V2 RETAIL
|
V2 RETAIL Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹839 Cr | ₹629 Cr | ₹539 Cr | ₹701 Cr | ₹29,832,206 Cr |
Sales | ₹836 Cr | ₹628 Cr | ₹537 Cr | ₹699 Cr | ₹29,776,567 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹2.76 Cr | ₹1.66 Cr | ₹1.43 Cr | ₹2.10 Cr | ₹55,639 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹839 Cr | ₹629 Cr | ₹539 Cr | ₹701 Cr | ₹29,832,206 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹18 Cr | ₹8.55 Cr | ₹-79 Cr | ₹56 Cr | ₹-2,379,785 Cr |
Raw Material Consumed | ₹535 Cr | ₹394 Cr | ₹436 Cr | ₹449 Cr | ₹22,917,431 Cr |
Opening Raw Materials | ₹17 Cr | ₹20 Cr | ₹11 Cr | - | - |
Purchases Raw Materials | ₹61 Cr | ₹45 Cr | ₹45 Cr | - | - |
Closing Raw Materials | ₹24 Cr | ₹17 Cr | ₹20 Cr | - | - |
Other Direct Purchases / Brought in cost | ₹481 Cr | ₹346 Cr | ₹400 Cr | ₹449 Cr | ₹22,917,431 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹27 Cr | ₹21 Cr | ₹15 Cr | ₹20 Cr | ₹503,841 Cr |
Electricity & Power | ₹26 Cr | ₹21 Cr | ₹15 Cr | ₹20 Cr | ₹503,841 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹0.18 Cr | ₹0.18 Cr | ₹0.25 Cr | ₹0.00 Cr | - |
Employee Cost | ₹89 Cr | ₹63 Cr | ₹51 Cr | ₹63 Cr | ₹1,834,870 Cr |
Salaries, Wages & Bonus | ₹78 Cr | ₹56 Cr | ₹43 Cr | ₹56 Cr | ₹1,655,251 Cr |
Contributions to EPF & Pension Funds | ₹3.95 Cr | ₹2.92 Cr | ₹2.41 Cr | ₹3.57 Cr | ₹115,762 Cr |
Workmen and Staff Welfare Expenses | ₹3.75 Cr | ₹2.24 Cr | ₹1.97 Cr | ₹2.21 Cr | ₹44,780 Cr |
Other Employees Cost | ₹2.62 Cr | ₹2.03 Cr | ₹2.81 Cr | ₹1.17 Cr | ₹19,076 Cr |
Operating Expenses | ₹40 Cr | ₹34 Cr | ₹28 Cr | ₹9.39 Cr | ₹114,296 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹25 Cr | ₹19 Cr | ₹16 Cr | - | - |
Repairs and Maintenance | ₹4.00 Cr | ₹2.89 Cr | ₹3.57 Cr | ₹3.11 Cr | ₹114,296 Cr |
Packing Material Consumed | ₹10 Cr | ₹5.75 Cr | ₹7.16 Cr | ₹6.18 Cr | - |
Other Mfg Exp | - | ₹6.05 Cr | ₹1.04 Cr | ₹0.11 Cr | - |
General and Administration Expenses | ₹19 Cr | ₹13 Cr | ₹16 Cr | ₹12 Cr | ₹2,130,523 Cr |
Rent , Rates & Taxes | ₹3.81 Cr | ₹2.28 Cr | ₹6.26 Cr | ₹2.44 Cr | ₹1,463,505 Cr |
Insurance | ₹0.42 Cr | ₹0.45 Cr | ₹0.54 Cr | ₹0.30 Cr | ₹4,874 Cr |
Printing and stationery | ₹0.59 Cr | ₹0.09 Cr | ₹0.48 Cr | ₹0.46 Cr | ₹38,687 Cr |
Professional and legal fees | ₹5.59 Cr | ₹4.14 Cr | ₹3.08 Cr | ₹2.29 Cr | ₹63,151 Cr |
Traveling and conveyance | ₹2.46 Cr | ₹1.81 Cr | ₹1.43 Cr | ₹1.68 Cr | ₹78,152 Cr |
Other Administration | ₹6.58 Cr | ₹4.55 Cr | ₹4.10 Cr | ₹4.59 Cr | ₹482,153 Cr |
Selling and Distribution Expenses | ₹21 Cr | ₹25 Cr | ₹19 Cr | ₹14 Cr | ₹1,878,003 Cr |
Advertisement & Sales Promotion | ₹5.56 Cr | ₹5.05 Cr | ₹4.62 Cr | ₹3.19 Cr | ₹256,529 Cr |
Sales Commissions & Incentives | ₹0.03 Cr | ₹0.07 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹1,905 Cr |
Freight and Forwarding | ₹15 Cr | ₹10 Cr | ₹10 Cr | ₹11 Cr | ₹420,025 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.77 Cr | ₹10 Cr | ₹4.28 Cr | ₹0.43 Cr | ₹1,199,544 Cr |
Miscellaneous Expenses | ₹4.17 Cr | ₹3.42 Cr | ₹2.61 Cr | ₹0.52 Cr | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.43 Cr | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹3.75 Cr | ₹3.42 Cr | ₹2.61 Cr | ₹0.52 Cr | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹753 Cr | ₹562 Cr | ₹489 Cr | ₹624 Cr | ₹26,999,179 Cr |
Operating Profit (Excl OI) | ₹85 Cr | ₹67 Cr | ₹50 Cr | ₹77 Cr | ₹2,833,028 Cr |
Other Income | ₹6.67 Cr | ₹16 Cr | ₹23 Cr | ₹2.48 Cr | ₹253,823 Cr |
Interest Received | ₹0.99 Cr | ₹1.18 Cr | ₹11 Cr | ₹2.23 Cr | ₹14,711 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.06 Cr | ₹0.16 Cr | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹5.62 Cr | ₹15 Cr | ₹12 Cr | ₹0.25 Cr | ₹239,112 Cr |
Operating Profit | ₹92 Cr | ₹83 Cr | ₹73 Cr | ₹80 Cr | ₹3,086,851 Cr |
Interest | ₹42 Cr | ₹39 Cr | ₹33 Cr | ₹33 Cr | ₹1,033,233 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.11 Cr | ₹0.05 Cr | ₹0.38 Cr | ₹1.24 Cr | ₹802,319 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.60 Cr | ₹2.37 Cr | ₹1.38 Cr | ₹3.16 Cr | ₹58,343 Cr |
Other Interest | ₹40 Cr | ₹37 Cr | ₹31 Cr | ₹28 Cr | ₹172,572 Cr |
PBDT | ₹50 Cr | ₹44 Cr | ₹40 Cr | ₹47 Cr | ₹2,053,618 Cr |
Depreciation | ₹67 Cr | ₹59 Cr | ₹56 Cr | ₹51 Cr | ₹208,789 Cr |
Profit Before Taxation & Exceptional Items | ₹-17 Cr | ₹-15 Cr | ₹-15 Cr | ₹-3.87 Cr | ₹1,844,828 Cr |
Exceptional Income / Expenses | - | - | - | ₹13 Cr | - |
Profit Before Tax | ₹-17 Cr | ₹-15 Cr | ₹-15 Cr | ₹8.67 Cr | ₹1,844,828 Cr |
Provision for Tax | ₹-4.14 Cr | ₹-3.18 Cr | ₹-2.45 Cr | ₹-0.11 Cr | ₹869,351 Cr |
Current Income Tax | ₹0.49 Cr | - | - | - | - |
Deferred Tax | ₹-4.54 Cr | ₹-3.18 Cr | ₹-2.45 Cr | ₹-0.11 Cr | ₹869,351 Cr |
Other taxes | ₹-0.08 Cr | - | - | - | - |
Profit After Tax | ₹-13 Cr | ₹-12 Cr | ₹-13 Cr | ₹8.78 Cr | ₹975,477 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | ₹-47 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-13 Cr | ₹-12 Cr | ₹-13 Cr | ₹8.78 Cr | ₹975,430 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-687 Cr | ₹-675 Cr | ₹-663 Cr | ₹-646 Cr | ₹-53,752,934 Cr |
Appropriations | ₹-700 Cr | ₹-687 Cr | ₹-675 Cr | ₹-637 Cr | ₹-52,777,504 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.18 Cr | ₹0.40 Cr | ₹0.01 Cr | ₹26 Cr | ₹-19,919 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-3.73 | ₹-3.40 | ₹-3.77 | ₹2.57 | ₹4.14 |
Adjusted EPS | ₹-3.73 | ₹-3.40 | ₹-3.77 | ₹2.57 | ₹4.14 |
Compare Income Statement of peers of V2 RETAIL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
V2 RETAIL | ₹6,207.6 Cr | 5.1% | 17.7% | 304.2% | Stock Analytics | |
AVENUE SUPERMARTS | ₹262,851.0 Cr | -1% | 18.5% | -5.8% | Stock Analytics | |
TRENT | ₹197,695.0 Cr | 4.7% | 11.3% | 45.9% | Stock Analytics | |
ADITYA BIRLA FASHION AND RETAIL | ₹31,531.5 Cr | 0.9% | 7.8% | 11.8% | Stock Analytics | |
METRO BRANDS | ₹29,102.1 Cr | 5.6% | -7.2% | -2.9% | Stock Analytics | |
REDTAPE | ₹7,753.1 Cr | -3.9% | 4.2% | -14% | Stock Analytics |
V2 RETAIL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
V2 RETAIL | 5.1% |
17.7% |
304.2% |
SENSEX | -2.9% |
3.1% |
1.8% |
You may also like the below Video Courses