Home > Income Statement > VADILAL ENTERPRISES

VADILAL ENTERPRISES
Income Statement

VADILAL ENTERPRISES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for VADILAL ENTERPRISES
Please provide your vote to see the results

VADILAL ENTERPRISES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,080 Cr₹1,024 Cr₹605 Cr₹371 Cr₹642 Cr
     Sales ₹1,077 Cr₹1,022 Cr₹603 Cr₹370 Cr₹640 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.60 Cr₹0.33 Cr₹0.44 Cr₹0.68 Cr₹1.15 Cr
     Revenue from property development -----
     Other Operational Income ₹1.53 Cr₹1.28 Cr₹0.85 Cr₹0.84 Cr₹1.24 Cr
Less: Excise Duty -----
Net Sales ₹999 Cr₹930 Cr₹547 Cr₹340 Cr₹592 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.83 Cr₹-15 Cr₹-5.59 Cr₹-2.99 Cr₹-3.61 Cr
Raw Material Consumed ₹776 Cr₹757 Cr₹424 Cr₹239 Cr₹444 Cr
     Opening Raw Materials ---₹0.02 Cr₹0.04 Cr
     Purchases Raw Materials ---₹239 Cr₹444 Cr
     Closing Raw Materials ---₹0.03 Cr₹0.02 Cr
     Other Direct Purchases / Brought in cost ₹776 Cr₹757 Cr₹424 Cr-₹0.37 Cr
     Other raw material cost -----
Power & Fuel Cost -----
     Electricity & Power -----
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹41 Cr₹39 Cr₹31 Cr₹26 Cr₹31 Cr
     Salaries, Wages & Bonus ₹38 Cr₹35 Cr₹28 Cr₹24 Cr₹28 Cr
     Contributions to EPF & Pension Funds ₹2.38 Cr₹2.16 Cr₹1.97 Cr₹1.98 Cr₹2.03 Cr
     Workmen and Staff Welfare Expenses ₹0.91 Cr₹1.02 Cr₹0.67 Cr₹0.53 Cr₹0.65 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹11 Cr₹10 Cr₹7.57 Cr₹5.88 Cr₹7.04 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.51 Cr₹1.43 Cr₹1.42 Cr₹0.98 Cr₹1.00 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹9.67 Cr₹8.63 Cr₹6.15 Cr₹4.89 Cr₹6.05 Cr
General and Administration Expenses ₹53 Cr₹45 Cr₹34 Cr₹28 Cr₹37 Cr
     Rent , Rates & Taxes ₹24 Cr₹19 Cr₹14 Cr₹13 Cr₹16 Cr
     Insurance -----
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ₹6.20 Cr₹5.36 Cr₹3.87 Cr₹2.91 Cr₹5.35 Cr
     Other Administration ₹22 Cr₹21 Cr₹16 Cr₹12 Cr₹16 Cr
Selling and Distribution Expenses ₹101 Cr₹85 Cr₹44 Cr₹28 Cr₹60 Cr
     Advertisement & Sales Promotion ₹56 Cr₹43 Cr₹18 Cr₹11 Cr₹32 Cr
     Sales Commissions & Incentives ₹7.90 Cr₹7.79 Cr₹4.77 Cr₹2.90 Cr₹5.69 Cr
     Freight and Forwarding ₹37 Cr₹34 Cr₹21 Cr₹14 Cr₹22 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.02 Cr₹0.51 Cr₹0.16 Cr₹0.84 Cr₹2.15 Cr
     Bad debts /advances written off ₹0.04 Cr₹0.29 Cr₹0.16 Cr₹0.02 Cr₹0.65 Cr
     Provision for doubtful debts ---₹0.34 Cr₹1.46 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ----₹0.04 Cr
