Home > Income Statement > USHA MARTIN

USHA MARTIN
Income Statement

USHA MARTIN is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for USHA MARTIN
Please provide your vote to see the results

USHA MARTIN Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹3,245 Cr₹3,288 Cr₹2,707 Cr₹2,112 Cr₹2,168 Cr
     Sales ₹3,098 Cr₹3,160 Cr₹2,591 Cr₹2,034 Cr₹2,086 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹60 Cr₹48 Cr₹52 Cr₹30 Cr₹31 Cr
     Revenue from property development -----
     Other Operational Income ₹87 Cr₹80 Cr₹64 Cr₹48 Cr₹51 Cr
Less: Excise Duty -----
Net Sales ₹3,225 Cr₹3,268 Cr₹2,688 Cr₹2,097 Cr₹2,154 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-18 Cr₹-13 Cr₹-58 Cr₹9.63 Cr₹67 Cr
Raw Material Consumed ₹1,652 Cr₹1,819 Cr₹1,545 Cr₹1,131 Cr₹1,123 Cr
     Opening Raw Materials ₹291 Cr₹264 Cr₹216 Cr₹169 Cr₹163 Cr
     Purchases Raw Materials ₹1,592 Cr₹1,826 Cr₹1,577 Cr₹1,169 Cr₹1,155 Cr
     Closing Raw Materials ₹258 Cr₹291 Cr₹264 Cr₹216 Cr₹203 Cr
     Other Direct Purchases / Brought in cost ₹27 Cr₹20 Cr₹16 Cr₹8.19 Cr₹8.01 Cr
     Other raw material cost -----
Power & Fuel Cost ₹147 Cr₹164 Cr₹126 Cr₹100 Cr₹120 Cr
     Electricity & Power ₹147 Cr₹164 Cr₹126 Cr₹100 Cr₹120 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹428 Cr₹373 Cr₹330 Cr₹298 Cr₹306 Cr
     Salaries, Wages & Bonus ₹394 Cr₹343 Cr₹302 Cr₹271 Cr₹282 Cr
     Contributions to EPF & Pension Funds ₹20 Cr₹16 Cr₹16 Cr₹14 Cr₹14 Cr
     Workmen and Staff Welfare Expenses ₹8.26 Cr₹7.53 Cr₹6.88 Cr₹6.96 Cr₹6.76 Cr
     Other Employees Cost ₹5.70 Cr₹5.85 Cr₹6.12 Cr₹5.58 Cr₹3.49 Cr
Other Manufacturing Expenses ₹135 Cr₹115 Cr₹88 Cr₹105 Cr₹115 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.15 Cr₹0.19 Cr₹0.02 Cr₹0.22 Cr₹0.51 Cr
     Repairs and Maintenance ₹62 Cr₹55 Cr₹44 Cr₹36 Cr₹42 Cr
     Packing Material Consumed ---₹30 Cr₹35 Cr
     Other Mfg Exp ₹73 Cr₹60 Cr₹44 Cr₹39 Cr₹38 Cr
General and Administration Expenses ₹66 Cr₹55 Cr₹52 Cr₹36 Cr₹46 Cr
     Rent , Rates & Taxes ₹20 Cr₹13 Cr₹14 Cr₹11 Cr₹12 Cr
     Insurance ₹14 Cr₹11 Cr₹8.77 Cr₹7.22 Cr₹6.21 Cr
     Printing and stationery -----
     Professional and legal fees ₹14 Cr₹14 Cr₹22 Cr₹9.00 Cr₹12 Cr
     Traveling and conveyance ₹13 Cr₹12 Cr₹4.37 Cr₹5.61 Cr₹12 Cr
     Other Administration ₹5.86 Cr₹4.28 Cr₹3.55 Cr₹3.24 Cr₹3.30 Cr
Selling and Distribution Expenses ₹148 Cr₹176 Cr₹168 Cr₹95 Cr₹92 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹144 Cr₹171 Cr₹163 Cr₹91 Cr₹88 Cr
     Handling and Clearing Charges ₹3.88 Cr₹5.05 Cr₹4.57 Cr₹3.66 Cr₹4.62 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹69 Cr₹66 Cr₹60 Cr₹38 Cr₹53 Cr
     Bad debts /advances written off ₹3.55 Cr₹0.91 Cr₹7.81 Cr₹0.83 Cr₹3.51 Cr
     Provision for doubtful debts -₹3.29 Cr₹4.76 Cr₹2.08 Cr₹8.59 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ----₹4.04 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹66 Cr₹62 Cr₹48 Cr₹35 Cr₹37 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,627 Cr₹2,755 Cr₹2,311 Cr₹1,814 Cr₹1,922 Cr
Operating Profit (Excl OI) ₹599 Cr₹513 Cr₹377 Cr₹284 Cr₹232 Cr
Other Income ₹40 Cr₹29 Cr₹42 Cr₹29 Cr₹53 Cr
     Interest Received ₹4.45 Cr₹2.01 Cr₹4.89 Cr₹3.69 Cr₹4.16 Cr
     Dividend Received ₹2.18 Cr₹4.34 Cr---
     Profit on sale of Fixed Assets ₹0.32 Cr₹1.21 Cr₹0.92 Cr₹0.73 Cr₹16 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.78 Cr₹3.97 Cr₹18 Cr₹6.68 Cr₹9.83 Cr
     Foreign Exchange Gains ----₹11 Cr
     Others ₹33 Cr₹17 Cr₹18 Cr₹18 Cr₹12 Cr
Operating Profit ₹639 Cr₹541 Cr₹419 Cr₹313 Cr₹285 Cr
Interest ₹25 Cr₹30 Cr₹42 Cr₹57 Cr₹74 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.30 Cr₹2.15 Cr₹4.09 Cr₹4.69 Cr₹10 Cr
     Other Interest ₹21 Cr₹28 Cr₹38 Cr₹52 Cr₹64 Cr
PBDT ₹614 Cr₹511 Cr₹376 Cr₹256 Cr₹211 Cr
Depreciation ₹77 Cr₹67 Cr₹70 Cr₹68 Cr₹64 Cr
Profit Before Taxation & Exceptional Items ₹537 Cr₹444 Cr₹307 Cr₹188 Cr₹147 Cr
Exceptional Income / Expenses --₹31 Cr--
Profit Before Tax ₹550 Cr₹455 Cr₹346 Cr₹188 Cr₹147 Cr
Provision for Tax ₹125 Cr₹105 Cr₹55 Cr₹36 Cr₹210 Cr
     Current Income Tax ₹128 Cr₹103 Cr₹37 Cr₹9.41 Cr₹8.60 Cr
     Deferred Tax ₹-0.54 Cr₹1.73 Cr₹18 Cr₹27 Cr₹200 Cr
     Other taxes ₹-2.29 Cr-₹-0.26 Cr₹-0.01 Cr₹1.54 Cr
Profit After Tax ₹424 Cr₹351 Cr₹291 Cr₹151 Cr₹-63 Cr
Extra items ---₹-4.44 Cr₹483 Cr
Minority Interest ₹-0.16 Cr₹-0.46 Cr₹-0.16 Cr₹-1.91 Cr₹-2.24 Cr
Share of Associate ---₹4.59 Cr₹0.43 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹424 Cr₹350 Cr₹291 Cr₹150 Cr₹419 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,127 Cr₹837 Cr₹-264 Cr₹-414 Cr₹-823 Cr
Appropriations ₹1,551 Cr₹1,187 Cr₹27 Cr₹-264 Cr₹-404 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹83 Cr₹60 Cr₹-810 Cr₹0.33 Cr₹9.78 Cr
Equity Dividend % ₹275.00₹250.00₹200.00--
Earnings Per Share ₹13.91₹11.49₹9.56₹4.91₹13.75
Adjusted EPS ₹13.91₹11.49₹9.56₹4.91₹13.75

Compare Income Statement of peers of USHA MARTIN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
USHA MARTIN ₹12,066.1 Cr -3.3% 2.9% 29.2% Stock Analytics
JSW STEEL ₹244,839.0 Cr -1.1% 4.6% 19.1% Stock Analytics
TATA STEEL ₹185,941.0 Cr -0.6% 3.3% 16% Stock Analytics
JINDAL STAINLESS ₹62,569.4 Cr 1.8% 8.9% 38.4% Stock Analytics
STEEL AUTHORITY OF INDIA ₹51,528.3 Cr -1.1% 9.3% 28.2% Stock Analytics
APL APOLLO TUBES ₹44,305.4 Cr -1.2% 4.7% -2.1% Stock Analytics


USHA MARTIN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
USHA MARTIN

-3.3%

2.9%

29.2%

SENSEX

0.5%

3.3%

17.6%


You may also like the below Video Courses