VARDHMAN POLYTEX
|
VARDHMAN POLYTEX Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹619 Cr | ₹930 Cr | ₹510 Cr | ₹561 Cr | ₹811 Cr |
Sales | ₹562 Cr | ₹851 Cr | ₹462 Cr | ₹505 Cr | ₹739 Cr |
Job Work/ Contract Receipts | ₹1.29 Cr | ₹3.06 Cr | ₹1.07 Cr | ₹0.84 Cr | ₹1.25 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹55 Cr | ₹75 Cr | ₹47 Cr | ₹55 Cr | ₹71 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹616 Cr | ₹929 Cr | ₹508 Cr | ₹561 Cr | ₹811 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹21 Cr | ₹-23 Cr | ₹4.24 Cr | ₹2.35 Cr | ₹8.80 Cr |
Raw Material Consumed | ₹509 Cr | ₹709 Cr | ₹367 Cr | ₹428 Cr | ₹609 Cr |
Opening Raw Materials | ₹8.86 Cr | ₹6.96 Cr | ₹4.69 Cr | ₹2.41 Cr | ₹13 Cr |
Purchases Raw Materials | ₹462 Cr | ₹710 Cr | ₹369 Cr | ₹427 Cr | ₹577 Cr |
Closing Raw Materials | ₹2.64 Cr | ₹8.86 Cr | ₹6.96 Cr | ₹4.69 Cr | ₹2.41 Cr |
Other Direct Purchases / Brought in cost | ₹41 Cr | ₹0.02 Cr | ₹0.70 Cr | ₹3.71 Cr | ₹22 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹45 Cr | ₹71 Cr | ₹51 Cr | ₹55 Cr | ₹79 Cr |
Electricity & Power | ₹45 Cr | ₹71 Cr | ₹51 Cr | ₹55 Cr | ₹79 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹45 Cr | ₹57 Cr | ₹39 Cr | ₹45 Cr | ₹57 Cr |
Salaries, Wages & Bonus | ₹40 Cr | ₹50 Cr | ₹34 Cr | ₹39 Cr | ₹49 Cr |
Contributions to EPF & Pension Funds | ₹3.33 Cr | ₹3.69 Cr | ₹2.53 Cr | ₹3.08 Cr | ₹3.89 Cr |
Workmen and Staff Welfare Expenses | ₹2.03 Cr | ₹3.46 Cr | ₹1.86 Cr | ₹2.61 Cr | ₹3.70 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹17 Cr | ₹35 Cr | ₹15 Cr | ₹17 Cr | ₹30 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.20 Cr | ₹0.31 Cr | ₹0.20 Cr | ₹0.85 Cr | ₹1.67 Cr |
Repairs and Maintenance | ₹0.85 Cr | ₹1.32 Cr | ₹0.55 Cr | ₹0.54 Cr | ₹1.34 Cr |
Packing Material Consumed | ₹7.75 Cr | ₹12 Cr | ₹6.37 Cr | ₹7.12 Cr | ₹11 Cr |
Other Mfg Exp | ₹8.27 Cr | ₹21 Cr | ₹8.15 Cr | ₹8.81 Cr | ₹16 Cr |
General and Administration Expenses | ₹6.29 Cr | ₹5.49 Cr | ₹4.43 Cr | ₹6.13 Cr | ₹6.48 Cr |
Rent , Rates & Taxes | ₹1.02 Cr | ₹1.14 Cr | ₹1.10 Cr | ₹1.21 Cr | ₹1.56 Cr |
Insurance | ₹0.89 Cr | ₹0.86 Cr | ₹0.80 Cr | ₹1.17 Cr | ₹0.69 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹2.49 Cr | ₹1.91 Cr | ₹1.68 Cr | ₹1.56 Cr | ₹1.96 Cr |
Traveling and conveyance | ₹1.65 Cr | ₹1.28 Cr | ₹0.64 Cr | ₹2.02 Cr | ₹2.02 Cr |
Other Administration | ₹0.23 Cr | ₹0.29 Cr | ₹0.22 Cr | ₹0.18 Cr | ₹0.24 Cr |
Selling and Distribution Expenses | ₹3.49 Cr | ₹5.16 Cr | ₹4.88 Cr | ₹5.93 Cr | ₹8.34 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | ₹0.09 Cr | ₹0.24 Cr | ₹1.00 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹3.49 Cr | ₹5.16 Cr | ₹4.79 Cr | ₹5.69 Cr | ₹7.34 Cr |
Miscellaneous Expenses | ₹4.37 Cr | ₹11 Cr | ₹8.43 Cr | ₹2.63 Cr | ₹11 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | ₹7.69 Cr | ₹0.27 Cr | - | ₹1.52 Cr |
Losson disposal of fixed assets(net) | ₹0.08 Cr | - | ₹0.01 Cr | ₹0.06 Cr | - |
