UP HOTELS
|
UP HOTELS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹147 Cr | ₹131 Cr | ₹72 Cr | ₹33 Cr | ₹98 Cr |
Rooms / Restaurant / Banquets | ₹67 Cr | ₹57 Cr | ₹30 Cr | ₹13 Cr | ₹45 Cr |
Communication Services | - | - | - | - | - |
Food & Beverages | ₹73 Cr | ₹68 Cr | ₹37 Cr | ₹18 Cr | ₹50 Cr |
Other Operational Income | ₹6.79 Cr | ₹6.06 Cr | ₹4.49 Cr | ₹1.58 Cr | ₹3.10 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹147 Cr | ₹131 Cr | ₹72 Cr | ₹33 Cr | ₹98 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Foods, Beverages Consumed | ₹20 Cr | ₹19 Cr | ₹12 Cr | ₹5.06 Cr | ₹15 Cr |
Opening Raw Materials | ₹1.10 Cr | ₹1.08 Cr | ₹1.00 Cr | ₹1.19 Cr | ₹1.34 Cr |
Purchases Raw Materials | ₹21 Cr | ₹19 Cr | ₹12 Cr | ₹4.86 Cr | ₹15 Cr |
Closing Raw Materials | ₹1.69 Cr | ₹1.10 Cr | ₹1.08 Cr | ₹1.00 Cr | ₹1.19 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹12 Cr | ₹13 Cr | ₹8.72 Cr | ₹5.49 Cr | ₹12 Cr |
Electricity & Power | ₹12 Cr | ₹13 Cr | ₹8.72 Cr | ₹5.49 Cr | ₹12 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹28 Cr | ₹23 Cr | ₹16 Cr | ₹15 Cr | ₹33 Cr |
Salaries, Wages & Bonus | ₹26 Cr | ₹21 Cr | ₹14 Cr | ₹13 Cr | ₹28 Cr |
Contributions to EPF & Pension Funds | ₹1.57 Cr | ₹1.47 Cr | ₹1.13 Cr | ₹0.71 Cr | ₹3.74 Cr |
Workmen and Staff Welfare Expenses | ₹0.99 Cr | ₹0.89 Cr | ₹0.57 Cr | ₹0.44 Cr | ₹0.72 Cr |
Other Employees Cost | - | - | - | - | - |
Other Operating & Servicing Cost | ₹21 Cr | ₹22 Cr | ₹12 Cr | ₹7.02 Cr | ₹17 Cr |
Linen & Room Supplies | - | - | - | - | - |
Catering Supplies | - | - | - | - | - |
Repairs and Maintenance | ₹11 Cr | ₹11 Cr | ₹3.97 Cr | ₹2.27 Cr | ₹6.95 Cr |
Laundry & Washing Expenses | - | - | - | - | - |
Music,Banquets and Restaurants | ₹4.49 Cr | ₹5.52 Cr | ₹4.71 Cr | ₹3.30 Cr | ₹6.22 Cr |
Other Operating Expenses | ₹5.81 Cr | ₹5.66 Cr | ₹2.92 Cr | ₹1.46 Cr | ₹3.97 Cr |
Selling and Administration Expenses | ₹15 Cr | ₹13 Cr | ₹8.32 Cr | ₹5.50 Cr | ₹11 Cr |
Rent , Rates & Taxes | ₹4.54 Cr | ₹4.65 Cr | ₹3.60 Cr | ₹2.29 Cr | ₹3.44 Cr |
Insurance | ₹0.37 Cr | ₹0.37 Cr | ₹0.38 Cr | ₹0.41 Cr | ₹0.36 Cr |
Printing and stationery | ₹0.39 Cr | ₹0.36 Cr | ₹0.19 Cr | ₹0.10 Cr | ₹0.35 Cr |
Professional and legal fees | ₹1.37 Cr | ₹1.18 Cr | ₹0.67 Cr | ₹0.58 Cr | ₹0.96 Cr |
Freight outwards | - | - | - | - | - |
Packing expenses | - | - | - | - | - |
Commission, Brokerage & Discounts | ₹2.84 Cr | ₹2.91 Cr | ₹1.59 Cr | ₹0.74 Cr | ₹2.21 Cr |
Advertisement & Sales Promotion | ₹1.00 Cr | ₹0.65 Cr | ₹0.40 Cr | ₹0.23 Cr | ₹0.66 Cr |
Other Selling & administrative Expenses | ₹4.08 Cr | ₹3.13 Cr | ₹1.49 Cr | ₹1.16 Cr | ₹3.13 Cr |
Miscellaneous Expenses | ₹5.22 Cr | ₹4.80 Cr | ₹2.75 Cr | ₹1.88 Cr | ₹4.68 Cr |
Bad debts /advances written off | ₹0.19 Cr | ₹0.22 Cr | ₹0.03 Cr | ₹0.12 Cr | ₹0.58 Cr |
Provision for doubtful debts | ₹0.04 Cr | ₹0.09 Cr | ₹0.18 Cr | ₹0.31 Cr | ₹0.42 Cr |
Losson disposal of fixed assets(net) | ₹0.02 Cr | ₹0.08 Cr | ₹0.00 Cr | ₹0.02 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹4.97 Cr | ₹4.41 Cr | ₹2.53 Cr | ₹1.43 Cr | ₹3.68 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹101 Cr | ₹95 Cr | ₹59 Cr | ₹39 Cr | ₹92 Cr |
Operating Profit (Excl OI) | ₹45 Cr | ₹36 Cr | ₹13 Cr | ₹-6.63 Cr | ₹5.49 Cr |
Other Income | ₹5.25 Cr | ₹3.68 Cr | ₹2.73 Cr | ₹2.56 Cr | ₹5.23 Cr |
Interest Received | ₹3.19 Cr | ₹1.83 Cr | ₹1.25 Cr | ₹1.31 Cr | ₹1.25 Cr |
Dividend Received | ₹0.11 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.16 Cr | ₹0.38 Cr |
Profit on sale of Fixed Assets | - | - | - | - | ₹0.07 Cr |
Profits on sale of Investments | ₹0.79 Cr | ₹0.03 Cr | ₹0.07 Cr | ₹0.23 Cr | ₹0.06 Cr |
Foreign Exchange Gains | - | - | - | - | ₹0.03 Cr |
Provision Written Back | ₹0.83 Cr | ₹0.98 Cr | ₹1.04 Cr | ₹0.71 Cr | - |
Others | ₹0.34 Cr | ₹0.79 Cr | ₹0.30 Cr | ₹0.16 Cr | ₹3.44 Cr |
Operating Profit | ₹50 Cr | ₹39 Cr | ₹15 Cr | ₹-4.07 Cr | ₹11 Cr |
Interest | ₹0.03 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.04 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
Other Interest | ₹0.03 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.03 Cr |
PBDT | ₹50 Cr | ₹39 Cr | ₹15 Cr | ₹-4.11 Cr | ₹11 Cr |
Depreciation | ₹7.96 Cr | ₹7.43 Cr | ₹6.38 Cr | ₹6.48 Cr | ₹7.00 Cr |
Profit Before Taxation & Exceptional Items | ₹42 Cr | ₹32 Cr | ₹8.89 Cr | ₹-11 Cr | ₹3.67 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹42 Cr | ₹32 Cr | ₹8.89 Cr | ₹-11 Cr | ₹3.67 Cr |
Provision for Tax | ₹10 Cr | ₹8.46 Cr | ₹2.17 Cr | ₹-2.91 Cr | ₹-0.04 Cr |
Current Income Tax | ₹11 Cr | ₹7.63 Cr | - | - | ₹1.09 Cr |
Deferred Tax | ₹-0.11 Cr | ₹0.38 Cr | ₹2.15 Cr | ₹-2.67 Cr | ₹-1.13 Cr |
Other taxes | ₹-0.16 Cr | ₹0.45 Cr | ₹0.02 Cr | ₹-0.25 Cr | ₹0.00 Cr |
Profit After Tax | ₹32 Cr | ₹23 Cr | ₹6.73 Cr | ₹-7.68 Cr | ₹3.71 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹82 Cr | ₹58 Cr | ₹52 Cr | ₹59 Cr | ₹56 Cr |
Appropriations | ₹113 Cr | ₹82 Cr | ₹58 Cr | ₹52 Cr | ₹59 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹113 Cr | ₹82 Cr | ₹58 Cr | ₹52 Cr | ₹59 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹58.92 | ₹43.27 | ₹12.45 | ₹-14.22 | ₹6.87 |
Adjusted EPS | ₹58.92 | ₹43.27 | ₹12.45 | ₹-14.22 | ₹6.87 |
Compare Income Statement of peers of UP HOTELS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
UP HOTELS | ₹734.4 Cr | -2.1% | -1.5% | 54.6% | Stock Analytics | |
THE INDIAN HOTELS COMPANY | ₹113,775.0 Cr | 7.9% | 21.8% | 91.4% | Stock Analytics | |
EIH | ₹22,929.0 Cr | 2.5% | -1.9% | 52.9% | Stock Analytics | |
CHALET HOTELS | ₹18,363.2 Cr | -0.7% | -1.7% | 43.3% | Stock Analytics | |
LEMON TREE HOTELS | ₹9,887.2 Cr | 2.7% | 8.2% | 5.2% | Stock Analytics | |
MAHINDRA HOLIDAYS & RESORTS INDIA | ₹7,092.3 Cr | -1.4% | -2.9% | -12.3% | Stock Analytics |
UP HOTELS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
UP HOTELS | -2.1% |
-1.5% |
54.6% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses