Home > Income Statement > VAKRANGEE

VAKRANGEE
Income Statement

COMMUNITY POLL
for VAKRANGEE
Please provide your vote to see the results

VAKRANGEE Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹213 Cr₹197 Cr₹194 Cr₹314 Cr₹685 Cr
     Software Services & Operating Revenues ₹5.34 Cr--₹62 Cr₹101 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome -----
     Other Operational Income ₹207 Cr₹197 Cr₹194 Cr₹252 Cr₹584 Cr
Less: Excise Duty -----
Operating Income (Net) ₹213 Cr₹197 Cr₹194 Cr₹314 Cr₹685 Cr
EXPENDITURE :
Stock Adjustments ₹1.50 Cr₹1.89 Cr₹0.91 Cr₹2.81 Cr₹-4.26 Cr
Raw Material Consumed ₹11 Cr₹2.72 Cr₹11 Cr₹61 Cr₹435 Cr
     Opening Raw Materials ₹0.16 Cr₹0.16 Cr₹0.12 Cr₹0.15 Cr₹0.18 Cr
     Purchases Raw Materials ₹10 Cr₹2.21 Cr₹3.23 Cr₹51 Cr₹409 Cr
     Closing Raw Materials -₹0.16 Cr₹0.16 Cr₹0.12 Cr₹0.15 Cr
     Other Direct Purchases / Brought in cost -₹0.51 Cr₹8.25 Cr₹9.49 Cr₹26 Cr
     Others raw material cost -₹1.01 Cr₹17 Cr₹19 Cr₹51 Cr
Power & Fuel Cost ₹0.40 Cr₹0.51 Cr₹0.49 Cr₹0.54 Cr₹0.91 Cr
     Electricity & Power ₹0.40 Cr₹0.51 Cr₹0.49 Cr₹0.54 Cr₹0.91 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹16 Cr₹11 Cr₹5.86 Cr₹31 Cr₹60 Cr
     Salaries, Wages & Bonus ₹18 Cr₹10 Cr₹21 Cr₹40 Cr₹62 Cr
     Contributions to EPF & Pension Funds ₹0.22 Cr₹0.27 Cr₹0.64 Cr₹1.88 Cr₹3.48 Cr
     Wheeling & Transmission Charges recoverable ₹0.20 Cr₹0.47 Cr₹0.67 Cr₹0.37 Cr₹0.94 Cr
     Other Employees Cost ₹-2.36 Cr₹0.57 Cr₹-16 Cr₹-10 Cr₹-6.64 Cr
Cost of Software developments -----
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses -----
Operating Expenses ₹5.89 Cr₹13 Cr₹13 Cr₹12 Cr₹8.91 Cr
     Repairs and Maintenance ₹5.88 Cr₹1.76 Cr₹0.80 Cr₹0.72 Cr₹0.63 Cr
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ₹0.02 Cr₹12 Cr₹12 Cr₹11 Cr₹8.28 Cr
General and Administration Expenses ₹9.21 Cr₹17 Cr₹13 Cr₹19 Cr₹36 Cr
     Rates & Taxes ₹0.31 Cr₹1.03 Cr₹1.20 Cr₹2.40 Cr₹2.77 Cr
     Insurance ₹0.39 Cr₹0.23 Cr₹0.60 Cr₹1.52 Cr₹1.12 Cr
     Printing and stationery -₹0.27 Cr₹0.07 Cr₹0.11 Cr₹1.39 Cr
     Professional and legal fees ₹2.45 Cr₹4.46 Cr₹4.72 Cr₹5.33 Cr₹7.55 Cr
     Other Administration ₹5.57 Cr₹10 Cr₹5.61 Cr₹7.09 Cr₹21 Cr
Selling and Marketing Expenses ₹142 Cr₹131 Cr₹131 Cr₹150 Cr₹122 Cr
     Advertisement & Sales Promotion ₹0.18 Cr₹1.65 Cr₹0.21 Cr₹2.24 Cr₹5.80 Cr
     Commission, Brokerage & Discounts ₹142 Cr₹129 Cr₹130 Cr₹148 Cr₹117 Cr
     Freight outwards ₹0.03 Cr₹0.12 Cr₹0.11 Cr₹0.10 Cr₹0.10 Cr
     Other Selling Expenses ₹0.03 Cr₹0.12 Cr₹0.11 Cr₹0.10 Cr₹0.10 Cr
Miscellaneous Expenses ₹1.06 Cr₹2.42 Cr₹2.07 Cr₹10 Cr₹2.84 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ---₹0.65 Cr-
     Losson disposal of fixed assets(net) -₹0.26 Cr---
     Losson foreign exchange fluctuations ₹0.00 Cr₹0.00 Cr-₹0.82 Cr₹0.11 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.06 Cr₹2.16 Cr₹2.07 Cr₹8.59 Cr₹2.73 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹186 Cr₹180 Cr₹178 Cr₹286 Cr₹661 Cr
Operating Profit (Excl OI) ₹26 Cr₹17 Cr₹16 Cr₹28 Cr₹24 Cr
Other Income ₹2.44 Cr₹2.32 Cr₹5.44 Cr₹70 Cr₹77 Cr
     Interest Received ₹1.42 Cr₹0.50 Cr₹2.28 Cr₹69 Cr₹75 Cr
     Dividend Received ₹0.02 Cr₹0.02 Cr₹0.02 Cr-₹0.02 Cr
     Profit on sale of Fixed Assets --₹0.00 Cr-₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.10 Cr₹0.91 Cr₹1.90 Cr--
     Foreign Exchange Gains ₹0.11 Cr₹0.30 Cr₹0.20 Cr-₹2.25 Cr
     Others ₹0.79 Cr₹0.59 Cr₹1.04 Cr₹0.18 Cr₹0.05 Cr
Operating Profit ₹29 Cr₹20 Cr₹22 Cr₹98 Cr₹101 Cr
Interest ₹7.71 Cr₹1.52 Cr---
     InterestonDebenture / Bonds -----
     Intereston Term Loan ₹7.71 Cr₹1.52 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest -----
PBDT ₹21 Cr₹18 Cr₹22 Cr₹98 Cr₹101 Cr
Depreciation ₹16 Cr₹16 Cr₹15 Cr₹15 Cr₹15 Cr
Profit Before Taxation & Exceptional Items ₹5.32 Cr₹2.68 Cr₹6.29 Cr₹83 Cr₹87 Cr
Exceptional Income / Expenses ₹0.54 Cr-₹-1.69 Cr-₹5.03 Cr
Profit Before Tax ₹5.86 Cr₹2.68 Cr₹4.60 Cr₹83 Cr₹92 Cr
Provision for Tax ₹1.51 Cr₹1.68 Cr₹4.60 Cr₹20 Cr₹20 Cr
     Current Income Tax ₹1.12 Cr₹0.59 Cr₹3.64 Cr₹19 Cr₹20 Cr
     Deferred Tax ₹0.39 Cr₹1.09 Cr₹0.96 Cr₹1.20 Cr₹4.40 Cr
     Other taxes ---₹0.28 Cr₹-4.48 Cr
Profit After Tax ₹4.35 Cr₹1.01 Cr₹0.00 Cr₹63 Cr₹71 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹4.35 Cr₹1.01 Cr₹0.00 Cr₹63 Cr₹71 Cr
Adjustments to PAT -----
Profit Balance B/F ₹102 Cr₹106 Cr₹1,954 Cr₹1,918 Cr₹1,879 Cr
Appropriations ₹106 Cr₹107 Cr₹1,954 Cr₹1,981 Cr₹1,950 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹106 Cr₹107 Cr₹1,954 Cr₹1,981 Cr₹1,950 Cr
Equity Dividend % ₹5.00₹5.00₹5.00₹10.00₹25.00
Earnings Per Share ₹0.04₹0.01-₹0.59₹0.67
Adjusted EPS ₹0.04₹0.01-₹0.59₹0.67

Compare Income Statement of peers of VAKRANGEE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VAKRANGEE ₹2,600.8 Cr 4.4% -8.6% 28% Stock Analytics
INFO EDGE (INDIA) ₹108,166.0 Cr 11.1% 9.8% 74% Stock Analytics
FIRSTSOURCE SOLUTIONS ₹25,525.2 Cr 6.6% 8.7% 113.7% Stock Analytics
AFFLE (INDIA) ₹22,511.9 Cr 3.5% 9.4% 49.1% Stock Analytics
ECLERX SERVICES ₹16,502.0 Cr 4.4% 25% 29.1% Stock Analytics
QUESS CORP ₹10,300.5 Cr 8.1% 0.8% 33.1% Stock Analytics


VAKRANGEE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VAKRANGEE

4.4%

-8.6%

28%

SENSEX

3.4%

0.2%

21.7%


You may also like the below Video Courses