Home > Income Statement > VALIANT COMMUNICATIONS

VALIANT COMMUNICATIONS
Income Statement

COMMUNITY POLL
for VALIANT COMMUNICATIONS
Please provide your vote to see the results

VALIANT COMMUNICATIONS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹32 Cr₹13 Cr₹22 Cr₹20 Cr₹19,139 Cr
     Sales ₹30 Cr₹13 Cr₹21 Cr₹19 Cr₹18,332 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.16 Cr₹0.51 Cr₹0.61 Cr₹1.06 Cr₹807 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹32 Cr₹13 Cr₹22 Cr₹20 Cr₹19,139 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.45 Cr₹-1.53 Cr₹-0.37 Cr₹0.24 Cr₹-176 Cr
Raw Material Consumed ₹15 Cr₹7.56 Cr₹11 Cr₹8.78 Cr₹8,559 Cr
     Opening Raw Materials ₹12 Cr₹8.24 Cr₹8.46 Cr₹7.58 Cr₹5,860 Cr
     Purchases Raw Materials ₹17 Cr₹11 Cr₹8.12 Cr₹9.67 Cr₹10,273 Cr
     Closing Raw Materials ₹15 Cr₹12 Cr₹8.24 Cr₹8.46 Cr₹7,575 Cr
     Other Direct Purchases / Brought in cost ₹0.94 Cr₹0.54 Cr₹3.06 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹0.21 Cr₹0.19 Cr₹0.15 Cr₹0.16 Cr₹146 Cr
     Electricity & Power ₹0.21 Cr₹0.19 Cr₹0.15 Cr₹0.16 Cr₹146 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹5.98 Cr₹5.48 Cr₹4.50 Cr₹3.87 Cr₹3,733 Cr
     Salaries, Wages & Bonus ₹5.81 Cr₹5.32 Cr₹4.34 Cr₹3.69 Cr₹3,549 Cr
     Contributions to EPF & Pension Funds ₹0.11 Cr₹0.11 Cr₹0.10 Cr₹0.09 Cr₹92 Cr
     Workmen and Staff Welfare Expenses ₹0.06 Cr₹0.05 Cr₹0.07 Cr₹0.09 Cr₹92 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹2.01 Cr₹1.55 Cr₹1.43 Cr₹1.98 Cr₹2,006 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.38 Cr₹0.22 Cr₹0.32 Cr₹0.63 Cr₹560 Cr
     Repairs and Maintenance ₹0.18 Cr₹0.24 Cr₹0.10 Cr₹0.05 Cr₹74 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.45 Cr₹1.09 Cr₹1.02 Cr₹1.30 Cr₹1,371 Cr
General and Administration Expenses ₹2.27 Cr₹2.03 Cr₹2.02 Cr₹2.26 Cr₹1,852 Cr
     Rent , Rates & Taxes ₹0.01 Cr₹0.03 Cr₹0.01 Cr₹0.01 Cr₹78 Cr
     Insurance ₹0.03 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr₹22 Cr
     Printing and stationery ₹0.04 Cr₹0.03 Cr₹0.04 Cr₹0.06 Cr₹62 Cr
     Professional and legal fees ₹0.85 Cr₹0.84 Cr₹0.89 Cr₹0.84 Cr₹625 Cr
     Traveling and conveyance ₹0.58 Cr₹0.27 Cr₹0.17 Cr₹0.96 Cr₹745 Cr
     Other Administration ₹0.75 Cr₹0.82 Cr₹0.88 Cr₹0.37 Cr₹320 Cr
Selling and Distribution Expenses ₹1.47 Cr₹0.98 Cr₹1.07 Cr₹1.17 Cr₹892 Cr
     Advertisement & Sales Promotion ₹0.31 Cr₹0.04 Cr₹0.06 Cr₹0.21 Cr₹79 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹1.15 Cr₹0.93 Cr₹1.01 Cr₹0.96 Cr₹813 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.21 Cr₹0.05 Cr₹0.04 Cr₹0.12 Cr₹71 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹0.00 Cr₹0.02 Cr₹4.23 Cr