     Other Miscellaneous Expenses ₹1.98 Cr₹0.22 Cr-₹0.48 Cr-
Less: Expenses Capitalised -----
Total Expenditure ₹985 Cr₹921 Cr₹535 Cr₹325 Cr₹578 Cr
Operating Profit (Excl OI) ₹14 Cr₹8.97 Cr₹12 Cr₹16 Cr₹14 Cr
Other Income ₹12 Cr₹12 Cr₹4.59 Cr₹3.78 Cr₹2.58 Cr
     Interest Received ₹1.16 Cr₹1.66 Cr₹1.24 Cr₹1.80 Cr₹1.33 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.52 Cr-₹0.20 Cr
     Profits on sale of Investments ₹1.07 Cr₹1.06 Cr₹0.05 Cr₹0.09 Cr₹0.29 Cr
     Provision Written Back ₹9.00 Cr₹9.08 Cr₹2.23 Cr₹1.64 Cr₹0.60 Cr
     Foreign Exchange Gains -----
     Others ₹0.58 Cr₹0.24 Cr₹0.54 Cr₹0.25 Cr₹0.16 Cr
Operating Profit ₹26 Cr₹21 Cr₹17 Cr₹19 Cr₹17 Cr
Interest ₹3.50 Cr₹1.34 Cr₹2.17 Cr₹4.83 Cr₹3.12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.43 Cr₹0.41 Cr₹1.05 Cr₹1.84 Cr₹2.05 Cr
     Intereston Fixed deposits --₹0.01 Cr₹0.04 Cr₹0.05 Cr
     Bank Charges etc ₹0.40 Cr₹0.24 Cr₹0.14 Cr₹0.72 Cr₹0.26 Cr
     Other Interest ₹0.67 Cr₹0.69 Cr₹0.97 Cr₹2.24 Cr₹0.77 Cr
PBDT ₹22 Cr₹20 Cr₹15 Cr₹15 Cr₹13 Cr
Depreciation ₹12 Cr₹11 Cr₹12 Cr₹13 Cr₹14 Cr
Profit Before Taxation & Exceptional Items ₹10 Cr₹8.60 Cr₹3.00 Cr₹1.23 Cr₹-0.48 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹10 Cr₹8.60 Cr₹3.00 Cr₹1.23 Cr₹-0.48 Cr
Provision for Tax ₹2.54 Cr₹2.44 Cr₹0.80 Cr₹0.37 Cr₹0.35 Cr
     Current Income Tax ₹2.35 Cr₹2.92 Cr₹0.67 Cr₹0.71 Cr₹0.73 Cr
     Deferred Tax ₹0.22 Cr₹-0.73 Cr₹0.14 Cr₹-0.16 Cr₹-0.38 Cr
     Other taxes ₹-0.03 Cr₹0.25 Cr-₹-0.18 Cr-
Profit After Tax ₹7.51 Cr₹6.16 Cr₹2.20 Cr₹0.85 Cr₹-0.83 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹8.31 Cr₹2.26 Cr₹0.07 Cr₹-1.22 Cr₹-0.07 Cr
Appropriations ₹16 Cr₹8.42 Cr₹2.26 Cr₹-0.36 Cr₹-0.90 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.13 Cr₹0.11 Cr-₹-0.02 Cr₹0.32 Cr
Equity Dividend % ₹15.00₹15.00₹12.50--
Earnings Per Share ₹87.33₹71.63₹25.47₹9.90₹-9.60
Adjusted EPS ₹87.33₹71.63₹25.47₹9.90₹-9.60

Compare Income Statement of peers of VADILAL ENTERPRISES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VADILAL ENTERPRISES ₹738.9 Cr 1.7% 59.9% 144% Stock Analytics
VARUN BEVERAGES ₹211,006.0 Cr -0.7% 1.6% 21.5% Stock Analytics
NESTLE INDIA ₹207,342.0 Cr -0.5% -5.1% -13.7% Stock Analytics
BRITANNIA INDUSTRIES ₹114,811.0 Cr -0.3% -5% -6.2% Stock Analytics
MARICO ₹81,866.0 Cr -1.4% 0.6% 20.1% Stock Analytics
JUBILANT FOODWORKS ₹46,430.0 Cr 3.6% 8.9% 24.6% Stock Analytics


VADILAL ENTERPRISES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VADILAL ENTERPRISES

1.7%

59.9%

144%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses