VARANIUM CLOUD
|
VARANIUM CLOUD Last 5 Year Income Statement History
[Standalone]
| Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|
| INCOME : | ||||
| Operating Income | ₹383 Cr | ₹35 Cr | ₹3.75 Cr | - |
| Sales | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - |
| Processing Charges / Service Income | ₹383 Cr | ₹35 Cr | ₹3.75 Cr | - |
| Revenue from property development | - | - | - | - |
| Other Operational Income | - | - | - | - |
| Less: Excise Duty | - | - | - | - |
| Operating Income (Net) | ₹383 Cr | ₹35 Cr | ₹3.75 Cr | - |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | - | - | - | - |
| Raw Material Consumed | ₹2.36 Cr | ₹0.01 Cr | - | - |
| Opening Raw Materials | - | - | - | - |
| Purchases Raw Materials | - | - | - | - |
| Closing Raw Materials | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹2.36 Cr | ₹0.01 Cr | - | - |
| Other raw material cost | - | - | - | - |
| Power & Fuel Cost | ₹0.05 Cr | ₹0.03 Cr | - | - |
| Electricity & Power | ₹0.05 Cr | ₹0.03 Cr | - | - |
| Oil, Fuel & Natural gas | - | - | - | - |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | - | - |
| Employee Cost | ₹1.51 Cr | ₹1.51 Cr | - | - |
| Salaries, Wages & Bonus | ₹1.46 Cr | ₹1.47 Cr | - | - |
| Contributions to EPF & Pension Funds | - | - | - | - |
| Workmen and Staff Welfare Expenses | ₹0.06 Cr | ₹0.04 Cr | - | - |
| Other Employees Cost | - | - | - | - |
| Operating Expenses | ₹249 Cr | ₹10 Cr | - | - |
| Sub-contracted / Out sourced services | - | - | - | - |
| Processing Charges | - | - | - | - |
| Repairs and Maintenance | - | - | - | - |
| Packing Material Consumed | - | - | - | - |
| Other Mfg Exp | ₹249 Cr | ₹10 Cr | - | - |
| General and Administration Expenses | ₹9.86 Cr | ₹10 Cr | ₹0.24 Cr | ₹0.62 Cr |
| Rent , Rates & Taxes | ₹1.46 Cr | ₹0.39 Cr | ₹0.11 Cr | ₹0.06 Cr |
| Insurance | - | - | - | - |
| Printing and stationery | ₹3.32 Cr | ₹0.03 Cr | - | ₹0.03 Cr |
| Professional and legal fees | ₹3.74 Cr | ₹2.13 Cr | ₹0.13 Cr | ₹0.50 Cr |
| Traveling and conveyance | ₹0.45 Cr | ₹0.15 Cr | - | ₹0.02 Cr |
| Other Administration | ₹0.90 Cr | ₹7.67 Cr | - | ₹0.00 Cr |
| Selling and Distribution Expenses | ₹1.28 Cr | ₹1.00 Cr | - | ₹0.00 Cr |
| Advertisement & Sales Promotion | ₹1.28 Cr | ₹0.38 Cr | - | ₹0.00 Cr |
| Sales Commissions & Incentives | - | ₹0.62 Cr | - | - |
| Freight and Forwarding | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - |
| Other Selling Expenses | - | - | - | - |
| Miscellaneous Expenses | ₹0.02 Cr | ₹0.01 Cr | - | ₹0.75 Cr |
| Bad debts /advances written off | - | - | - | - |
| Provision for doubtful debts | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.02 Cr | ₹0.01 Cr | - | ₹0.75 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹264 Cr | ₹23 Cr | ₹0.24 Cr | ₹1.37 Cr |
| Operating Profit (Excl OI) | ₹119 Cr | ₹12 Cr | ₹3.51 Cr | ₹-1.37 Cr |
| Other Income | ₹0.01 Cr | - | ₹0.45 Cr | ₹0.12 Cr |
| Interest Received | - | - | ₹0.41 Cr | ₹0.12 Cr |
| Dividend Received | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - |
| Profits on sale of Investments | - | - | - | - |
| Provision Written Back | - | - | - | - |
| Foreign Exchange Gains | - | - | ₹0.04 Cr | - |
| Others | ₹0.01 Cr | - | - | - |
| Operating Profit | ₹119 Cr | ₹12 Cr | ₹3.96 Cr | ₹-1.25 Cr |
| Interest | ₹0.00 Cr | ₹0.00 Cr | ₹0.10 Cr | ₹0.16 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Interest on Term Loan | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other Interest | - | - | ₹0.10 Cr | ₹0.16 Cr |
| PBDT | ₹119 Cr | ₹12 Cr | ₹3.86 Cr | ₹-1.41 Cr |
| Depreciation | ₹2.10 Cr | ₹0.10 Cr | ₹0.06 Cr | ₹0.09 Cr |
| Profit Before Taxation & Exceptional Items | ₹117 Cr | ₹12 Cr | ₹3.81 Cr | ₹-1.50 Cr |
| Exceptional Income / Expenses | - | - | - | - |
| Profit Before Tax | ₹117 Cr | ₹12 Cr | ₹3.81 Cr | ₹-1.50 Cr |
| Provision for Tax | ₹32 Cr | ₹3.54 Cr | ₹0.91 Cr | ₹-0.01 Cr |
| Current Income Tax | ₹32 Cr | ₹3.55 Cr | ₹0.93 Cr | - |
| Deferred Tax | ₹0.08 Cr | ₹-0.01 Cr | ₹-0.01 Cr | ₹-0.01 Cr |
| Other taxes | - | - | - | - |
| Profit After Tax | ₹85 Cr | ₹8.40 Cr | ₹2.89 Cr | ₹-1.49 Cr |
| Extra items | - | - | ₹-1.48 Cr | - |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹8.77 Cr | ₹0.37 Cr | ₹-1.04 Cr | ₹0.45 Cr |
| Appropriations | ₹94 Cr | ₹8.77 Cr | ₹0.37 Cr | ₹-1.04 Cr |
| General Reserves | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | - | - | - | - |
| Equity Dividend % | ₹65.00 | - | - | - |
| Earnings Per Share | ₹85.03 | ₹13.23 | ₹9.97 | ₹-5.13 |
| Adjusted EPS | ₹21.26 | ₹3.31 | ₹2.49 | ₹-1.28 |
Compare Income Statement of peers of VARANIUM CLOUD
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VARANIUM CLOUD | ₹69.0 Cr | -7.1% | -16.8% | -86.4% | Stock Analytics | |
| SYNGENE INTERNATIONAL | ₹34,117.0 Cr | -1.4% | -0.9% | 18.4% | Stock Analytics | |
| LATENT VIEW ANALYTICS | ₹8,978.4 Cr | -6.3% | -8.8% | 8.3% | Stock Analytics | |
| JUST DIAL | ₹8,934.3 Cr | -1% | -9.7% | 53.3% | Stock Analytics | |
| SUN PHARMA ADVANCED RESEARCH COMPANY | ₹6,178.9 Cr | -4.1% | -9.1% | -22.3% | Stock Analytics | |
| DREAMFOLKS SERVICES | ₹2,226.2 Cr | 0.8% | -8.3% | -22.5% | Stock Analytics | |
VARANIUM CLOUD Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VARANIUM CLOUD | -7.1% |
-16.8% |
-86.4% |
| SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses
