Home > Income Statement > USHA MARTIN

USHA MARTIN
Income Statement

USHA MARTIN is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for USHA MARTIN
Please provide your vote to see the results

USHA MARTIN Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹3,486 Cr₹3,245 Cr₹3,288 Cr₹2,707 Cr₹2,112 Cr
     Sales ₹3,298 Cr₹3,098 Cr₹3,160 Cr₹2,591 Cr₹2,034 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹97 Cr₹60 Cr₹48 Cr₹52 Cr₹30 Cr
     Revenue from property development -----
     Other Operational Income ₹91 Cr₹87 Cr₹80 Cr₹64 Cr₹48 Cr
Less: Excise Duty -----
Net Sales ₹3,474 Cr₹3,225 Cr₹3,268 Cr₹2,688 Cr₹2,097 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-73 Cr₹-18 Cr₹-13 Cr₹-58 Cr₹9.63 Cr
Raw Material Consumed ₹1,823 Cr₹1,652 Cr₹1,819 Cr₹1,545 Cr₹1,131 Cr
     Opening Raw Materials ₹258 Cr₹291 Cr₹264 Cr₹216 Cr₹169 Cr
     Purchases Raw Materials ₹1,806 Cr₹1,592 Cr₹1,826 Cr₹1,577 Cr₹1,169 Cr
     Closing Raw Materials ₹273 Cr₹258 Cr₹291 Cr₹264 Cr₹216 Cr
     Other Direct Purchases / Brought in cost ₹31 Cr₹27 Cr₹20 Cr₹16 Cr₹8.19 Cr
     Other raw material cost -----
Power & Fuel Cost ₹159 Cr₹147 Cr₹164 Cr₹126 Cr₹100 Cr
     Electricity & Power ₹159 Cr₹147 Cr₹164 Cr₹126 Cr₹100 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹474 Cr₹428 Cr₹373 Cr₹330 Cr₹298 Cr
     Salaries, Wages & Bonus ₹437 Cr₹394 Cr₹343 Cr₹302 Cr₹271 Cr
     Contributions to EPF & Pension Funds ₹21 Cr₹20 Cr₹16 Cr₹16 Cr₹14 Cr
     Workmen and Staff Welfare Expenses ₹10 Cr₹8.26 Cr₹7.53 Cr₹6.88 Cr₹6.96 Cr
     Other Employees Cost ₹6.88 Cr₹5.70 Cr₹5.85 Cr₹6.12 Cr₹5.58 Cr
Other Manufacturing Expenses ₹153 Cr₹135 Cr₹115 Cr₹88 Cr₹105 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.04 Cr₹0.15 Cr₹0.19 Cr₹0.02 Cr₹0.22 Cr
     Repairs and Maintenance ₹72 Cr₹62 Cr₹55 Cr₹44 Cr₹36 Cr
     Packing Material Consumed ----₹30 Cr
     Other Mfg Exp ₹80 Cr₹73 Cr₹60 Cr₹44 Cr₹39 Cr
General and Administration Expenses ₹72 Cr₹66 Cr₹55 Cr₹52 Cr₹36 Cr
     Rent , Rates & Taxes ₹19 Cr₹20 Cr₹13 Cr₹14 Cr₹11 Cr
     Insurance ₹15 Cr₹14 Cr₹11 Cr₹8.77 Cr₹7.22 Cr
     Printing and stationery -----
     Professional and legal fees ₹13 Cr₹14 Cr₹14 Cr₹22 Cr₹9.00 Cr
     Traveling and conveyance ₹18 Cr₹13 Cr₹12 Cr₹4.37 Cr₹5.61 Cr
     Other Administration ₹7.18 Cr₹5.86 Cr₹4.28 Cr₹3.55 Cr₹3.24 Cr
Selling and Distribution Expenses ₹196 Cr₹148 Cr₹176 Cr₹168 Cr₹95 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹192 Cr₹144 Cr₹171 Cr₹163 Cr₹91 Cr
     Handling and Clearing Charges ₹4.20 Cr₹3.88 Cr₹5.05 Cr₹4.57 Cr₹3.66 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹73 Cr₹69 Cr₹66 Cr₹60 Cr₹38 Cr
     Bad debts /advances written off ₹1.96 Cr₹3.55 Cr₹0.91 Cr₹7.81 Cr₹0.83 Cr