Losson foreign exchange fluctuations | ₹0.44 Cr | ₹0.13 Cr | - | ₹0.52 Cr | ₹0.36 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹3.85 Cr | ₹2.81 Cr | ₹8.15 Cr | ₹2.06 Cr | ₹9.21 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹652 Cr | ₹870 Cr | ₹494 Cr | ₹562 Cr | ₹810 Cr |
Operating Profit (Excl OI) | ₹-36 Cr | ₹59 Cr | ₹14 Cr | ₹-1.67 Cr | ₹0.97 Cr |
Other Income | ₹6.17 Cr | ₹3.73 Cr | ₹2.76 Cr | ₹4.46 Cr | ₹3.06 Cr |
Interest Received | ₹0.36 Cr | ₹0.30 Cr | ₹0.35 Cr | ₹0.43 Cr | ₹0.65 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.34 Cr | - | - | ₹0.03 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | ₹0.00 Cr | ₹1.27 Cr | - |
Foreign Exchange Gains | - | - | ₹0.16 Cr | - | - |
Others | ₹5.81 Cr | ₹3.09 Cr | ₹2.26 Cr | ₹2.76 Cr | ₹2.39 Cr |
Operating Profit | ₹-30 Cr | ₹62 Cr | ₹17 Cr | ₹2.79 Cr | ₹4.03 Cr |
Interest | ₹53 Cr | ₹64 Cr | ₹59 Cr | ₹60 Cr | ₹60 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹49 Cr | ₹62 Cr | ₹31 Cr | ₹28 Cr | ₹25 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.21 Cr | ₹0.03 Cr | ₹0.14 Cr | ₹0.02 Cr | ₹0.05 Cr |
Other Interest | ₹2.59 Cr | ₹2.19 Cr | ₹28 Cr | ₹32 Cr | ₹34 Cr |
PBDT | ₹-84 Cr | ₹-1.91 Cr | ₹-42 Cr | ₹-57 Cr | ₹-56 Cr |
Depreciation | ₹12 Cr | ₹14 Cr | ₹15 Cr | ₹16 Cr | ₹18 Cr |
Profit Before Taxation & Exceptional Items | ₹-96 Cr | ₹-16 Cr | ₹-57 Cr | ₹-73 Cr | ₹-74 Cr |
Exceptional Income / Expenses | ₹97 Cr | - | - | ₹174 Cr | - |
Profit Before Tax | ₹1.49 Cr | ₹-16 Cr | ₹-57 Cr | ₹102 Cr | ₹-74 Cr |
Provision for Tax | - | - | - | - | - |
Current Income Tax | - | - | - | - | - |
Deferred Tax | - | - | - | - | - |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹1.49 Cr | ₹-16 Cr | ₹-57 Cr | ₹102 Cr | ₹-74 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-560 Cr | ₹-545 Cr | ₹-488 Cr | ₹-590 Cr | ₹-516 Cr |
Appropriations | ₹-559 Cr | ₹-561 Cr | ₹-545 Cr | ₹-488 Cr | ₹-590 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | ₹-0.30 Cr | ₹0.21 Cr | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.67 | ₹-6.98 | ₹-25.43 | ₹45.66 | ₹-33.32 |
Adjusted EPS | ₹0.06 | ₹-0.62 | ₹-2.24 | ₹4.03 | ₹-2.94 |
Compare Income Statement of peers of VARDHMAN POLYTEX
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VARDHMAN POLYTEX | ₹586.0 Cr | 3.6% | 41.6% | 150.1% | Stock Analytics | |
PAGE INDUSTRIES | ₹54,464.3 Cr | -0.9% | 9.9% | 29.6% | Stock Analytics | |
KPR MILL | ₹39,271.0 Cr | 4.8% | 23.2% | 35% | Stock Analytics | |
VEDANT FASHIONS | ₹31,520.4 Cr | -3.3% | -5.3% | -3.3% | Stock Analytics | |
SWAN ENERGY | ₹23,198.9 Cr | -5.3% | 40.3% | 53.8% | Stock Analytics | |
WELSPUN LIVING | ₹15,643.8 Cr | -8.6% | 10.5% | 10.2% | Stock Analytics |
VARDHMAN POLYTEX Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VARDHMAN POLYTEX | 3.6% |
41.6% |
150.1% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses