Home > Income Statement > VAISHALI PHARMA

VAISHALI PHARMA
Income Statement

COMMUNITY POLL
for VAISHALI PHARMA
Please provide your vote to see the results

VAISHALI PHARMA Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹70 Cr₹76 Cr₹5,377,389 Cr₹60 Cr₹75 Cr
     Sales ₹64 Cr₹72 Cr₹5,230,769 Cr₹58 Cr₹72 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹5.58 Cr₹4.10 Cr₹102,702 Cr₹1.11 Cr₹2.08 Cr
     Revenue from property development -----
     Other Operational Income ₹0.26 Cr₹0.18 Cr₹43,918 Cr₹0.57 Cr₹0.55 Cr
Less: Excise Duty -----
Net Sales ₹70 Cr₹76 Cr₹5,377,389 Cr₹60 Cr₹75 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.42 Cr₹-0.04 Cr₹29,185 Cr₹0.10 Cr₹0.89 Cr
Raw Material Consumed ₹57 Cr₹64 Cr₹4,585,962 Cr₹51 Cr₹68 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹57 Cr₹64 Cr₹4,585,962 Cr₹51 Cr₹68 Cr
     Other raw material cost -----
Power & Fuel Cost -----
     Electricity & Power -----
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1.30 Cr₹1.36 Cr₹118,766 Cr₹1.27 Cr₹2.13 Cr
     Salaries, Wages & Bonus ₹1.18 Cr₹1.21 Cr₹109,999 Cr₹1.18 Cr₹2.03 Cr
     Contributions to EPF & Pension Funds ₹0.04 Cr₹0.05 Cr₹4,408 Cr₹0.05 Cr₹0.04 Cr
     Workmen and Staff Welfare Expenses ₹0.04 Cr₹0.06 Cr₹665 Cr₹0.02 Cr₹0.02 Cr
     Other Employees Cost ₹0.04 Cr₹0.04 Cr₹3,694 Cr₹0.03 Cr₹0.04 Cr
Other Manufacturing Expenses ₹0.02 Cr₹0.02 Cr₹1,815 Cr₹0.02 Cr₹0.03 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.02 Cr₹0.02 Cr₹1,815 Cr₹0.02 Cr₹0.03 Cr
     Packing Material Consumed -----
     Other Mfg Exp -----
General and Administration Expenses ₹1.59 Cr₹1.38 Cr₹120,227 Cr₹1.54 Cr₹1.08 Cr
     Rent , Rates & Taxes ₹0.03 Cr₹0.04 Cr₹5,682 Cr₹0.22 Cr₹0.40 Cr
     Insurance ₹0.01 Cr₹0.01 Cr₹669 Cr₹0.01 Cr₹0.03 Cr
     Printing and stationery ₹0.06 Cr₹0.03 Cr₹2,295 Cr₹0.04 Cr₹0.05 Cr
     Professional and legal fees ₹0.22 Cr₹0.29 Cr₹31,494 Cr₹0.24 Cr₹0.15 Cr
     Traveling and conveyance ₹0.30 Cr₹0.12 Cr₹3,780 Cr₹0.25 Cr₹0.26 Cr
     Other Administration ₹0.98 Cr₹0.89 Cr₹76,308 Cr₹0.79 Cr₹0.20 Cr
Selling and Distribution Expenses ₹2.69 Cr₹2.67 Cr₹74,191 Cr₹1.07 Cr₹1.07 Cr
     Advertisement & Sales Promotion ₹0.53 Cr₹0.09 Cr₹6,629 Cr₹0.21 Cr₹0.20 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹2.01 Cr₹1.46 Cr₹51,663 Cr₹0.70 Cr₹0.81 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.15 Cr₹1.12 Cr₹15,899 Cr₹0.17 Cr₹0.06 Cr
Miscellaneous Expenses ₹0.00 Cr₹0.00 Cr₹182,439 Cr₹4.19 Cr₹0.04 Cr
     Bad debts /advances written off --₹182,070 Cr₹3.47 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.00 Cr₹0.00 Cr₹369 Cr₹0.72 Cr₹0.04 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹60 Cr₹69 Cr₹5,112,586 Cr₹59 Cr₹73 Cr
Operating Profit (Excl OI) ₹9.38 Cr₹6.89 Cr₹264,803 Cr₹0.90 Cr₹2.08 Cr
Other Income ₹2.23 Cr₹1.79 Cr₹180,910 Cr₹2.17 Cr₹1.98 Cr
     Interest Received ₹0.08 Cr₹0.09 Cr₹9,240 Cr₹0.09 Cr₹0.08 Cr
     Dividend Received ----₹0.05 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.10 Cr₹0.05 Cr---
     Foreign Exchange Gains ₹0.54 Cr₹0.44 Cr₹39,848 Cr₹0.87 Cr₹0.70 Cr
     Others ₹1.51 Cr₹1.21 Cr₹131,822 Cr₹1.22 Cr₹1.16 Cr
Operating Profit ₹12 Cr₹8.67 Cr₹445,713 Cr₹3.07 Cr₹4.06 Cr
Interest ₹2.26 Cr₹2.49 Cr₹262,568 Cr₹2.56 Cr₹2.66 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ----₹0.00 Cr
     Other Interest ₹2.26 Cr₹2.49 Cr₹262,568 Cr₹2.56 Cr₹2.66 Cr
PBDT ₹9.35 Cr₹6.19 Cr₹183,146 Cr₹0.52 Cr₹1.40 Cr
Depreciation ₹0.50 Cr₹0.46 Cr₹42,693 Cr₹0.44 Cr₹0.27 Cr
Profit Before Taxation & Exceptional Items ₹8.85 Cr₹5.73 Cr₹140,452 Cr₹0.08 Cr₹1.13 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹8.85 Cr₹5.73 Cr₹140,452 Cr₹0.08 Cr₹1.13 Cr
Provision for Tax ₹2.24 Cr₹1.71 Cr₹35,827 Cr₹0.05 Cr₹0.42 Cr
     Current Income Tax ₹2.16 Cr₹1.46 Cr₹37,883 Cr₹0.06 Cr₹0.40 Cr
     Deferred Tax ₹0.00 Cr₹-0.02 Cr₹-2,056 Cr₹-0.01 Cr₹-0.03 Cr
     Other taxes ₹0.08 Cr₹0.27 Cr--₹0.05 Cr
Profit After Tax ₹6.60 Cr₹4.02 Cr₹104,626 Cr₹0.03 Cr₹0.71 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹7.59 Cr₹3.57 Cr₹251,892 Cr₹2.49 Cr₹1.77 Cr
Appropriations ₹14 Cr₹7.59 Cr₹356,518 Cr₹2.52 Cr₹2.49 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹6.26₹3.82₹0.99₹0.03₹1.08
Adjusted EPS ₹0.63₹0.38₹0.10-₹0.07

Compare Income Statement of peers of VAISHALI PHARMA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VAISHALI PHARMA ₹217.3 Cr -1.8% 4.5% 2.6% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹419,764.0 Cr 0.6% -2.1% 16.5% Stock Analytics
DIVIS LABORATORIES ₹163,010.0 Cr 4.3% 6.5% 63.9% Stock Analytics
CIPLA ₹118,905.0 Cr 3.6% 0.2% 2.3% Stock Analytics
DR REDDYS LABORATORIES ₹103,523.0 Cr 3% -8.4% 0% Stock Analytics
ZYDUS LIFESCIENCES ₹100,015.0 Cr 3.2% -1% 27.4% Stock Analytics


VAISHALI PHARMA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VAISHALI PHARMA

-1.8%

4.5%

2.6%

SENSEX

0.5%

0.3%

7.9%


You may also like the below Video Courses