     Provision for doubtful debts ₹0.79 Cr-₹3.29 Cr₹4.76 Cr₹2.08 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹70 Cr₹66 Cr₹62 Cr₹48 Cr₹35 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,877 Cr₹2,627 Cr₹2,755 Cr₹2,311 Cr₹1,814 Cr
Operating Profit (Excl OI) ₹597 Cr₹599 Cr₹513 Cr₹377 Cr₹284 Cr
Other Income ₹39 Cr₹40 Cr₹29 Cr₹42 Cr₹29 Cr
     Interest Received ₹5.99 Cr₹4.45 Cr₹2.01 Cr₹4.89 Cr₹3.69 Cr
     Dividend Received ₹1.76 Cr₹2.18 Cr₹4.34 Cr--
     Profit on sale of Fixed Assets ₹1.69 Cr₹0.32 Cr₹1.21 Cr₹0.92 Cr₹0.73 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹26 Cr₹10 Cr₹3.97 Cr₹18 Cr₹6.68 Cr
     Foreign Exchange Gains -----
     Others ₹3.96 Cr₹23 Cr₹17 Cr₹18 Cr₹18 Cr
Operating Profit ₹636 Cr₹639 Cr₹541 Cr₹419 Cr₹313 Cr
Interest ₹30 Cr₹25 Cr₹30 Cr₹42 Cr₹57 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.78 Cr₹3.30 Cr₹2.15 Cr₹4.09 Cr₹4.69 Cr
     Other Interest ₹27 Cr₹21 Cr₹28 Cr₹38 Cr₹52 Cr
PBDT ₹607 Cr₹614 Cr₹511 Cr₹376 Cr₹256 Cr
Depreciation ₹98 Cr₹77 Cr₹67 Cr₹70 Cr₹68 Cr
Profit Before Taxation & Exceptional Items ₹509 Cr₹537 Cr₹444 Cr₹307 Cr₹188 Cr
Exceptional Income / Expenses ---₹31 Cr-
Profit Before Tax ₹527 Cr₹550 Cr₹455 Cr₹346 Cr₹188 Cr
Provision for Tax ₹121 Cr₹125 Cr₹105 Cr₹55 Cr₹36 Cr
     Current Income Tax ₹108 Cr₹128 Cr₹103 Cr₹37 Cr₹9.41 Cr
     Deferred Tax ₹13 Cr₹-0.54 Cr₹1.73 Cr₹18 Cr₹27 Cr
     Other taxes ₹-0.24 Cr₹-2.29 Cr-₹-0.26 Cr₹-0.01 Cr
Profit After Tax ₹406 Cr₹424 Cr₹351 Cr₹291 Cr₹151 Cr
Extra items ----₹-4.44 Cr
Minority Interest ₹1.07 Cr₹-0.16 Cr₹-0.46 Cr₹-0.16 Cr₹-1.91 Cr
Share of Associate ----₹4.59 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹407 Cr₹424 Cr₹350 Cr₹291 Cr₹150 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,468 Cr₹1,127 Cr₹837 Cr₹-264 Cr₹-414 Cr
Appropriations ₹1,876 Cr₹1,551 Cr₹1,187 Cr₹27 Cr₹-264 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹84 Cr₹83 Cr₹60 Cr₹-810 Cr₹0.33 Cr
Equity Dividend % ₹300.00₹275.00₹250.00₹200.00-
Earnings Per Share ₹13.38₹13.91₹11.49₹9.56₹4.91
Adjusted EPS ₹13.38₹13.91₹11.49₹9.56₹4.91

Compare Income Statement of peers of USHA MARTIN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
USHA MARTIN ₹13,483.0 Cr 1.5% 10.2% 24.5% Stock Analytics
JSW STEEL ₹267,582.0 Cr 1.4% -5.2% 16.5% Stock Analytics
TATA STEEL ₹211,158.0 Cr 1.1% 2.2% 21.3% Stock Analytics
JINDAL STAINLESS ₹65,310.5 Cr -1.3% 3.6% 9.1% Stock Analytics
STEEL AUTHORITY OF INDIA ₹54,646.9 Cr 5.1% -3.4% 8.9% Stock Analytics
APL APOLLO TUBES ₹52,353.8 Cr 3.6% 8.8% 20.5% Stock Analytics


USHA MARTIN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
USHA MARTIN

1.5%

10.2%

24.5%

SENSEX

0.7%

0.5%

9%


You may also like the below Video Courses