VARDHMAN POLYTEX
|
VARDHMAN POLYTEX Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹285 Cr | ₹371 Cr | ₹619 Cr | ₹930 Cr | ₹510 Cr |
| Sales | ₹256 Cr | ₹318 Cr | ₹562 Cr | ₹851 Cr | ₹462 Cr |
| Job Work/ Contract Receipts | ₹0.01 Cr | ₹0.04 Cr | ₹1.29 Cr | ₹3.06 Cr | ₹1.07 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹29 Cr | ₹53 Cr | ₹55 Cr | ₹75 Cr | ₹47 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹285 Cr | ₹371 Cr | ₹616 Cr | ₹929 Cr | ₹508 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-31 Cr | ₹4.72 Cr | ₹21 Cr | ₹-23 Cr | ₹4.24 Cr |
| Raw Material Consumed | ₹239 Cr | ₹320 Cr | ₹509 Cr | ₹709 Cr | ₹367 Cr |
| Opening Raw Materials | ₹8.44 Cr | ₹2.64 Cr | ₹8.86 Cr | ₹6.96 Cr | ₹4.69 Cr |
| Purchases Raw Materials | ₹193 Cr | ₹326 Cr | ₹462 Cr | ₹710 Cr | ₹369 Cr |
| Closing Raw Materials | ₹0.98 Cr | ₹8.44 Cr | ₹2.64 Cr | ₹8.86 Cr | ₹6.96 Cr |
| Other Direct Purchases / Brought in cost | ₹39 Cr | - | ₹41 Cr | ₹0.02 Cr | ₹0.70 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹24 Cr | ₹35 Cr | ₹45 Cr | ₹71 Cr | ₹51 Cr |
| Electricity & Power | ₹24 Cr | ₹35 Cr | ₹45 Cr | ₹71 Cr | ₹51 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹25 Cr | ₹38 Cr | ₹45 Cr | ₹57 Cr | ₹39 Cr |
| Salaries, Wages & Bonus | ₹22 Cr | ₹34 Cr | ₹40 Cr | ₹50 Cr | ₹34 Cr |
| Contributions to EPF & Pension Funds | ₹2.34 Cr | ₹2.78 Cr | ₹3.33 Cr | ₹3.69 Cr | ₹2.53 Cr |
| Workmen and Staff Welfare Expenses | ₹0.73 Cr | ₹1.12 Cr | ₹2.03 Cr | ₹3.46 Cr | ₹1.86 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹6.58 Cr | ₹10 Cr | ₹17 Cr | ₹35 Cr | ₹15 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.30 Cr | ₹0.16 Cr | ₹0.20 Cr | ₹0.31 Cr | ₹0.20 Cr |
| Repairs and Maintenance | ₹0.04 Cr | ₹0.23 Cr | ₹0.85 Cr | ₹1.32 Cr | ₹0.55 Cr |
| Packing Material Consumed | ₹3.21 Cr | ₹4.87 Cr | ₹7.75 Cr | ₹12 Cr | ₹6.37 Cr |
| Other Mfg Exp | ₹3.04 Cr | ₹5.18 Cr | ₹8.27 Cr | ₹21 Cr | ₹8.15 Cr |
| General and Administration Expenses | ₹4.43 Cr | ₹4.81 Cr | ₹6.29 Cr | ₹5.49 Cr | ₹4.43 Cr |
| Rent , Rates & Taxes | ₹0.85 Cr | ₹1.32 Cr | ₹1.02 Cr | ₹1.14 Cr | ₹1.10 Cr |
| Insurance | ₹0.46 Cr | ₹0.72 Cr | ₹0.89 Cr | ₹0.86 Cr | ₹0.80 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹2.14 Cr | ₹1.50 Cr | ₹2.49 Cr | ₹1.91 Cr | ₹1.68 Cr |
| Traveling and conveyance | ₹0.86 Cr | ₹1.16 Cr | ₹1.65 Cr | ₹1.28 Cr | ₹0.64 Cr |
| Other Administration | ₹0.12 Cr | ₹0.12 Cr | ₹0.23 Cr | ₹0.29 Cr | ₹0.22 Cr |
| Selling and Distribution Expenses | ₹1.48 Cr | ₹1.19 Cr | ₹3.49 Cr | ₹5.16 Cr | ₹4.88 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | ₹0.09 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹1.48 Cr | ₹1.19 Cr | ₹3.49 Cr | ₹5.16 Cr | ₹4.79 Cr |
| Miscellaneous Expenses | ₹2.82 Cr | ₹2.89 Cr | ₹4.37 Cr | ₹11 Cr | ₹8.43 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | ₹7.69 Cr | ₹0.27 Cr |
| Losson disposal of fixed assets(net) | - | - | ₹0.08 Cr | - | ₹0.01 Cr |
| Losson foreign exchange fluctuations | ₹0.03 Cr | ₹0.04 Cr | ₹0.44 Cr | ₹0.13 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹2.79 Cr | ₹2.85 Cr | ₹3.85 Cr | ₹2.81 Cr | ₹8.15 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹273 Cr | ₹418 Cr | ₹652 Cr | ₹870 Cr | ₹494 Cr |
| Operating Profit (Excl OI) | ₹12 Cr | ₹-47 Cr | ₹-36 Cr | ₹59 Cr | ₹14 Cr |
| Other Income | ₹26 Cr | ₹34 Cr | ₹6.17 Cr | ₹3.73 Cr | ₹2.76 Cr |
| Interest Received | ₹4.72 Cr | ₹0.76 Cr | ₹0.36 Cr | ₹0.30 Cr | ₹0.35 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹15 Cr | ₹17 Cr | - | ₹0.34 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | ₹0.00 Cr |
| Foreign Exchange Gains | - | - | - | - | ₹0.16 Cr |
| Others | ₹6.54 Cr | ₹16 Cr | ₹5.81 Cr | ₹3.09 Cr | ₹2.26 Cr |
| Operating Profit | ₹38 Cr | ₹-13 Cr | ₹-30 Cr | ₹62 Cr | ₹17 Cr |
| Interest | ₹14 Cr | ₹3.36 Cr | ₹53 Cr | ₹64 Cr | ₹59 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.50 Cr | ₹2.45 Cr | ₹49 Cr | ₹62 Cr | ₹31 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.02 Cr | ₹0.00 Cr | ₹2.21 Cr | ₹0.03 Cr | ₹0.14 Cr |
| Other Interest | ₹14 Cr | ₹0.90 Cr | ₹2.59 Cr | ₹2.19 Cr | ₹28 Cr |
| PBDT | ₹24 Cr | ₹-16 Cr | ₹-84 Cr | ₹-1.91 Cr | ₹-42 Cr |
| Depreciation | ₹8.98 Cr | ₹10 Cr | ₹12 Cr | ₹14 Cr | ₹15 Cr |
| Profit Before Taxation & Exceptional Items | ₹15 Cr | ₹-27 Cr | ₹-96 Cr | ₹-16 Cr | ₹-57 Cr |
| Exceptional Income / Expenses | - | - | ₹97 Cr | - | - |
| Profit Before Tax | ₹15 Cr | ₹-27 Cr | ₹1.49 Cr | ₹-16 Cr | ₹-57 Cr |
| Provision for Tax | - | - | - | - | - |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | - | - | - | - | - |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹15 Cr | ₹-27 Cr | ₹1.49 Cr | ₹-16 Cr | ₹-57 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-586 Cr | ₹-559 Cr | ₹-560 Cr | ₹-545 Cr | ₹-488 Cr |
| Appropriations | ₹-571 Cr | ₹-586 Cr | ₹-559 Cr | ₹-561 Cr | ₹-545 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | ₹-0.30 Cr | ₹0.21 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.33 | ₹-9.81 | ₹0.67 | ₹-6.98 | ₹-25.43 |
| Adjusted EPS | ₹0.33 | ₹-0.86 | ₹0.06 | ₹-0.62 | ₹-2.24 |
Compare Income Statement of peers of VARDHMAN POLYTEX
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VARDHMAN POLYTEX | ₹352.4 Cr | -3.8% | -7.3% | -27.5% | Stock Analytics | |
| PAGE INDUSTRIES | ₹44,317.6 Cr | -3.5% | -4.7% | -8.4% | Stock Analytics | |
| KPR MILL | ₹36,727.9 Cr | 0.4% | 3.8% | 15.8% | Stock Analytics | |
| VEDANT FASHIONS | ₹15,546.4 Cr | -1.2% | -7.4% | -53.9% | Stock Analytics | |
| SWAN ENERGY | ₹14,709.0 Cr | NA | 4.7% | -13.1% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,669.6 Cr | 0.5% | 9% | -9.1% | Stock Analytics | |
VARDHMAN POLYTEX Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VARDHMAN POLYTEX | -3.8% |
-7.3% |
-27.5% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses