Home > Income Statement > VARDHMAN POLYTEX

VARDHMAN POLYTEX
Income Statement

COMMUNITY POLL
for VARDHMAN POLYTEX
Please provide your vote to see the results

VARDHMAN POLYTEX Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹285 Cr₹371 Cr₹619 Cr₹930 Cr₹510 Cr
     Sales ₹256 Cr₹318 Cr₹562 Cr₹851 Cr₹462 Cr
     Job Work/ Contract Receipts ₹0.01 Cr₹0.04 Cr₹1.29 Cr₹3.06 Cr₹1.07 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹29 Cr₹53 Cr₹55 Cr₹75 Cr₹47 Cr
Less: Excise Duty -----
Net Sales ₹285 Cr₹371 Cr₹616 Cr₹929 Cr₹508 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-31 Cr₹4.72 Cr₹21 Cr₹-23 Cr₹4.24 Cr
Raw Material Consumed ₹239 Cr₹320 Cr₹509 Cr₹709 Cr₹367 Cr
     Opening Raw Materials ₹8.44 Cr₹2.64 Cr₹8.86 Cr₹6.96 Cr₹4.69 Cr
     Purchases Raw Materials ₹193 Cr₹326 Cr₹462 Cr₹710 Cr₹369 Cr
     Closing Raw Materials ₹0.98 Cr₹8.44 Cr₹2.64 Cr₹8.86 Cr₹6.96 Cr
     Other Direct Purchases / Brought in cost ₹39 Cr-₹41 Cr₹0.02 Cr₹0.70 Cr
     Other raw material cost -----
Power & Fuel Cost ₹24 Cr₹35 Cr₹45 Cr₹71 Cr₹51 Cr
     Electricity & Power ₹24 Cr₹35 Cr₹45 Cr₹71 Cr₹51 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹25 Cr₹38 Cr₹45 Cr₹57 Cr₹39 Cr
     Salaries, Wages & Bonus ₹22 Cr₹34 Cr₹40 Cr₹50 Cr₹34 Cr
     Contributions to EPF & Pension Funds ₹2.34 Cr₹2.78 Cr₹3.33 Cr₹3.69 Cr₹2.53 Cr
     Workmen and Staff Welfare Expenses ₹0.73 Cr₹1.12 Cr₹2.03 Cr₹3.46 Cr₹1.86 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹6.58 Cr₹10 Cr₹17 Cr₹35 Cr₹15 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.30 Cr₹0.16 Cr₹0.20 Cr₹0.31 Cr₹0.20 Cr
     Repairs and Maintenance ₹0.04 Cr₹0.23 Cr₹0.85 Cr₹1.32 Cr₹0.55 Cr
     Packing Material Consumed ₹3.21 Cr₹4.87 Cr₹7.75 Cr₹12 Cr₹6.37 Cr
     Other Mfg Exp ₹3.04 Cr₹5.18 Cr₹8.27 Cr₹21 Cr₹8.15 Cr
General and Administration Expenses ₹4.43 Cr₹4.81 Cr₹6.29 Cr₹5.49 Cr₹4.43 Cr
     Rent , Rates & Taxes ₹0.85 Cr₹1.32 Cr₹1.02 Cr₹1.14 Cr₹1.10 Cr
     Insurance ₹0.46 Cr₹0.72 Cr₹0.89 Cr₹0.86 Cr₹0.80 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.14 Cr₹1.50 Cr₹2.49 Cr₹1.91 Cr₹1.68 Cr
     Traveling and conveyance ₹0.86 Cr₹1.16 Cr₹1.65 Cr₹1.28 Cr₹0.64 Cr
     Other Administration ₹0.12 Cr₹0.12 Cr₹0.23 Cr₹0.29 Cr₹0.22 Cr
Selling and Distribution Expenses ₹1.48 Cr₹1.19 Cr₹3.49 Cr₹5.16 Cr₹4.88 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ----₹0.09 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.48 Cr₹1.19 Cr₹3.49 Cr₹5.16 Cr₹4.79 Cr
Miscellaneous Expenses ₹2.82 Cr₹2.89 Cr₹4.37 Cr₹11 Cr₹8.43 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ---₹7.69 Cr₹0.27 Cr
     Losson disposal of fixed assets(net) --₹0.08 Cr-₹0.01 Cr
     Losson foreign exchange fluctuations ₹0.03 Cr₹0.04 Cr₹0.44 Cr₹0.13 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.79 Cr₹2.85 Cr₹3.85 Cr₹2.81 Cr₹8.15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹273 Cr₹418 Cr₹652 Cr₹870 Cr₹494 Cr
Operating Profit (Excl OI) ₹12 Cr₹-47 Cr₹-36 Cr₹59 Cr₹14 Cr
Other Income ₹26 Cr₹34 Cr₹6.17 Cr₹3.73 Cr₹2.76 Cr
     Interest Received ₹4.72 Cr₹0.76 Cr₹0.36 Cr₹0.30 Cr₹0.35 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹15 Cr₹17 Cr-₹0.34 Cr-
     Profits on sale of Investments -----
     Provision Written Back ----₹0.00 Cr
     Foreign Exchange Gains ----₹0.16 Cr
     Others ₹6.54 Cr₹16 Cr₹5.81 Cr₹3.09 Cr₹2.26 Cr
Operating Profit ₹38 Cr₹-13 Cr₹-30 Cr₹62 Cr₹17 Cr
Interest ₹14 Cr₹3.36 Cr₹53 Cr₹64 Cr₹59 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.50 Cr₹2.45 Cr₹49 Cr₹62 Cr₹31 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.02 Cr₹0.00 Cr₹2.21 Cr₹0.03 Cr₹0.14 Cr
     Other Interest ₹14 Cr₹0.90 Cr₹2.59 Cr₹2.19 Cr₹28 Cr
PBDT ₹24 Cr₹-16 Cr₹-84 Cr₹-1.91 Cr₹-42 Cr
Depreciation ₹8.98 Cr₹10 Cr₹12 Cr₹14 Cr₹15 Cr
Profit Before Taxation & Exceptional Items ₹15 Cr₹-27 Cr₹-96 Cr₹-16 Cr₹-57 Cr
Exceptional Income / Expenses --₹97 Cr--
Profit Before Tax ₹15 Cr₹-27 Cr₹1.49 Cr₹-16 Cr₹-57 Cr
Provision for Tax -----
     Current Income Tax -----
     Deferred Tax -----
     Other taxes -----
Profit After Tax ₹15 Cr₹-27 Cr₹1.49 Cr₹-16 Cr₹-57 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-586 Cr₹-559 Cr₹-560 Cr₹-545 Cr₹-488 Cr
Appropriations ₹-571 Cr₹-586 Cr₹-559 Cr₹-561 Cr₹-545 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ---₹-0.30 Cr₹0.21 Cr
Equity Dividend % -----
Earnings Per Share ₹0.33₹-9.81₹0.67₹-6.98₹-25.43
Adjusted EPS ₹0.33₹-0.86₹0.06₹-0.62₹-2.24

Compare Income Statement of peers of VARDHMAN POLYTEX

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VARDHMAN POLYTEX ₹412.1 Cr 3.1% -15.4% -19.8% Stock Analytics
PAGE INDUSTRIES ₹49,376.1 Cr 0.3% -3.1% 5.2% Stock Analytics
KPR MILL ₹38,221.6 Cr 10.6% 12.1% 27.1% Stock Analytics
VEDANT FASHIONS ₹17,672.7 Cr 0.6% -4.9% -42.9% Stock Analytics
SWAN ENERGY ₹15,146.2 Cr 3.4% 10.9% -24.1% Stock Analytics
VARDHMAN TEXTILES ₹12,601.6 Cr 1.5% 0.3% -10.6% Stock Analytics


VARDHMAN POLYTEX Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VARDHMAN POLYTEX

3.1%

-15.4%

-19.8%

SENSEX

1.8%

2.1%

0.2%


You may also like the below Video Courses