Home > Income Statement > VAIBHAV GLOBAL

VAIBHAV GLOBAL
Income Statement

VAIBHAV GLOBAL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for VAIBHAV GLOBAL
Please provide your vote to see the results

VAIBHAV GLOBAL Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹3,041 Cr₹2,691 Cr₹2,752 Cr₹2,540 Cr₹1,986 Cr
     Sales ₹3,021 Cr₹2,679 Cr₹2,742 Cr₹2,537 Cr₹1,985 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹15 Cr₹9.72 Cr---
     Revenue from property development -----
     Other Operational Income ₹4.59 Cr₹2.41 Cr₹10 Cr₹2.91 Cr₹1.67 Cr
Less: Excise Duty -----
Operating Income (Net) ₹3,041 Cr₹2,691 Cr₹2,752 Cr₹2,540 Cr₹1,986 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹76 Cr₹21 Cr₹-168 Cr₹-15 Cr₹-2.16 Cr
Raw Material Consumed ₹1,000 Cr₹962 Cr₹1,145 Cr₹917 Cr₹699 Cr
     Opening Raw Materials ₹109 Cr₹100 Cr₹99 Cr₹92 Cr₹88 Cr
     Purchases Raw Materials ₹335 Cr₹273 Cr₹300 Cr₹279 Cr₹279 Cr
     Closing Raw Materials ₹125 Cr₹110 Cr₹100 Cr₹99 Cr₹92 Cr
     Other Direct Purchases / Brought in cost ₹681 Cr₹700 Cr₹846 Cr₹645 Cr₹423 Cr
     Other raw material cost -----
Power & Fuel Cost ₹4.42 Cr₹3.68 Cr₹3.14 Cr₹3.97 Cr₹4.36 Cr
     Electricity & Power ₹4.42 Cr₹3.68 Cr₹3.14 Cr₹3.97 Cr₹4.36 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹572 Cr₹515 Cr₹509 Cr₹436 Cr₹358 Cr
     Salaries, Wages & Bonus ₹477 Cr₹428 Cr₹430 Cr₹372 Cr₹299 Cr
     Contributions to EPF & Pension Funds ₹49 Cr₹42 Cr₹43 Cr₹32 Cr₹27 Cr
     Workmen and Staff Welfare Expenses ₹30 Cr₹32 Cr₹28 Cr₹25 Cr₹27 Cr
     Other Employees Cost ₹17 Cr₹14 Cr₹9.25 Cr₹6.68 Cr₹5.14 Cr
Operating Expenses ₹86 Cr₹65 Cr₹63 Cr₹55 Cr₹64 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹64 Cr₹47 Cr₹47 Cr₹42 Cr₹45 Cr
     Repairs and Maintenance ₹10 Cr₹5.27 Cr₹5.22 Cr₹5.18 Cr₹4.45 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹11 Cr₹12 Cr₹9.92 Cr₹8.26 Cr₹15 Cr
General and Administration Expenses ₹85 Cr₹89 Cr₹76 Cr₹70 Cr₹71 Cr
     Rent , Rates & Taxes ₹18 Cr₹23 Cr₹14 Cr₹12 Cr₹16 Cr
     Insurance ₹7.36 Cr₹6.63 Cr₹5.92 Cr₹4.44 Cr₹4.56 Cr
     Printing and stationery ₹29 Cr₹24 Cr₹25 Cr₹20 Cr₹15 Cr
     Professional and legal fees ₹5.25 Cr₹10 Cr₹9.59 Cr₹17 Cr₹7.39 Cr
     Traveling and conveyance ₹15 Cr₹14 Cr₹7.23 Cr₹3.75 Cr₹14 Cr
     Other Administration ₹9.83 Cr₹12 Cr₹14 Cr₹13 Cr₹14 Cr
Selling and Distribution Expenses ₹889 Cr₹780 Cr₹789 Cr₹666 Cr₹494 Cr
     Advertisement & Sales Promotion ₹546 Cr₹463 Cr₹397 Cr₹286 Cr₹239 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹25 Cr₹29 Cr₹66 Cr₹39 Cr₹20 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹319 Cr₹288 Cr₹327 Cr₹341 Cr₹235 Cr
Miscellaneous Expenses ₹60 Cr₹55 Cr₹53 Cr₹36 Cr₹35 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹33 Cr₹26 Cr₹22 Cr₹14 Cr₹19 Cr
     Losson disposal of fixed assets(net) ₹0.05 Cr-₹0.09 Cr₹0.18 Cr₹0.10 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹27 Cr₹29 Cr₹31 Cr₹22 Cr₹16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,772 Cr₹2,491 Cr₹2,471 Cr₹2,170 Cr₹1,725 Cr
Operating Profit (Excl OI) ₹268 Cr₹200 Cr₹281 Cr₹370 Cr₹262 Cr
Other Income ₹27 Cr₹28 Cr₹22 Cr₹18 Cr₹15 Cr
     Interest Received ₹8.75 Cr₹6.71 Cr₹4.32 Cr₹3.22 Cr₹5.76 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.01 Cr₹0.08 Cr-₹0.01 Cr
     Profits on sale of Investments ---₹0.07 Cr₹1.42 Cr
     Provision Written Back ₹0.23 Cr₹0.40 Cr₹1.60 Cr₹0.96 Cr₹0.01 Cr
     Foreign Exchange Gains ₹9.38 Cr₹13 Cr₹4.59 Cr₹5.79 Cr-
     Others ₹8.27 Cr₹7.95 Cr₹11 Cr₹7.65 Cr₹7.33 Cr
Operating Profit ₹295 Cr₹227 Cr₹303 Cr₹388 Cr₹276 Cr
Interest ₹12 Cr₹8.20 Cr₹6.10 Cr₹4.63 Cr₹8.65 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹7.56 Cr₹3.75 Cr₹1.68 Cr₹1.38 Cr₹1.47 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.77 Cr₹1.81 Cr₹1.31 Cr₹1.45 Cr₹1.21 Cr
     Other Interest ₹2.39 Cr₹2.65 Cr₹3.10 Cr₹1.80 Cr₹5.96 Cr
PBDT ₹283 Cr₹219 Cr₹297 Cr₹383 Cr₹268 Cr
Depreciation ₹93 Cr₹78 Cr₹55 Cr₹39 Cr₹31 Cr
Profit Before Taxation & Exceptional Items ₹190 Cr₹141 Cr₹242 Cr₹344 Cr₹236 Cr
Exceptional Income / Expenses ₹-8.06 Cr-₹28 Cr--
Profit Before Tax ₹182 Cr₹141 Cr₹271 Cr₹344 Cr₹236 Cr
Provision for Tax ₹55 Cr₹36 Cr₹33 Cr₹72 Cr₹46 Cr
     Current Income Tax ₹57 Cr₹40 Cr₹37 Cr₹71 Cr₹53 Cr
     Deferred Tax ₹-1.61 Cr₹-3.51 Cr₹-3.30 Cr₹1.61 Cr₹-7.20 Cr
     Other taxes -----
Profit After Tax ₹127 Cr₹105 Cr₹237 Cr₹272 Cr₹190 Cr
Extra items -----
Minority Interest ₹1.18 Cr₹-0.18 Cr₹0.60 Cr₹0.03 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹128 Cr₹105 Cr₹238 Cr₹272 Cr₹190 Cr
Adjustments to PAT -----
Profit Balance B/F ₹667 Cr₹665 Cr₹521 Cr₹330 Cr₹253 Cr
Appropriations ₹795 Cr₹770 Cr₹759 Cr₹601 Cr₹443 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹27 Cr₹29 Cr₹21 Cr₹23 Cr₹27 Cr
Equity Dividend % ₹300.00₹300.00₹300.00₹250.00₹337.40
Earnings Per Share ₹7.73₹6.37₹14.51₹83.53₹58.95
Adjusted EPS ₹7.73₹6.37₹14.51₹16.71₹11.79

Compare Income Statement of peers of VAIBHAV GLOBAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VAIBHAV GLOBAL ₹5,369.1 Cr 1.2% 19.9% -18.3% Stock Analytics
TRENT ₹246,850.0 Cr -1.5% 7.5% 136% Stock Analytics
AVENUE SUPERMARTS ₹230,597.0 Cr -4.5% -7.3% -10.1% Stock Analytics
METRO BRANDS ₹34,564.2 Cr 0.2% 12.8% -3.1% Stock Analytics
ADITYA BIRLA FASHION AND RETAIL ₹31,627.9 Cr -4.5% 2.6% 31.9% Stock Analytics
BATA INDIA ₹18,173.8 Cr -2.3% 8.1% -12.3% Stock Analytics


VAIBHAV GLOBAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VAIBHAV GLOBAL

1.2%

19.9%

-18.3%

SENSEX

-1%

3.9%

16%


You may also like the below Video Courses