Home > Income Statement > VA TECH WABAG

VA TECH WABAG
Income Statement

VA TECH WABAG is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for VA TECH WABAG
Please provide your vote to see the results

VA TECH WABAG Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹2,961 Cr₹29,793 Cr₹2,834 Cr₹2,557 Cr₹2,781 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹2,946 Cr₹29,463 Cr₹2,799 Cr₹2,524 Cr₹2,723 Cr
     Revenue from property development -----
     Other Operational Income ₹14 Cr₹330 Cr₹35 Cr₹33 Cr₹58 Cr
Less: Excise Duty -----
Operating Income (Net) ₹2,961 Cr₹29,793 Cr₹2,834 Cr₹2,557 Cr₹2,781 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-8.40 Cr₹-26 Cr₹-2.76 Cr₹-11 Cr₹2.71 Cr
Raw Material Consumed ₹1,260 Cr₹11,250 Cr₹1,058 Cr₹975 Cr₹1,057 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹1,260 Cr₹11,250 Cr₹1,058 Cr₹975 Cr₹1,057 Cr
     Other raw material cost -----
Power & Fuel Cost ₹9.30 Cr₹61 Cr₹5.35 Cr₹10 Cr₹9.17 Cr
     Electricity & Power ₹9.30 Cr₹61 Cr₹5.35 Cr₹10 Cr₹9.17 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹266 Cr₹2,507 Cr₹199 Cr₹233 Cr₹254 Cr
     Salaries, Wages & Bonus ₹236 Cr₹2,207 Cr₹176 Cr₹205 Cr₹218 Cr
     Contributions to EPF & Pension Funds ₹14 Cr₹169 Cr₹11 Cr₹14 Cr₹16 Cr
     Workmen and Staff Welfare Expenses ₹15 Cr₹131 Cr₹11 Cr₹14 Cr₹19 Cr
     Other Employees Cost -----
Operating Expenses ₹968 Cr₹11,147 Cr₹1,139 Cr₹899 Cr₹1,015 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹626 Cr₹7,603 Cr₹781 Cr₹586 Cr₹691 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹342 Cr₹3,544 Cr₹357 Cr₹314 Cr₹324 Cr
General and Administration Expenses ₹93 Cr₹966 Cr₹82 Cr₹122 Cr₹118 Cr
     Rent , Rates & Taxes ₹32 Cr₹454 Cr₹41 Cr₹50 Cr₹33 Cr
     Insurance ₹9.80 Cr₹115 Cr₹10 Cr₹15 Cr₹18 Cr
     Printing and stationery -----
     Professional and legal fees ₹31 Cr₹251 Cr₹20 Cr₹35 Cr₹40 Cr
     Traveling and conveyance ₹6.90 Cr₹35 Cr₹1.77 Cr₹9.40 Cr₹15 Cr
     Other Administration ₹13 Cr₹111 Cr₹9.08 Cr₹13 Cr₹13 Cr
Selling and Distribution Expenses ₹12 Cr₹177 Cr₹0.70 Cr₹5.42 Cr₹3.09 Cr
     Advertisement & Sales Promotion ₹1.40 Cr₹7.50 Cr₹0.70 Cr₹2.17 Cr₹3.09 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹10 Cr₹169 Cr-₹3.25 Cr-
Miscellaneous Expenses ₹44 Cr₹1,352 Cr₹136 Cr₹106 Cr₹142 Cr
     Bad debts /advances written off ₹34 Cr₹1,158 Cr₹107 Cr₹86 Cr₹92 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ---₹0.31 Cr-
     Losson foreign exchange fluctuations --₹9.29 Cr-₹21 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹9.70 Cr₹194 Cr₹20 Cr₹19 Cr₹28 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,643 Cr₹27,432 Cr₹2,617 Cr₹2,340 Cr₹2,600 Cr
Operating Profit (Excl OI) ₹318 Cr₹2,361 Cr₹218 Cr₹217 Cr₹181 Cr
Other Income ₹54 Cr₹333 Cr₹9.02 Cr₹35 Cr₹17 Cr
     Interest Received ₹10 Cr₹64 Cr₹8.09 Cr₹6.04 Cr₹4.35 Cr
     Dividend Received ₹1.10 Cr₹70 Cr---
     Profit on sale of Fixed Assets ₹0.20 Cr₹11 Cr₹0.12 Cr--
     Profits on sale of Investments ₹5.00 Cr₹66 Cr-₹19 Cr-
     Provision Written Back -----
     Foreign Exchange Gains ₹37 Cr₹114 Cr-₹9.82 Cr-
     Others ₹0.10 Cr₹9.00 Cr₹0.81 Cr₹0.01 Cr₹13 Cr
Operating Profit ₹371 Cr₹2,694 Cr₹227 Cr₹252 Cr₹198 Cr
Interest ₹66 Cr₹877 Cr₹90 Cr₹109 Cr₹75 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹29 Cr₹360 Cr₹36 Cr₹60 Cr₹43 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹37 Cr₹514 Cr₹54 Cr₹49 Cr₹33 Cr
     Other Interest ₹0.20 Cr₹3.00 Cr₹0.38 Cr₹0.14 Cr-
PBDT ₹306 Cr₹1,817 Cr₹137 Cr₹143 Cr₹123 Cr
Depreciation ₹8.80 Cr₹101 Cr₹12 Cr₹15 Cr₹17 Cr
Profit Before Taxation & Exceptional Items ₹297 Cr₹1,716 Cr₹125 Cr₹128 Cr₹106 Cr
Exceptional Income / Expenses ₹-289 Cr----
Profit Before Tax ₹17 Cr₹1,684 Cr₹130 Cr₹132 Cr₹110 Cr
Provision for Tax ₹5.90 Cr₹363 Cr₹29 Cr₹49 Cr₹20 Cr
     Current Income Tax ₹15 Cr₹437 Cr₹32 Cr₹18 Cr₹64 Cr
     Deferred Tax ₹-8.70 Cr₹-74 Cr₹-2.37 Cr₹74 Cr₹-17 Cr
     Other taxes --₹-0.62 Cr₹-44 Cr₹-26 Cr
Profit After Tax ₹11 Cr₹1,321 Cr₹101 Cr₹84 Cr₹89 Cr
Extra items -----
Minority Interest ₹2.00 Cr₹-1.50 Cr₹9.28 Cr₹7.03 Cr₹16 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹13 Cr₹1,319 Cr₹110 Cr₹91 Cr₹105 Cr
Adjustments to PAT -----
Profit Balance B/F ₹883 Cr₹7,510 Cr₹641 Cr₹550 Cr₹606 Cr
Appropriations ₹896 Cr₹8,829 Cr₹751 Cr₹641 Cr₹711 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.20 Cr--₹-0.04 Cr₹162 Cr
Equity Dividend % -----
Earnings Per Share ₹2.10₹21.21₹17.70₹16.63₹19.20
Adjusted EPS ₹2.10₹21.21₹17.70₹16.63₹19.20

Compare Income Statement of peers of VA TECH WABAG

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VA TECH WABAG ₹10,516.5 Cr -0.7% 7.1% 174.6% Stock Analytics
ECO RECYCLING ₹1,795.2 Cr 2.9% 2.6% 149.4% Stock Analytics
ANTONY WASTE HANDLING CELL ₹1,793.6 Cr 2.4% -10.6% 28.6% Stock Analytics
RACE ECO CHAIN ₹635.8 Cr 5.3% 1.9% 17.1% Stock Analytics


VA TECH WABAG Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VA TECH WABAG

-0.7%

7.1%

174.6%

SENSEX

3.4%

0.2%

21.7%


You may also like the below Video Courses