55 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.55 Cr | ₹0.32 Cr | ₹0.02 Cr | ₹0.18 Cr | ₹1.49 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | - | - | ₹0.04 Cr | ₹0.01 Cr | ₹0.06 Cr |
PBDT | ₹3.06 Cr | ₹2.91 Cr | ₹0.67 Cr | ₹24 Cr | ₹-0.42 Cr |
Depreciation | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr |
Profit Before Taxation & Exceptional Items | ₹3.05 Cr | ₹2.90 Cr | ₹0.66 Cr | ₹24 Cr | ₹-0.44 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹3.05 Cr | ₹2.90 Cr | ₹0.66 Cr | ₹24 Cr | ₹-0.44 Cr |
Provision for Tax | ₹0.18 Cr | ₹0.10 Cr | ₹0.04 Cr | ₹-0.80 Cr | ₹-0.58 Cr |
Current Income Tax | ₹0.18 Cr | ₹0.11 Cr | ₹0.04 Cr | ₹0.16 Cr | - |
Deferred Tax | ₹0.00 Cr | ₹-0.01 Cr | - | ₹-0.96 Cr | ₹-0.58 Cr |
Other taxes | ₹0.01 Cr | - | - | - | - |
Profit After Tax | ₹2.87 Cr | ₹2.80 Cr | ₹0.62 Cr | ₹25 Cr | ₹0.14 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹2.87 Cr | ₹2.80 Cr | ₹0.62 Cr | ₹25 Cr | ₹0.14 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹34 Cr | ₹31 Cr | ₹31 Cr | ₹5.62 Cr | ₹5.48 Cr |
Appropriations | ₹37 Cr | ₹34 Cr | ₹31 Cr | ₹31 Cr | ₹5.62 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹37 Cr | ₹34 Cr | ₹31 Cr | ₹31 Cr | ₹5.62 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹6.33 | ₹6.17 | ₹1.37 | ₹55.68 | ₹0.31 |
Adjusted EPS | ₹0.90 | ₹0.88 | ₹0.20 | ₹7.95 | ₹0.04 |
Compare Income Statement of peers of VASHU BHAGNANI INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VASHU BHAGNANI INDUSTRIES | ₹853.2 Cr | 8% | -8.9% | 202.3% | Stock Analytics | |
PVR INOX | ₹14,872.4 Cr | 4.7% | 1.8% | -10.5% | Stock Analytics | |
TIPS INDUSTRIES | ₹11,318.8 Cr | 2.6% | 10.6% | 136.4% | Stock Analytics | |
SAREGAMA INDIA | ₹9,562.4 Cr | 10.5% | 2.3% | 31.2% | Stock Analytics | |
PRIME FOCUS | ₹3,740.8 Cr | 3.3% | -4.2% | 13.1% | Stock Analytics | |
MEDIA MATRIX WORLDWIDE | ₹2,180.5 Cr | 0.2% | -2.4% | -10% | Stock Analytics |
VASHU BHAGNANI INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VASHU BHAGNANI INDUSTRIES | 8% |
-8.9% |
202.3% |
SENSEX | 3.4% |
0.2% |
21.7% |
You may also like the below Video Courses