     Losson disposal of fixed assets(net) ---₹0.00 Cr₹1.14 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.21 Cr₹0.05 Cr₹0.04 Cr₹0.10 Cr₹66 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹27 Cr₹16 Cr₹20 Cr₹19 Cr₹17,083 Cr
Operating Profit (Excl OI) ₹4.32 Cr₹-3.10 Cr₹1.43 Cr₹1.10 Cr₹2,056 Cr
Other Income ₹0.13 Cr₹1.63 Cr₹2.55 Cr₹0.76 Cr₹336 Cr
     Interest Received ₹0.07 Cr₹0.16 Cr₹0.43 Cr₹0.25 Cr₹199 Cr
     Dividend Received -₹0.16 Cr₹0.11 Cr₹0.03 Cr₹3.53 Cr
     Profit on sale of Fixed Assets ₹0.01 Cr₹0.02 Cr--₹49 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.04 Cr₹0.20 Cr₹0.14 Cr₹0.19 Cr₹70 Cr
     Others ₹0.00 Cr₹1.10 Cr₹1.87 Cr₹0.29 Cr₹15 Cr
Operating Profit ₹4.45 Cr₹-1.47 Cr₹3.98 Cr₹1.85 Cr₹2,392 Cr
Interest ₹0.09 Cr₹0.10 Cr₹0.07 Cr₹0.07 Cr₹70 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.03 Cr----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.04 Cr₹0.07 Cr₹0.06 Cr₹0.05 Cr₹70 Cr
     Other Interest ₹0.02 Cr₹0.03 Cr₹0.01 Cr₹0.02 Cr-
PBDT ₹4.36 Cr₹-1.57 Cr₹3.91 Cr₹1.79 Cr₹2,322 Cr
Depreciation ₹2.12 Cr₹2.04 Cr₹1.80 Cr₹1.87 Cr₹1,740 Cr
Profit Before Taxation & Exceptional Items ₹2.24 Cr₹-3.62 Cr₹2.10 Cr₹-0.08 Cr₹582 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹2.24 Cr₹-3.62 Cr₹2.10 Cr₹-0.08 Cr₹582 Cr
Provision for Tax ₹0.56 Cr₹-0.98 Cr₹0.50 Cr₹-0.08 Cr₹147 Cr
     Current Income Tax -₹0.11 Cr₹0.44 Cr₹0.01 Cr₹236 Cr
     Deferred Tax ₹0.57 Cr₹-1.11 Cr₹0.05 Cr₹-0.08 Cr₹-90 Cr
     Other taxes ₹-0.01 Cr₹0.01 Cr₹0.01 Cr₹-0.01 Cr-
Profit After Tax ₹1.68 Cr₹-2.63 Cr₹1.60 Cr₹0.00 Cr₹435 Cr
Extra items -----
Minority Interest --₹0.00 Cr-₹-1.30 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1.68 Cr₹-2.63 Cr₹1.60 Cr₹0.00 Cr₹434 Cr
Adjustments to PAT -----
Profit Balance B/F ₹13 Cr₹15 Cr₹14 Cr₹14 Cr₹13,480 Cr
Appropriations ₹14 Cr₹13 Cr₹15 Cr₹14 Cr₹13,914 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.03 Cr₹-0.01 Cr₹-0.01 Cr₹0.01 Cr₹145 Cr
Equity Dividend % -----
Earnings Per Share ₹2.33₹-3.65₹2.22-₹0.60
Adjusted EPS ₹2.33₹-3.65₹2.22-₹0.60

Compare Income Statement of peers of VALIANT COMMUNICATIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VALIANT COMMUNICATIONS ₹398.7 Cr -12% -19.9% 51.5% Stock Analytics
ITI ₹26,779.9 Cr -5.9% 24.7% 6.6% Stock Analytics
BLACK BOX ₹9,470.2 Cr 3% 22.3% 138.8% Stock Analytics
AVANTEL ₹3,779.2 Cr 1% -13.7% 28% Stock Analytics
ADC INDIA COMMUNICATIONS ₹824.3 Cr 3.1% 7.3% 85.6% Stock Analytics
FROG CELLSAT ₹520.0 Cr 7.1% -1.9% 61.6% Stock Analytics


VALIANT COMMUNICATIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VALIANT COMMUNICATIONS

-12%

-19.9%

51.5%

SENSEX

3.3%

-0.1%

21.8%


You may also like the below Video Courses