Home > Income Statement > VAIBHAV GLOBAL

VAIBHAV GLOBAL
Income Statement

VAIBHAV GLOBAL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for VAIBHAV GLOBAL
Please provide your vote to see the results

VAIBHAV GLOBAL Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹3,041 Cr₹2,691 Cr₹2,752 Cr₹2,540 Cr₹1,986 Cr
     Sales ₹3,021 Cr₹2,679 Cr₹2,742 Cr₹2,537 Cr₹1,985 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹15 Cr₹9.72 Cr---
     Revenue from property development -----
     Other Operational Income ₹4.59 Cr₹2.41 Cr₹10 Cr₹2.91 Cr₹1.67 Cr
Less: Excise Duty -----
Operating Income (Net) ₹3,041 Cr₹2,691 Cr₹2,752 Cr₹2,540 Cr₹1,986 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹76 Cr₹21 Cr₹-168 Cr₹-15 Cr₹-2.16 Cr
Raw Material Consumed ₹1,000 Cr₹962 Cr₹1,145 Cr₹917 Cr₹699 Cr
     Opening Raw Materials ₹109 Cr₹100 Cr₹99 Cr₹92 Cr₹88 Cr
     Purchases Raw Materials ₹335 Cr₹273 Cr₹300 Cr₹279 Cr₹279 Cr
     Closing Raw Materials ₹125 Cr₹110 Cr₹100 Cr₹99 Cr₹92 Cr
     Other Direct Purchases / Brought in cost ₹681 Cr₹700 Cr₹846 Cr₹645 Cr₹423 Cr
     Other raw material cost -----
Power & Fuel Cost ₹4.42 Cr₹3.68 Cr₹3.14 Cr₹3.97 Cr₹4.36 Cr
     Electricity & Power ₹4.42 Cr₹3.68 Cr₹3.14 Cr₹3.97 Cr₹4.36 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹572 Cr₹515 Cr₹509 Cr₹436 Cr₹358 Cr
     Salaries, Wages & Bonus ₹477 Cr₹428 Cr₹430 Cr₹372 Cr₹299 Cr
     Contributions to EPF & Pension Funds ₹49 Cr₹42 Cr₹43 Cr₹32 Cr₹27 Cr
     Workmen and Staff Welfare Expenses ₹30 Cr₹32 Cr₹28 Cr₹25 Cr₹27 Cr
     Other Employees Cost ₹17 Cr₹14 Cr₹9.25 Cr₹6.68 Cr₹5.14 Cr
Operating Expenses ₹86 Cr₹65 Cr₹63 Cr₹55 Cr₹64 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹64 Cr₹47 Cr₹47 Cr₹42 Cr₹45 Cr
     Repairs and Maintenance ₹10 Cr₹5.27 Cr₹5.22 Cr₹5.18 Cr₹4.45 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹11 Cr₹12 Cr₹9.92 Cr₹8.26 Cr₹15 Cr
General and Administration Expenses ₹85 Cr₹89 Cr₹76 Cr₹70 Cr₹71 Cr
     Rent , Rates & Taxes ₹18 Cr₹23 Cr₹14 Cr₹12 Cr₹16 Cr
     Insurance ₹7.36 Cr₹6.63 Cr₹5.92 Cr₹4.44 Cr₹4.56 Cr
     Printing and stationery ₹29 Cr₹24 Cr₹25 Cr₹20 Cr₹15 Cr
     Professional and legal fees ₹5.25 Cr₹10 Cr₹9.59 Cr₹17 Cr₹7.39 Cr
     Traveling and conveyance ₹15 Cr₹14 Cr₹7.23 Cr₹3.75 Cr₹14 Cr
     Other Administration ₹9.83 Cr₹12 Cr₹14 Cr₹13 Cr₹14 Cr
Selling and Distribution Expenses ₹889 Cr₹780 Cr₹789 Cr₹666 Cr₹494 Cr
     Advertisement & Sales Promotion ₹546 Cr₹463 Cr₹397 Cr₹286 Cr₹239 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹25 Cr₹29 Cr₹66 Cr₹39 Cr₹20 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹319 Cr₹288 Cr₹327 Cr₹341 Cr₹235 Cr
Miscellaneous Expenses ₹60 Cr₹55 Cr₹53 Cr₹36 Cr₹35 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹33 Cr₹26 Cr₹22 Cr₹14 Cr₹19 Cr
