Home > Income Statement > UP HOTELS

UP HOTELS
Income Statement

COMMUNITY POLL
for UP HOTELS
Please provide your vote to see the results

UP HOTELS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹153 Cr₹147 Cr₹131 Cr₹72 Cr₹33 Cr
     Rooms / Restaurant / Banquets ₹70 Cr₹67 Cr₹57 Cr₹30 Cr₹13 Cr
     Communication Services -----
     Food & Beverages ₹75 Cr₹73 Cr₹68 Cr₹37 Cr₹18 Cr
     Other Operational Income ₹7.89 Cr₹6.79 Cr₹6.06 Cr₹4.49 Cr₹1.58 Cr
Less: Excise Duty -----
Operating Income (Net) ₹153 Cr₹147 Cr₹131 Cr₹72 Cr₹33 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Foods, Beverages Consumed ₹21 Cr₹20 Cr₹19 Cr₹12 Cr₹5.06 Cr
     Opening Raw Materials ₹1.69 Cr₹1.10 Cr₹1.08 Cr₹1.00 Cr₹1.19 Cr
     Purchases Raw Materials ₹21 Cr₹21 Cr₹19 Cr₹12 Cr₹4.86 Cr
     Closing Raw Materials ₹1.36 Cr₹1.69 Cr₹1.10 Cr₹1.08 Cr₹1.00 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹12 Cr₹12 Cr₹13 Cr₹8.72 Cr₹5.49 Cr
     Electricity & Power ₹12 Cr₹12 Cr₹13 Cr₹8.72 Cr₹5.49 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹33 Cr₹28 Cr₹23 Cr₹16 Cr₹15 Cr
     Salaries, Wages & Bonus ₹30 Cr₹26 Cr₹21 Cr₹14 Cr₹13 Cr
     Contributions to EPF & Pension Funds ₹2.15 Cr₹1.57 Cr₹1.47 Cr₹1.13 Cr₹0.71 Cr
     Workmen and Staff Welfare Expenses ₹1.11 Cr₹0.99 Cr₹0.89 Cr₹0.57 Cr₹0.44 Cr
     Other Employees Cost -----
Other Operating & Servicing Cost ₹21 Cr₹21 Cr₹22 Cr₹12 Cr₹7.02 Cr
     Linen & Room Supplies -----
     Catering Supplies -----
     Repairs and Maintenance ₹10 Cr₹11 Cr₹11 Cr₹3.97 Cr₹2.27 Cr
     Laundry & Washing Expenses -----
     Music,Banquets and Restaurants ₹4.97 Cr₹4.49 Cr₹5.52 Cr₹4.71 Cr₹3.30 Cr
     Other Operating Expenses ₹6.10 Cr₹5.81 Cr₹5.66 Cr₹2.92 Cr₹1.46 Cr
Selling and Administration Expenses ₹15 Cr₹15 Cr₹13 Cr₹8.32 Cr₹5.50 Cr
     Rent , Rates & Taxes ₹3.70 Cr₹4.54 Cr₹4.65 Cr₹3.60 Cr₹2.29 Cr
     Insurance ₹0.42 Cr₹0.37 Cr₹0.37 Cr₹0.38 Cr₹0.41 Cr
     Printing and stationery ₹0.43 Cr₹0.39 Cr₹0.36 Cr₹0.19 Cr₹0.10 Cr
     Professional and legal fees ₹2.59 Cr₹1.23 Cr₹1.06 Cr₹0.67 Cr₹0.58 Cr
     Freight outwards -----
     Packing expenses -----
     Commission, Brokerage & Discounts ₹2.85 Cr₹2.84 Cr₹2.91 Cr₹1.59 Cr₹0.74 Cr
     Advertisement & Sales Promotion ₹1.65 Cr₹1.00 Cr₹0.65 Cr₹0.40 Cr₹0.23 Cr
     Other Selling & administrative Expenses ₹3.78 Cr₹4.22 Cr₹3.25 Cr₹1.49 Cr₹1.16 Cr
Miscellaneous Expenses ₹6.84 Cr₹5.22 Cr₹4.80 Cr₹2.75 Cr₹1.88 Cr
     Bad debts /advances written off ₹0.35 Cr₹0.19 Cr₹0.22 Cr₹0.03 Cr₹0.12 Cr
     Provision for doubtful debts ₹0.11 Cr₹0.04 Cr₹0.09 Cr₹0.18 Cr₹0.31 Cr
     Losson disposal of fixed assets(net) ₹0.13 Cr₹0.02 Cr₹0.08 Cr₹0.00 Cr₹0.02 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.26 Cr₹4.97 Cr₹4.41 Cr₹2.53 Cr₹1.43 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹111 Cr₹101 Cr₹95 Cr₹59 Cr₹39 Cr
Operating Profit (Excl OI) ₹42 Cr₹45 Cr₹36 Cr₹13 Cr₹-6.63 Cr
Other Income ₹6.26 Cr₹5.25 Cr₹3.68 Cr₹2.73 Cr₹2.56 Cr
     Interest Received ₹4.22 Cr₹3.19 Cr₹1.83 Cr₹1.25 Cr₹1.31 Cr
     Dividend Received -₹0.11 Cr₹0.05 Cr₹0.07 Cr₹0.16 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.52 Cr₹0.79 Cr₹0.03 Cr₹0.07 Cr₹0.23 Cr
     Foreign Exchange Gains -----
     Provision Written Back ₹0.62 Cr₹0.83 Cr₹0.98 Cr₹1.04 Cr₹0.71 Cr
     Others ₹0.91 Cr₹0.34 Cr₹0.79 Cr₹0.30 Cr₹0.16 Cr
Operating Profit ₹48 Cr₹50 Cr₹39 Cr₹15 Cr₹-4.07 Cr
Interest ₹0.03 Cr₹0.03 Cr₹0.04 Cr₹0.02 Cr₹0.05 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ---₹0.00 Cr₹0.01 Cr
     Other Interest ₹0.03 Cr₹0.03 Cr₹0.04 Cr₹0.02 Cr₹0.04 Cr
PBDT ₹48 Cr₹50 Cr₹39 Cr₹15 Cr₹-4.11 Cr
Depreciation ₹8.67 Cr₹7.96 Cr₹7.43 Cr₹6.38 Cr₹6.48 Cr
Profit Before Taxation & Exceptional Items ₹40 Cr₹42 Cr₹32 Cr₹8.89 Cr₹-11 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹40 Cr₹42 Cr₹32 Cr₹8.89 Cr₹-11 Cr
Provision for Tax ₹9.98 Cr₹10 Cr₹8.46 Cr₹2.17 Cr₹-2.91 Cr
     Current Income Tax ₹10 Cr₹11 Cr₹7.63 Cr--
     Deferred Tax ₹-0.26 Cr₹-0.11 Cr₹0.38 Cr₹2.15 Cr₹-2.67 Cr
     Other taxes ₹-0.01 Cr₹-0.16 Cr₹0.45 Cr₹0.02 Cr₹-0.25 Cr
Profit After Tax ₹30 Cr₹32 Cr₹23 Cr₹6.73 Cr₹-7.68 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹113 Cr₹82 Cr₹58 Cr₹52 Cr₹59 Cr
Appropriations ₹143 Cr₹113 Cr₹82 Cr₹58 Cr₹52 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹143 Cr₹113 Cr₹82 Cr₹58 Cr₹52 Cr
Equity Dividend % -----
Earnings Per Share ₹55.06₹58.92₹43.27₹12.45₹-14.22
Adjusted EPS ₹55.06₹58.92₹43.27₹12.45₹-14.22

Compare Income Statement of peers of UP HOTELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UP HOTELS ₹831.6 Cr -0.7% -5.6% 9.6% Stock Analytics
THE INDIAN HOTELS COMPANY ₹104,010.0 Cr -2.4% 4.8% -9.6% Stock Analytics
EIH ₹23,394.9 Cr -0.5% -4.3% -3.3% Stock Analytics
CHALET HOTELS ₹19,643.9 Cr 0.1% -3.4% 0.9% Stock Analytics
LEMON TREE HOTELS ₹13,032.5 Cr 0.8% -1% 23.9% Stock Analytics
MAHINDRA HOLIDAYS & RESORTS INDIA ₹6,327.8 Cr -2% -3.5% -18.1% Stock Analytics


UP HOTELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UP HOTELS

-0.7%

-5.6%

9.6%

SENSEX

0%

2.7%

6.8%


You may also like the below Video Courses