VA TECH WABAG
|
VA TECH WABAG Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹2,961 Cr | ₹29,793 Cr | ₹2,834 Cr | ₹2,557 Cr | ₹2,781 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹2,946 Cr | ₹29,463 Cr | ₹2,799 Cr | ₹2,524 Cr | ₹2,723 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹14 Cr | ₹330 Cr | ₹35 Cr | ₹33 Cr | ₹58 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹2,961 Cr | ₹29,793 Cr | ₹2,834 Cr | ₹2,557 Cr | ₹2,781 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-8.40 Cr | ₹-26 Cr | ₹-2.76 Cr | ₹-11 Cr | ₹2.71 Cr |
Raw Material Consumed | ₹1,260 Cr | ₹11,250 Cr | ₹1,058 Cr | ₹975 Cr | ₹1,057 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹1,260 Cr | ₹11,250 Cr | ₹1,058 Cr | ₹975 Cr | ₹1,057 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹9.30 Cr | ₹61 Cr | ₹5.35 Cr | ₹10 Cr | ₹9.17 Cr |
Electricity & Power | ₹9.30 Cr | ₹61 Cr | ₹5.35 Cr | ₹10 Cr | ₹9.17 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹266 Cr | ₹2,507 Cr | ₹199 Cr | ₹233 Cr | ₹254 Cr |
Salaries, Wages & Bonus | ₹236 Cr | ₹2,207 Cr | ₹176 Cr | ₹205 Cr | ₹218 Cr |
Contributions to EPF & Pension Funds | ₹14 Cr | ₹169 Cr | ₹11 Cr | ₹14 Cr | ₹16 Cr |
Workmen and Staff Welfare Expenses | ₹15 Cr | ₹131 Cr | ₹11 Cr | ₹14 Cr | ₹19 Cr |
Other Employees Cost | - | - | - | - | - |
Operating Expenses | ₹968 Cr | ₹11,147 Cr | ₹1,139 Cr | ₹899 Cr | ₹1,015 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹626 Cr | ₹7,603 Cr | ₹781 Cr | ₹586 Cr | ₹691 Cr |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹342 Cr | ₹3,544 Cr | ₹357 Cr | ₹314 Cr | ₹324 Cr |
General and Administration Expenses | ₹93 Cr | ₹966 Cr | ₹82 Cr | ₹122 Cr | ₹118 Cr |
Rent , Rates & Taxes | ₹32 Cr | ₹454 Cr | ₹41 Cr | ₹50 Cr | ₹33 Cr |
Insurance | ₹9.80 Cr | ₹115 Cr | ₹10 Cr | ₹15 Cr | ₹18 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹31 Cr | ₹251 Cr | ₹20 Cr | ₹35 Cr | ₹40 Cr |
Traveling and conveyance | ₹6.90 Cr | ₹35 Cr | ₹1.77 Cr | ₹9.40 Cr | ₹15 Cr |
Other Administration | ₹13 Cr | ₹111 Cr | ₹9.08 Cr | ₹13 Cr | ₹13 Cr |
Selling and Distribution Expenses | ₹12 Cr | ₹177 Cr | ₹0.70 Cr | ₹5.42 Cr | ₹3.09 Cr |
Advertisement & Sales Promotion | ₹1.40 Cr | ₹7.50 Cr | ₹0.70 Cr | ₹2.17 Cr | ₹3.09 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹10 Cr | ₹169 Cr | - | ₹3.25 Cr | - |
Miscellaneous Expenses | ₹44 Cr | ₹1,352 Cr | ₹136 Cr | ₹106 Cr | ₹142 Cr |
Bad debts /advances written off | ₹34 Cr | ₹1,158 Cr | ₹107 Cr | ₹86 Cr | ₹92 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | ₹0.31 Cr | - |
Losson foreign exchange fluctuations | - | - | ₹9.29 Cr | - | ₹21 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹9.70 Cr | ₹194 Cr | ₹20 Cr | ₹19 Cr | ₹28 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,643 Cr | ₹27,432 Cr | ₹2,617 Cr | ₹2,340 Cr | ₹2,600 Cr |
Operating Profit (Excl OI) | ₹318 Cr | ₹2,361 Cr | ₹218 Cr | ₹217 Cr | ₹181 Cr |
Other Income | ₹54 Cr | ₹333 Cr | ₹9.02 Cr | ₹35 Cr | ₹17 Cr |
Interest Received | ₹10 Cr | ₹64 Cr | ₹8.09 Cr | ₹6.04 Cr | ₹4.35 Cr |
Dividend Received | ₹1.10 Cr | ₹70 Cr | - | - | - |
Profit on sale of Fixed Assets | ₹0.20 Cr | ₹11 Cr | ₹0.12 Cr | - | - |
Profits on sale of Investments | ₹5.00 Cr | ₹66 Cr | - | ₹19 Cr | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹37 Cr | ₹114 Cr | - | ₹9.82 Cr | - |
Others | ₹0.10 Cr | ₹9.00 Cr | ₹0.81 Cr | ₹0.01 Cr | ₹13 Cr |
Operating Profit | ₹371 Cr | ₹2,694 Cr | ₹227 Cr | ₹252 Cr | ₹198 Cr |
Interest | ₹66 Cr | ₹877 Cr | ₹90 Cr | ₹109 Cr | ₹75 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹29 Cr | ₹360 Cr | ₹36 Cr | ₹60 Cr | ₹43 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹37 Cr | ₹514 Cr | ₹54 Cr | ₹49 Cr | ₹33 Cr |
Other Interest | ₹0.20 Cr | ₹3.00 Cr | ₹0.38 Cr | ₹0.14 Cr | - |
PBDT | ₹306 Cr | ₹1,817 Cr | ₹137 Cr | ₹143 Cr | ₹123 Cr |
Depreciation | ₹8.80 Cr | ₹101 Cr | ₹12 Cr | ₹15 Cr | ₹17 Cr |
Profit Before Taxation & Exceptional Items | ₹297 Cr | ₹1,716 Cr | ₹125 Cr | ₹128 Cr | ₹106 Cr |
Exceptional Income / Expenses | ₹-289 Cr | - | - | - | - |
Profit Before Tax | ₹17 Cr | ₹1,684 Cr | ₹130 Cr | ₹132 Cr | ₹110 Cr |
Provision for Tax | ₹5.90 Cr | ₹363 Cr | ₹29 Cr | ₹49 Cr | ₹20 Cr |
Current Income Tax | ₹15 Cr | ₹437 Cr | ₹32 Cr | ₹18 Cr | ₹64 Cr |
Deferred Tax | ₹-8.70 Cr | ₹-74 Cr | ₹-2.37 Cr | ₹74 Cr | ₹-17 Cr |
Other taxes | - | - | ₹-0.62 Cr | ₹-44 Cr | ₹-26 Cr |
Profit After Tax | ₹11 Cr | ₹1,321 Cr | ₹101 Cr | ₹84 Cr | ₹89 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹2.00 Cr | ₹-1.50 Cr | ₹9.28 Cr | ₹7.03 Cr | ₹16 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹13 Cr | ₹1,319 Cr | ₹110 Cr | ₹91 Cr | ₹105 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹883 Cr | ₹7,510 Cr | ₹641 Cr | ₹550 Cr | ₹606 Cr |
Appropriations | ₹896 Cr | ₹8,829 Cr | ₹751 Cr | ₹641 Cr | ₹711 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.20 Cr | - | - | ₹-0.04 Cr | ₹162 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹2.10 | ₹21.21 | ₹17.70 | ₹16.63 | ₹19.20 |
Adjusted EPS | ₹2.10 | ₹21.21 | ₹17.70 | ₹16.63 | ₹19.20 |
Compare Income Statement of peers of VA TECH WABAG
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VA TECH WABAG | ₹10,516.5 Cr | -0.7% | 7.1% | 174.6% | Stock Analytics | |
ECO RECYCLING | ₹1,795.2 Cr | 2.9% | 2.6% | 149.4% | Stock Analytics | |
ANTONY WASTE HANDLING CELL | ₹1,793.6 Cr | 2.4% | -10.6% | 28.6% | Stock Analytics | |
RACE ECO CHAIN | ₹635.8 Cr | 5.3% | 1.9% | 17.1% | Stock Analytics |
VA TECH WABAG Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VA TECH WABAG | -0.7% |
7.1% |
174.6% |
SENSEX | 3.4% |
0.2% |
21.7% |
You may also like the below Video Courses