     Losson disposal of fixed assets(net) ₹0.05 Cr-₹0.09 Cr₹0.18 Cr₹0.10 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹27 Cr₹29 Cr₹31 Cr₹22 Cr₹16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,772 Cr₹2,491 Cr₹2,471 Cr₹2,170 Cr₹1,725 Cr
Operating Profit (Excl OI) ₹268 Cr₹200 Cr₹281 Cr₹370 Cr₹262 Cr
Other Income ₹27 Cr₹28 Cr₹22 Cr₹18 Cr₹15 Cr
     Interest Received ₹8.75 Cr₹6.71 Cr₹4.32 Cr₹3.22 Cr₹5.76 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.01 Cr₹0.08 Cr-₹0.01 Cr
     Profits on sale of Investments ---₹0.07 Cr₹1.42 Cr
     Provision Written Back ₹0.23 Cr₹0.40 Cr₹1.60 Cr₹0.96 Cr₹0.01 Cr
     Foreign Exchange Gains ₹9.38 Cr₹13 Cr₹4.59 Cr₹5.79 Cr-
     Others ₹8.27 Cr₹7.95 Cr₹11 Cr₹7.65 Cr₹7.33 Cr
Operating Profit ₹295 Cr₹227 Cr₹303 Cr₹388 Cr₹276 Cr
Interest ₹12 Cr₹8.20 Cr₹6.10 Cr₹4.63 Cr₹8.65 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹7.56 Cr₹3.75 Cr₹1.68 Cr₹1.38 Cr₹1.47 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.77 Cr₹1.81 Cr₹1.31 Cr₹1.45 Cr₹1.21 Cr
     Other Interest ₹2.39 Cr₹2.65 Cr₹3.10 Cr₹1.80 Cr₹5.96 Cr
PBDT ₹283 Cr₹219 Cr₹297 Cr₹383 Cr₹268 Cr
Depreciation ₹93 Cr₹78 Cr₹55 Cr₹39 Cr₹31 Cr
Profit Before Taxation & Exceptional Items ₹190 Cr₹141 Cr₹242 Cr₹344 Cr₹236 Cr
Exceptional Income / Expenses ₹-8.06 Cr-₹28 Cr--
Profit Before Tax ₹182 Cr₹141 Cr₹271 Cr₹344 Cr₹236 Cr
Provision for Tax ₹55 Cr₹36 Cr₹33 Cr₹72 Cr₹46 Cr
     Current Income Tax ₹57 Cr₹40 Cr₹37 Cr₹71 Cr₹53 Cr
     Deferred Tax ₹-1.61 Cr₹-3.51 Cr₹-3.30 Cr₹1.61 Cr₹-7.20 Cr
     Other taxes -----
Profit After Tax ₹127 Cr₹105 Cr₹237 Cr₹272 Cr₹190 Cr
Extra items -----
Minority Interest ₹1.18 Cr₹-0.18 Cr₹0.60 Cr₹0.03 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹128 Cr₹105 Cr₹238 Cr₹272 Cr₹190 Cr
Adjustments to PAT -----
Profit Balance B/F ₹667 Cr₹665 Cr₹521 Cr₹330 Cr₹253 Cr
Appropriations ₹795 Cr₹770 Cr₹759 Cr₹601 Cr₹443 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹27 Cr₹29 Cr₹21 Cr₹23 Cr₹27 Cr
Equity Dividend % ₹300.00₹300.00₹300.00₹250.00₹337.40
Earnings Per Share ₹7.73₹6.37₹14.51₹83.53₹58.95
Adjusted EPS ₹7.73₹6.37₹14.51₹16.71₹11.79

Compare Income Statement of peers of VAIBHAV GLOBAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VAIBHAV GLOBAL ₹4,479.3 Cr -5.7% -4.2% -45.3% Stock Analytics
AVENUE SUPERMARTS ₹256,864.0 Cr 10.7% 0.3% 5.4% Stock Analytics
TRENT ₹218,086.0 Cr 9.1% -12.3% 99.4% Stock Analytics
METRO BRANDS ₹35,237.5 Cr 7.4% 4.4% 15.3% Stock Analytics
ADITYA BIRLA FASHION AND RETAIL ₹32,564.3 Cr 7% 7.6% 16.9% Stock Analytics
BATA INDIA ₹18,216.8 Cr 12.2% -0.6% -5.7% Stock Analytics


VAIBHAV GLOBAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VAIBHAV GLOBAL

-5.7%

-4.2%

-45.3%

SENSEX

1.7%

-2.6%

7.6%


You may also like the below Video Courses