Home > Income Statement > VARROC ENGINEERING

VARROC ENGINEERING
Income Statement

VARROC ENGINEERING is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for VARROC ENGINEERING
Please provide your vote to see the results

VARROC ENGINEERING Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹6,923 Cr₹5,869 Cr₹11,326 Cr₹11,135 Cr₹12,048 Cr
     Sales ₹6,718 Cr₹5,793 Cr₹11,247 Cr₹11,046 Cr₹11,943 Cr
     Job Work/ Contract Receipts ₹109 Cr₹9.07 Cr₹11 Cr₹12 Cr₹13 Cr
     Processing Charges / Service Income --₹11 Cr₹8.74 Cr₹12 Cr
     Revenue from property development -----
     Other Operational Income ₹95 Cr₹67 Cr₹57 Cr₹69 Cr₹80 Cr
Less: Excise Duty -----
Net Sales ₹6,891 Cr₹5,844 Cr₹11,303 Cr₹11,122 Cr₹12,036 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-15 Cr₹-54 Cr₹-73 Cr₹-33 Cr₹-26 Cr
Raw Material Consumed ₹4,446 Cr₹3,903 Cr₹7,585 Cr₹7,019 Cr₹7,602 Cr
     Opening Raw Materials ₹270 Cr₹213 Cr₹582 Cr₹446 Cr₹463 Cr
     Purchases Raw Materials ₹4,490 Cr₹3,961 Cr₹7,666 Cr₹7,156 Cr₹7,586 Cr
     Closing Raw Materials ₹315 Cr₹270 Cr₹664 Cr₹582 Cr₹446 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹225 Cr₹185 Cr₹226 Cr₹236 Cr₹243 Cr
     Electricity & Power ₹225 Cr₹185 Cr₹226 Cr₹236 Cr₹243 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹717 Cr₹619 Cr₹1,630 Cr₹1,637 Cr₹1,501 Cr
     Salaries, Wages & Bonus ₹633 Cr₹549 Cr₹1,301 Cr₹1,321 Cr₹1,162 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses ₹33 Cr₹27 Cr₹227 Cr₹213 Cr₹233 Cr
     Other Employees Cost ₹51 Cr₹43 Cr₹102 Cr₹103 Cr₹107 Cr
Other Manufacturing Expenses ₹559 Cr₹495 Cr₹705 Cr₹711 Cr₹892 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹282 Cr₹256 Cr₹350 Cr₹352 Cr₹417 Cr
     Repairs and Maintenance ₹93 Cr₹75 Cr₹119 Cr₹130 Cr₹129 Cr
     Packing Material Consumed ₹86 Cr₹75 Cr₹131 Cr₹118 Cr₹127 Cr
     Other Mfg Exp ₹99 Cr₹89 Cr₹105 Cr₹110 Cr₹219 Cr
General and Administration Expenses ₹163 Cr₹149 Cr₹286 Cr₹285 Cr₹295 Cr
     Rent , Rates & Taxes ₹20 Cr₹16 Cr₹49 Cr₹40 Cr₹64 Cr
     Insurance ₹17 Cr₹17 Cr₹28 Cr₹23 Cr₹16 Cr
     Printing and stationery -----
     Professional and legal fees ₹60 Cr₹68 Cr₹95 Cr₹77 Cr₹44 Cr
     Traveling and conveyance ₹39 Cr₹28 Cr₹34 Cr₹63 Cr₹77 Cr
     Other Administration ₹27 Cr₹18 Cr₹80 Cr₹82 Cr₹94 Cr
Selling and Distribution Expenses ₹132 Cr₹126 Cr₹429 Cr₹316 Cr₹349 Cr
     Advertisement & Sales Promotion ₹13 Cr₹13 Cr₹9.89 Cr₹13 Cr₹13 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹111 Cr₹108 Cr₹346 Cr₹263 Cr₹290 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹7.83 Cr₹4.93 Cr₹73 Cr₹40 Cr₹46 Cr
Miscellaneous Expenses ₹90 Cr₹61 Cr₹119 Cr₹130 Cr₹121 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹3.97 Cr₹1.89 Cr₹8.43 Cr₹18 Cr₹4.12 Cr
     Losson disposal of fixed assets(net) -₹1.33 Cr-₹4.44 Cr-
     Losson foreign exchange fluctuations ₹22 Cr₹8.22 Cr₹9.38 Cr-₹13 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹64 Cr₹50 Cr₹101 Cr₹108 Cr₹104 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹6,316 Cr₹5,485 Cr₹10,906 Cr₹10,301 Cr₹10,978 Cr
Operating Profit (Excl OI) ₹575 Cr₹359 Cr₹397 Cr₹821 Cr₹1,059 Cr
Other Income ₹30 Cr₹34 Cr₹127 Cr₹99 Cr₹91 Cr
     Interest Received ₹1.61 Cr₹0.92 Cr₹1.66 Cr₹2.23 Cr₹1.30 Cr
     Dividend Received ----₹0.00 Cr
     Profit on sale of Fixed Assets ₹11 Cr-₹23 Cr-₹4.09 Cr
     Profits on sale of Investments ₹0.01 Cr₹0.14 Cr₹0.14 Cr₹1.14 Cr₹0.69 Cr
     Provision Written Back ₹7.28 Cr₹0.24 Cr₹3.93 Cr₹2.07 Cr₹12 Cr
     Foreign Exchange Gains ---₹48 Cr-
     Others ₹9.94 Cr₹33 Cr₹98 Cr₹46 Cr₹72 Cr
Operating Profit ₹605 Cr₹393 Cr₹524 Cr₹920 Cr₹1,150 Cr
Interest ₹190 Cr₹118 Cr₹163 Cr₹139 Cr₹97 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹12 Cr₹6.83 Cr₹26 Cr₹22 Cr₹14 Cr
     Other Interest ₹178 Cr₹112 Cr₹137 Cr₹117 Cr₹83 Cr
PBDT ₹414 Cr₹275 Cr₹361 Cr₹781 Cr₹1,053 Cr
Depreciation ₹337 Cr₹305 Cr₹895 Cr₹732 Cr₹566 Cr
Profit Before Taxation & Exceptional Items ₹78 Cr₹-30 Cr₹-534 Cr₹49 Cr₹487 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹83 Cr₹-30 Cr₹-498 Cr₹39 Cr₹519 Cr
Provision for Tax ₹44 Cr₹48 Cr₹130 Cr₹37 Cr₹90 Cr
     Current Income Tax ₹66 Cr₹35 Cr₹61 Cr₹49 Cr₹138 Cr
     Deferred Tax ₹-11 Cr₹13 Cr₹-21 Cr₹2.55 Cr₹-55 Cr
     Other taxes ₹-11 Cr₹0.22 Cr₹90 Cr₹-15 Cr₹6.31 Cr
Profit After Tax ₹39 Cr₹-78 Cr₹-629 Cr₹2.51 Cr₹429 Cr
Extra items ₹-856 Cr₹-1,028 Cr---
Minority Interest ₹-2.71 Cr₹-3.15 Cr₹-3.27 Cr₹-2.32 Cr₹-3.46 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-820 Cr₹-1,110 Cr₹-632 Cr₹0.19 Cr₹425 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-534 Cr₹580 Cr₹1,206 Cr₹1,308 Cr₹895 Cr
Appropriations ₹-1,354 Cr₹-530 Cr₹575 Cr₹1,308 Cr₹1,320 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹8.31 Cr-
     Other Appropriation ₹5.49 Cr₹3.91 Cr₹-5.20 Cr₹53 Cr₹5.52 Cr
Equity Dividend % ---₹300.00₹400.00
Earnings Per Share ₹-53.66₹-72.64₹-41.36₹0.01₹31.54
Adjusted EPS ₹-53.66₹-72.64₹-41.36₹0.01₹31.54

Compare Income Statement of peers of VARROC ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VARROC ENGINEERING ₹7,991.4 Cr 2.2% 0.7% -5.5% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹116,873.0 Cr 1.5% -8.2% 79.1% Stock Analytics
BOSCH ₹102,990.0 Cr 0.1% -0.5% 60.8% Stock Analytics
UNO MINDA ₹60,301.6 Cr 0.6% 6.9% 51.5% Stock Analytics
SONA BLW PRECISION FORGINGS ₹41,807.1 Cr -0.2% -1.9% 21.8% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹23,503.1 Cr -0.3% -13.8% -20.4% Stock Analytics


VARROC ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VARROC ENGINEERING

2.2%

0.7%

-5.5%

SENSEX

1.1%

1.1%

22.2%


You may also like the below Video Courses