UP HOTELS
|
UP HOTELS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹153 Cr | ₹147 Cr | ₹131 Cr | ₹72 Cr | ₹33 Cr |
| Rooms / Restaurant / Banquets | ₹70 Cr | ₹67 Cr | ₹57 Cr | ₹30 Cr | ₹13 Cr |
| Communication Services | - | - | - | - | - |
| Food & Beverages | ₹75 Cr | ₹73 Cr | ₹68 Cr | ₹37 Cr | ₹18 Cr |
| Other Operational Income | ₹7.89 Cr | ₹6.79 Cr | ₹6.06 Cr | ₹4.49 Cr | ₹1.58 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹153 Cr | ₹147 Cr | ₹131 Cr | ₹72 Cr | ₹33 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Foods, Beverages Consumed | ₹21 Cr | ₹20 Cr | ₹19 Cr | ₹12 Cr | ₹5.06 Cr |
| Opening Raw Materials | ₹1.69 Cr | ₹1.10 Cr | ₹1.08 Cr | ₹1.00 Cr | ₹1.19 Cr |
| Purchases Raw Materials | ₹21 Cr | ₹21 Cr | ₹19 Cr | ₹12 Cr | ₹4.86 Cr |
| Closing Raw Materials | ₹1.36 Cr | ₹1.69 Cr | ₹1.10 Cr | ₹1.08 Cr | ₹1.00 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹12 Cr | ₹12 Cr | ₹13 Cr | ₹8.72 Cr | ₹5.49 Cr |
| Electricity & Power | ₹12 Cr | ₹12 Cr | ₹13 Cr | ₹8.72 Cr | ₹5.49 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹33 Cr | ₹28 Cr | ₹23 Cr | ₹16 Cr | ₹15 Cr |
| Salaries, Wages & Bonus | ₹30 Cr | ₹26 Cr | ₹21 Cr | ₹14 Cr | ₹13 Cr |
| Contributions to EPF & Pension Funds | ₹2.15 Cr | ₹1.57 Cr | ₹1.47 Cr | ₹1.13 Cr | ₹0.71 Cr |
| Workmen and Staff Welfare Expenses | ₹1.11 Cr | ₹0.99 Cr | ₹0.89 Cr | ₹0.57 Cr | ₹0.44 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Operating & Servicing Cost | ₹21 Cr | ₹21 Cr | ₹22 Cr | ₹12 Cr | ₹7.02 Cr |
| Linen & Room Supplies | - | - | - | - | - |
| Catering Supplies | - | - | - | - | - |
| Repairs and Maintenance | ₹10 Cr | ₹11 Cr | ₹11 Cr | ₹3.97 Cr | ₹2.27 Cr |
| Laundry & Washing Expenses | - | - | - | - | - |
| Music,Banquets and Restaurants | ₹4.97 Cr | ₹4.49 Cr | ₹5.52 Cr | ₹4.71 Cr | ₹3.30 Cr |
| Other Operating Expenses | ₹6.10 Cr | ₹5.81 Cr | ₹5.66 Cr | ₹2.92 Cr | ₹1.46 Cr |
| Selling and Administration Expenses | ₹15 Cr | ₹15 Cr | ₹13 Cr | ₹8.32 Cr | ₹5.50 Cr |
| Rent , Rates & Taxes | ₹3.70 Cr | ₹4.54 Cr | ₹4.65 Cr | ₹3.60 Cr | ₹2.29 Cr |
| Insurance | ₹0.42 Cr | ₹0.37 Cr | ₹0.37 Cr | ₹0.38 Cr | ₹0.41 Cr |
| Printing and stationery | ₹0.43 Cr | ₹0.39 Cr | ₹0.36 Cr | ₹0.19 Cr | ₹0.10 Cr |
| Professional and legal fees | ₹2.59 Cr | ₹1.23 Cr | ₹1.06 Cr | ₹0.67 Cr | ₹0.58 Cr |
| Freight outwards | - | - | - | - | - |
| Packing expenses | - | - | - | - | - |
| Commission, Brokerage & Discounts | ₹2.85 Cr | ₹2.84 Cr | ₹2.91 Cr | ₹1.59 Cr | ₹0.74 Cr |
| Advertisement & Sales Promotion | ₹1.65 Cr | ₹1.00 Cr | ₹0.65 Cr | ₹0.40 Cr | ₹0.23 Cr |
| Other Selling & administrative Expenses | ₹3.78 Cr | ₹4.22 Cr | ₹3.25 Cr | ₹1.49 Cr | ₹1.16 Cr |
| Miscellaneous Expenses | ₹6.84 Cr | ₹5.22 Cr | ₹4.80 Cr | ₹2.75 Cr | ₹1.88 Cr |
| Bad debts /advances written off | ₹0.35 Cr | ₹0.19 Cr | ₹0.22 Cr | ₹0.03 Cr | ₹0.12 Cr |
| Provision for doubtful debts | ₹0.11 Cr | ₹0.04 Cr | ₹0.09 Cr | ₹0.18 Cr | ₹0.31 Cr |
| Losson disposal of fixed assets(net) | ₹0.13 Cr | ₹0.02 Cr | ₹0.08 Cr | ₹0.00 Cr | ₹0.02 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹6.26 Cr | ₹4.97 Cr | ₹4.41 Cr | ₹2.53 Cr | ₹1.43 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹111 Cr | ₹101 Cr | ₹95 Cr | ₹59 Cr | ₹39 Cr |
| Operating Profit (Excl OI) | ₹42 Cr | ₹45 Cr | ₹36 Cr | ₹13 Cr | ₹-6.63 Cr |
| Other Income | ₹6.26 Cr | ₹5.25 Cr | ₹3.68 Cr | ₹2.73 Cr | ₹2.56 Cr |
| Interest Received | ₹4.22 Cr | ₹3.19 Cr | ₹1.83 Cr | ₹1.25 Cr | ₹1.31 Cr |
| Dividend Received | - | ₹0.11 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.16 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹0.52 Cr | ₹0.79 Cr | ₹0.03 Cr | ₹0.07 Cr | ₹0.23 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Provision Written Back | ₹0.62 Cr | ₹0.83 Cr | ₹0.98 Cr | ₹1.04 Cr | ₹0.71 Cr |
| Others | ₹0.91 Cr | ₹0.34 Cr | ₹0.79 Cr | ₹0.30 Cr | ₹0.16 Cr |
| Operating Profit | ₹48 Cr | ₹50 Cr | ₹39 Cr | ₹15 Cr | ₹-4.07 Cr |
| Interest | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.05 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | ₹0.00 Cr | ₹0.01 Cr |
| Other Interest | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.04 Cr |
| PBDT | ₹48 Cr | ₹50 Cr | ₹39 Cr | ₹15 Cr | ₹-4.11 Cr |
| Depreciation | ₹8.67 Cr | ₹7.96 Cr | ₹7.43 Cr | ₹6.38 Cr | ₹6.48 Cr |
| Profit Before Taxation & Exceptional Items | ₹40 Cr | ₹42 Cr | ₹32 Cr | ₹8.89 Cr | ₹-11 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹40 Cr | ₹42 Cr | ₹32 Cr | ₹8.89 Cr | ₹-11 Cr |
| Provision for Tax | ₹9.98 Cr | ₹10 Cr | ₹8.46 Cr | ₹2.17 Cr | ₹-2.91 Cr |
| Current Income Tax | ₹10 Cr | ₹11 Cr | ₹7.63 Cr | - | - |
| Deferred Tax | ₹-0.26 Cr | ₹-0.11 Cr | ₹0.38 Cr | ₹2.15 Cr | ₹-2.67 Cr |
| Other taxes | ₹-0.01 Cr | ₹-0.16 Cr | ₹0.45 Cr | ₹0.02 Cr | ₹-0.25 Cr |
| Profit After Tax | ₹30 Cr | ₹32 Cr | ₹23 Cr | ₹6.73 Cr | ₹-7.68 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹113 Cr | ₹82 Cr | ₹58 Cr | ₹52 Cr | ₹59 Cr |
| Appropriations | ₹143 Cr | ₹113 Cr | ₹82 Cr | ₹58 Cr | ₹52 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹143 Cr | ₹113 Cr | ₹82 Cr | ₹58 Cr | ₹52 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹55.06 | ₹58.92 | ₹43.27 | ₹12.45 | ₹-14.22 |
| Adjusted EPS | ₹55.06 | ₹58.92 | ₹43.27 | ₹12.45 | ₹-14.22 |
Compare Income Statement of peers of UP HOTELS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| UP HOTELS | ₹831.6 Cr | -0.7% | -5.6% | 9.6% | Stock Analytics | |
| THE INDIAN HOTELS COMPANY | ₹104,010.0 Cr | -2.4% | 4.8% | -9.6% | Stock Analytics | |
| EIH | ₹23,394.9 Cr | -0.5% | -4.3% | -3.3% | Stock Analytics | |
| CHALET HOTELS | ₹19,643.9 Cr | 0.1% | -3.4% | 0.9% | Stock Analytics | |
| LEMON TREE HOTELS | ₹13,032.5 Cr | 0.8% | -1% | 23.9% | Stock Analytics | |
| MAHINDRA HOLIDAYS & RESORTS INDIA | ₹6,327.8 Cr | -2% | -3.5% | -18.1% | Stock Analytics | |
UP HOTELS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| UP HOTELS | -0.7% |
-5.6% |
9.6% |
| SENSEX | 0% |
2.7% |
6.8% |
You may also like the below Video Courses