Home > Income Statement > VALOR ESTATE

VALOR ESTATE
Income Statement

VALOR ESTATE is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for VALOR ESTATE
Please provide your vote to see the results

VALOR ESTATE Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹357 Cr₹698 Cr₹219 Cr₹25 Cr₹169 Cr
     Revenue from property development -₹21 Cr₹35 Cr₹23 Cr₹100 Cr
     Sale of Development Rights ₹1.84 Cr₹2.25 Cr₹183 Cr--
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹356 Cr₹675 Cr₹2.15 Cr₹1.71 Cr₹69 Cr
Less: Excise Duty -----
Operating Income (Net) ₹357 Cr₹698 Cr₹219 Cr₹25 Cr₹169 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-190 Cr₹766 Cr₹-66 Cr₹-224 Cr₹33 Cr
Cost of Construction and Development ₹32 Cr₹323 Cr₹186 Cr₹201 Cr₹43 Cr
     Opening Raw Materials ₹1.39 Cr-₹2.13 Cr₹2.06 Cr₹1.07 Cr
     Cost of Land & Construction Materials -----
     Closing Stock ₹1.29 Cr-₹1.62 Cr₹2.13 Cr₹2.06 Cr
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹34 Cr₹323 Cr₹188 Cr₹203 Cr₹45 Cr
Power & Fuel Cost ₹9.76 Cr---₹0.41 Cr
     Electricity & Power ₹9.76 Cr---₹0.41 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹43 Cr₹13 Cr₹6.84 Cr₹8.65 Cr₹11 Cr
     Salaries, Wages & Bonus ₹36 Cr₹11 Cr₹6.09 Cr₹7.98 Cr₹10 Cr
     Contributions to EPF & Pension Funds ₹1.90 Cr₹0.23 Cr₹0.35 Cr₹0.48 Cr₹0.24 Cr
     Workmen and Staff Welfare Expenses ₹4.36 Cr₹0.46 Cr₹0.40 Cr₹0.19 Cr₹0.32 Cr
     Other Employees Cost ₹0.47 Cr₹1.16 Cr---
Operating Expenses ₹201 Cr₹175 Cr₹6.31 Cr₹5.92 Cr₹11 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹9.34 Cr----
     Packing Material Consumed -----
     Other Manufacturing expenses ₹191 Cr₹175 Cr₹6.31 Cr₹5.92 Cr₹11 Cr
General and Administration Expenses ₹44 Cr₹19 Cr₹11 Cr₹20 Cr₹21 Cr
     Rent , Rates & Taxes ₹1.66 Cr₹3.71 Cr₹0.65 Cr₹2.48 Cr₹4.80 Cr
     Insurance -----
     Printing and stationery ₹0.68 Cr₹0.47 Cr₹0.66 Cr₹0.28 Cr₹0.60 Cr
     Professional and legal fees ₹35 Cr₹9.72 Cr₹5.54 Cr₹2.97 Cr₹4.68 Cr
     Other Administration ₹6.00 Cr₹5.20 Cr₹4.25 Cr₹15 Cr₹11 Cr
Selling and Distribution Expenses ₹17 Cr₹9.91 Cr₹3.30 Cr₹1.89 Cr₹7.10 Cr
     Advertisement & Sales Promotion ₹7.14 Cr₹9.86 Cr₹3.16 Cr₹1.81 Cr₹5.93 Cr
     Sales Commissions & Incentives ₹9.45 Cr₹0.05 Cr₹0.14 Cr₹0.08 Cr₹1.17 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹168 Cr₹111 Cr₹146 Cr₹102 Cr₹274 Cr
     Bad debts /advances written off ₹4.42 Cr----
     Provision for doubtful debts -₹4.66 Cr-₹26 Cr₹75 Cr
     Losson disposal of fixed assets(net) -₹3.34 Cr₹0.15 Cr₹0.38 Cr₹0.26 Cr
     Losson foreign exchange fluctuations ₹0.81 Cr₹0.24 Cr₹0.08 Cr-₹0.26 Cr
     Losson sale of non-trade current investments --₹28 Cr--
     Other Miscellaneous Expenses ₹163 Cr₹103 Cr₹118 Cr₹75 Cr₹199 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹323 Cr₹1,416 Cr₹294 Cr₹115 Cr₹400 Cr
Operating Profit (Excl OI) ₹34 Cr₹-718 Cr₹-75 Cr₹-91 Cr₹-231 Cr
Other Income ₹1,373 Cr₹109 Cr₹61 Cr₹109 Cr₹117 Cr
     Interest Received ₹24 Cr₹18 Cr₹1.54 Cr₹23 Cr₹0.57 Cr
     Dividend Received --₹0.03 Cr₹0.03 Cr₹0.05 Cr
     Profit on sale of Fixed Assets --₹1.88 Cr--
     Profits on sale of Investments ₹974 Cr----
     Provision Written Back ₹375 Cr₹90 Cr₹27 Cr₹5.48 Cr₹6.84 Cr
     Foreign Exchange Gains ---₹0.22 Cr-
     Others ₹0.53 Cr₹0.78 Cr₹31 Cr₹81 Cr₹110 Cr
Operating Profit ₹1,408 Cr₹-609 Cr₹-13 Cr₹18 Cr₹-114 Cr
Interest ₹83 Cr₹54 Cr₹300 Cr₹334 Cr₹261 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.04 Cr₹0.16 Cr₹0.56 Cr₹0.18 Cr₹0.61 Cr
     Other Interest ₹83 Cr₹54 Cr₹300 Cr₹334 Cr₹260 Cr
PBDT ₹1,325 Cr₹-663 Cr₹-313 Cr₹-315 Cr₹-375 Cr
Depreciation ₹26 Cr₹0.42 Cr₹0.69 Cr₹1.32 Cr₹1.19 Cr
Profit Before Taxation & Exceptional Items ₹1,298 Cr₹-664 Cr₹-314 Cr₹-317 Cr₹-376 Cr
Exceptional Income / Expenses ₹79 Cr₹575 Cr₹508 Cr₹176 Cr₹-20 Cr
Profit Before Tax ₹1,372 Cr₹-61 Cr₹142 Cr₹-162 Cr₹-401 Cr
Provision for Tax ₹55 Cr₹29 Cr₹121 Cr₹5.02 Cr₹39 Cr
     Current Income Tax ₹2.22 Cr₹0.04 Cr₹6.98 Cr₹0.01 Cr₹0.16 Cr
     Deferred Tax ₹52 Cr₹0.10 Cr₹114 Cr₹3.79 Cr₹10 Cr
     Other taxes -₹29 Cr₹-0.18 Cr₹1.22 Cr₹28 Cr
Profit After Tax ₹1,317 Cr₹-90 Cr₹22 Cr₹-167 Cr₹-440 Cr
Extra items -----
Minority Interest ₹2.24 Cr₹-0.38 Cr₹5.15 Cr₹-2.88 Cr₹21 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,319 Cr₹-90 Cr₹27 Cr₹-170 Cr₹-418 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-1,242 Cr₹-1,152 Cr₹-1,178 Cr₹-1,009 Cr₹-591 Cr
Appropriations ₹77 Cr₹-1,242 Cr₹-1,151 Cr₹-1,178 Cr₹-1,009 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹77 Cr₹-1,242 Cr₹-1,151 Cr₹-1,178 Cr₹-1,009 Cr
Equity Dividend % -----
Earnings Per Share ₹24.53₹-2.57₹1.04₹-6.98₹-17.20
Adjusted EPS ₹24.53₹-2.57₹1.04₹-6.98₹-17.20

Compare Income Statement of peers of VALOR ESTATE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VALOR ESTATE ₹9,077.4 Cr -2.7% -5.1% -12.7% Stock Analytics
DLF ₹191,998.0 Cr 3.3% 2.5% -7.9% Stock Analytics
MACROTECH DEVELOPERS ₹118,556.0 Cr 1.3% -3.1% -2.4% Stock Analytics
GODREJ PROPERTIES ₹61,391.9 Cr 4.5% 4% -29.5% Stock Analytics
OBEROI REALTY ₹59,665.3 Cr 1.3% 0.8% -8.5% Stock Analytics
THE PHOENIX MILLS ₹56,765.6 Cr 2% 10.5% -9.4% Stock Analytics


VALOR ESTATE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VALOR ESTATE

-2.7%

-5.1%

-12.7%

SENSEX

1.2%

1.9%

-0.2%


You may also like the below Video Courses