Home > Income Statement > VALOR ESTATE

VALOR ESTATE
Income Statement

VALOR ESTATE is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for VALOR ESTATE
Please provide your vote to see the results

VALOR ESTATE Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹698 Cr₹219 Cr₹25 Cr₹169 Cr₹365 Cr
     Revenue from property development ₹21 Cr₹35 Cr₹23 Cr₹100 Cr₹187 Cr
     Sale of Development Rights ₹2.25 Cr₹183 Cr--₹147 Cr
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹675 Cr₹2.15 Cr₹1.71 Cr₹69 Cr₹31 Cr
Less: Excise Duty -----
Operating Income (Net) ₹698 Cr₹219 Cr₹25 Cr₹169 Cr₹365 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹766 Cr₹-66 Cr₹-224 Cr₹33 Cr₹-167 Cr
Cost of Construction and Development ₹323 Cr₹186 Cr₹201 Cr₹43 Cr₹487 Cr
     Opening Raw Materials -₹2.13 Cr₹2.06 Cr₹1.07 Cr₹3.02 Cr
     Cost of Land & Construction Materials ----₹0.11 Cr
     Closing Stock -₹1.62 Cr₹2.13 Cr₹2.06 Cr₹1.07 Cr
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹323 Cr₹188 Cr₹203 Cr₹45 Cr₹485 Cr
Power & Fuel Cost ---₹0.41 Cr₹0.51 Cr
     Electricity & Power ---₹0.41 Cr₹0.51 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹13 Cr₹6.84 Cr₹8.65 Cr₹11 Cr₹14 Cr
     Salaries, Wages & Bonus ₹11 Cr₹6.09 Cr₹7.98 Cr₹10 Cr₹13 Cr
     Contributions to EPF & Pension Funds ₹0.23 Cr₹0.35 Cr₹0.48 Cr₹0.24 Cr₹0.33 Cr
     Workmen and Staff Welfare Expenses ₹0.46 Cr₹0.40 Cr₹0.19 Cr₹0.32 Cr₹0.65 Cr
     Other Employees Cost ₹1.16 Cr----
Operating Expenses ₹175 Cr₹6.31 Cr₹5.92 Cr₹11 Cr₹7.96 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Manufacturing expenses ₹175 Cr₹6.31 Cr₹5.92 Cr₹11 Cr₹7.96 Cr
General and Administration Expenses ₹19 Cr₹11 Cr₹20 Cr₹21 Cr₹16 Cr
     Rent , Rates & Taxes ₹3.71 Cr₹0.65 Cr₹2.48 Cr₹4.80 Cr₹3.90 Cr
     Insurance -----
     Printing and stationery ₹0.47 Cr₹0.66 Cr₹0.28 Cr₹0.60 Cr₹0.64 Cr
     Professional and legal fees ₹9.72 Cr₹5.54 Cr₹2.97 Cr₹4.68 Cr₹6.61 Cr
     Other Administration ₹5.20 Cr₹4.25 Cr₹15 Cr₹11 Cr₹4.58 Cr
Selling and Distribution Expenses ₹9.91 Cr₹3.30 Cr₹1.89 Cr₹7.10 Cr₹16 Cr
     Advertisement & Sales Promotion ₹9.86 Cr₹3.16 Cr₹1.81 Cr₹5.93 Cr₹15 Cr
     Sales Commissions & Incentives ₹0.05 Cr₹0.14 Cr₹0.08 Cr₹1.17 Cr₹1.51 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹111 Cr₹146 Cr₹102 Cr₹274 Cr₹81 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹4.66 Cr-₹26 Cr₹75 Cr₹27 Cr
     Losson disposal of fixed assets(net) ₹3.34 Cr₹0.15 Cr₹0.38 Cr₹0.26 Cr-
     Losson foreign exchange fluctuations ₹0.24 Cr₹0.08 Cr-₹0.26 Cr₹0.08 Cr
     Losson sale of non-trade current investments -₹28 Cr---
     Other Miscellaneous Expenses ₹103 Cr₹118 Cr₹75 Cr₹199 Cr₹54 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,416 Cr₹294 Cr₹115 Cr₹400 Cr₹456 Cr
Operating Profit (Excl OI) ₹-718 Cr₹-75 Cr₹-91 Cr₹-231 Cr₹-91 Cr
Other Income ₹109 Cr₹61 Cr₹109 Cr₹117 Cr₹108 Cr
     Interest Received ₹18 Cr₹1.54 Cr₹23 Cr₹0.57 Cr₹0.53 Cr
     Dividend Received -₹0.03 Cr₹0.03 Cr₹0.05 Cr-
     Profit on sale of Fixed Assets -₹1.88 Cr--₹0.02 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹90 Cr₹27 Cr₹5.48 Cr₹6.84 Cr₹64 Cr
     Foreign Exchange Gains --₹0.22 Cr--
     Others ₹0.78 Cr₹31 Cr₹81 Cr₹110 Cr₹43 Cr
Operating Profit ₹-609 Cr₹-13 Cr₹18 Cr₹-114 Cr₹17 Cr
Interest ₹54 Cr₹300 Cr₹334 Cr₹261 Cr₹160 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.16 Cr₹0.56 Cr₹0.18 Cr₹0.61 Cr₹9.44 Cr
     Other Interest ₹54 Cr₹300 Cr₹334 Cr₹260 Cr₹151 Cr
PBDT ₹-663 Cr₹-313 Cr₹-315 Cr₹-375 Cr₹-143 Cr
Depreciation ₹0.42 Cr₹0.69 Cr₹1.32 Cr₹1.19 Cr₹1.91 Cr
Profit Before Taxation & Exceptional Items ₹-664 Cr₹-314 Cr₹-317 Cr₹-376 Cr₹-145 Cr
Exceptional Income / Expenses ₹575 Cr₹508 Cr₹176 Cr₹-20 Cr₹-129 Cr
Profit Before Tax ₹-61 Cr₹142 Cr₹-162 Cr₹-401 Cr₹-296 Cr
Provision for Tax ₹29 Cr₹121 Cr₹5.02 Cr₹39 Cr₹-49 Cr
     Current Income Tax ₹0.04 Cr₹6.98 Cr₹0.01 Cr₹0.16 Cr₹0.13 Cr
     Deferred Tax ₹0.10 Cr₹114 Cr₹3.79 Cr₹10 Cr₹-50 Cr
     Other taxes ₹29 Cr₹-0.18 Cr₹1.22 Cr₹28 Cr₹0.50 Cr
Profit After Tax ₹-90 Cr₹22 Cr₹-167 Cr₹-440 Cr₹-247 Cr
Extra items -----
Minority Interest ₹-0.38 Cr₹5.15 Cr₹-2.88 Cr₹21 Cr₹-18 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-90 Cr₹27 Cr₹-170 Cr₹-418 Cr₹-265 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-1,152 Cr₹-1,178 Cr₹-1,009 Cr₹-591 Cr₹-271 Cr
Appropriations ₹-1,242 Cr₹-1,151 Cr₹-1,178 Cr₹-1,009 Cr₹-536 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-1,242 Cr₹-1,151 Cr₹-1,178 Cr₹-1,009 Cr₹-536 Cr
Equity Dividend % -----
Earnings Per Share ₹-2.57₹1.04₹-6.98₹-17.20₹-10.90
Adjusted EPS ₹-2.57₹1.04₹-6.98₹-17.20₹-10.90

Compare Income Statement of peers of VALOR ESTATE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VALOR ESTATE ₹9,375.3 Cr -3.9% 2.6% -8.2% Stock Analytics
DLF ₹206,701.0 Cr 0.5% 1.4% 17.1% Stock Analytics
MACROTECH DEVELOPERS ₹140,478.0 Cr 0.6% 9.9% 50.7% Stock Analytics
GODREJ PROPERTIES ₹85,216.9 Cr -0.9% -0.1% 44.8% Stock Analytics
OBEROI REALTY ₹84,230.3 Cr 3.1% 16.3% 65.4% Stock Analytics
THE PHOENIX MILLS ₹60,648.5 Cr 6.6% 0.6% 50.3% Stock Analytics


VALOR ESTATE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VALOR ESTATE

-3.9%

2.6%

-8.2%

SENSEX

-0.7%

-1.6%

11.1%


You may also like the below Video Courses