Home > Income Statement > UP HOTELS

UP HOTELS
Income Statement

COMMUNITY POLL
for UP HOTELS
Please provide your vote to see the results

UP HOTELS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹147 Cr₹131 Cr₹72 Cr₹33 Cr₹98 Cr
     Rooms / Restaurant / Banquets ₹67 Cr₹57 Cr₹30 Cr₹13 Cr₹45 Cr
     Communication Services -----
     Food & Beverages ₹73 Cr₹68 Cr₹37 Cr₹18 Cr₹50 Cr
     Other Operational Income ₹6.79 Cr₹6.06 Cr₹4.49 Cr₹1.58 Cr₹3.10 Cr
Less: Excise Duty -----
Operating Income (Net) ₹147 Cr₹131 Cr₹72 Cr₹33 Cr₹98 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Foods, Beverages Consumed ₹20 Cr₹19 Cr₹12 Cr₹5.06 Cr₹15 Cr
     Opening Raw Materials ₹1.10 Cr₹1.08 Cr₹1.00 Cr₹1.19 Cr₹1.34 Cr
     Purchases Raw Materials ₹21 Cr₹19 Cr₹12 Cr₹4.86 Cr₹15 Cr
     Closing Raw Materials ₹1.69 Cr₹1.10 Cr₹1.08 Cr₹1.00 Cr₹1.19 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹12 Cr₹13 Cr₹8.72 Cr₹5.49 Cr₹12 Cr
     Electricity & Power ₹12 Cr₹13 Cr₹8.72 Cr₹5.49 Cr₹12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹28 Cr₹23 Cr₹16 Cr₹15 Cr₹33 Cr
     Salaries, Wages & Bonus ₹26 Cr₹21 Cr₹14 Cr₹13 Cr₹28 Cr
     Contributions to EPF & Pension Funds ₹1.57 Cr₹1.47 Cr₹1.13 Cr₹0.71 Cr₹3.74 Cr
     Workmen and Staff Welfare Expenses ₹0.99 Cr₹0.89 Cr₹0.57 Cr₹0.44 Cr₹0.72 Cr
     Other Employees Cost -----
Other Operating & Servicing Cost ₹21 Cr₹22 Cr₹12 Cr₹7.02 Cr₹17 Cr
     Linen & Room Supplies -----
     Catering Supplies -----
     Repairs and Maintenance ₹11 Cr₹11 Cr₹3.97 Cr₹2.27 Cr₹6.95 Cr
     Laundry & Washing Expenses -----
     Music,Banquets and Restaurants ₹4.49 Cr₹5.52 Cr₹4.71 Cr₹3.30 Cr₹6.22 Cr
     Other Operating Expenses ₹5.81 Cr₹5.66 Cr₹2.92 Cr₹1.46 Cr₹3.97 Cr
Selling and Administration Expenses ₹15 Cr₹13 Cr₹8.32 Cr₹5.50 Cr₹11 Cr
     Rent , Rates & Taxes ₹4.54 Cr₹4.65 Cr₹3.60 Cr₹2.29 Cr₹3.44 Cr
     Insurance ₹0.37 Cr₹0.37 Cr₹0.38 Cr₹0.41 Cr₹0.36 Cr
     Printing and stationery ₹0.39 Cr₹0.36 Cr₹0.19 Cr₹0.10 Cr₹0.35 Cr
     Professional and legal fees ₹1.37 Cr₹1.18 Cr₹0.67 Cr₹0.58 Cr₹0.96 Cr
     Freight outwards -----
     Packing expenses -----
     Commission, Brokerage & Discounts ₹2.84 Cr₹2.91 Cr₹1.59 Cr₹0.74 Cr₹2.21 Cr
     Advertisement & Sales Promotion ₹1.00 Cr₹0.65 Cr₹0.40 Cr₹0.23 Cr₹0.66 Cr
     Other Selling & administrative Expenses ₹4.08 Cr₹3.13 Cr₹1.49 Cr₹1.16 Cr₹3.13 Cr
Miscellaneous Expenses ₹5.22 Cr₹4.80 Cr₹2.75 Cr₹1.88 Cr₹4.68 Cr
     Bad debts /advances written off ₹0.19 Cr₹0.22 Cr₹0.03 Cr₹0.12 Cr₹0.58 Cr
     Provision for doubtful debts ₹0.04 Cr₹0.09 Cr₹0.18 Cr₹0.31 Cr₹0.42 Cr
     Losson disposal of fixed assets(net) ₹0.02 Cr₹0.08 Cr₹0.00 Cr₹0.02 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.97 Cr₹4.41 Cr₹2.53 Cr₹1.43 Cr₹3.68 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹101 Cr₹95 Cr₹59 Cr₹39 Cr₹92 Cr
Operating Profit (Excl OI) ₹45 Cr₹36 Cr₹13 Cr₹-6.63 Cr₹5.49 Cr
Other Income ₹5.25 Cr₹3.68 Cr₹2.73 Cr₹2.56 Cr₹5.23 Cr
     Interest Received ₹3.19 Cr₹1.83 Cr₹1.25 Cr₹1.31 Cr₹1.25 Cr
     Dividend Received ₹0.11 Cr₹0.05 Cr₹0.07 Cr₹0.16 Cr₹0.38 Cr
     Profit on sale of Fixed Assets ----₹0.07 Cr
     Profits on sale of Investments ₹0.79 Cr₹0.03 Cr₹0.07 Cr₹0.23 Cr₹0.06 Cr
     Foreign Exchange Gains ----₹0.03 Cr
     Provision Written Back ₹0.83 Cr₹0.98 Cr₹1.04 Cr₹0.71 Cr-
     Others ₹0.34 Cr₹0.79 Cr₹0.30 Cr₹0.16 Cr₹3.44 Cr
Operating Profit ₹50 Cr₹39 Cr₹15 Cr₹-4.07 Cr₹11 Cr
Interest ₹0.03 Cr₹0.04 Cr₹0.02 Cr₹0.05 Cr₹0.04 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc --₹0.00 Cr₹0.01 Cr₹0.01 Cr
     Other Interest ₹0.03 Cr₹0.04 Cr₹0.02 Cr₹0.04 Cr₹0.03 Cr
PBDT ₹50 Cr₹39 Cr₹15 Cr₹-4.11 Cr₹11 Cr
Depreciation ₹7.96 Cr₹7.43 Cr₹6.38 Cr₹6.48 Cr₹7.00 Cr
Profit Before Taxation & Exceptional Items ₹42 Cr₹32 Cr₹8.89 Cr₹-11 Cr₹3.67 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹42 Cr₹32 Cr₹8.89 Cr₹-11 Cr₹3.67 Cr
Provision for Tax ₹10 Cr₹8.46 Cr₹2.17 Cr₹-2.91 Cr₹-0.04 Cr
     Current Income Tax ₹11 Cr₹7.63 Cr--₹1.09 Cr
     Deferred Tax ₹-0.11 Cr₹0.38 Cr₹2.15 Cr₹-2.67 Cr₹-1.13 Cr
     Other taxes ₹-0.16 Cr₹0.45 Cr₹0.02 Cr₹-0.25 Cr₹0.00 Cr
Profit After Tax ₹32 Cr₹23 Cr₹6.73 Cr₹-7.68 Cr₹3.71 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹82 Cr₹58 Cr₹52 Cr₹59 Cr₹56 Cr
Appropriations ₹113 Cr₹82 Cr₹58 Cr₹52 Cr₹59 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹113 Cr₹82 Cr₹58 Cr₹52 Cr₹59 Cr
Equity Dividend % -----
Earnings Per Share ₹58.92₹43.27₹12.45₹-14.22₹6.87
Adjusted EPS ₹58.92₹43.27₹12.45₹-14.22₹6.87

Compare Income Statement of peers of UP HOTELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UP HOTELS ₹760.9 Cr -0.3% 2.8% 56.3% Stock Analytics
THE INDIAN HOTELS COMPANY ₹104,345.0 Cr 10% 3.8% 70.3% Stock Analytics
EIH ₹22,447.4 Cr -1.4% -16.8% 50.8% Stock Analytics
CHALET HOTELS ₹19,444.6 Cr 2.8% 0.7% 52.7% Stock Analytics
LEMON TREE HOTELS ₹9,633.7 Cr 3.8% -2.9% 1.9% Stock Analytics
MAHINDRA HOLIDAYS & RESORTS INDIA ₹7,469.0 Cr -1% -6.1% -5.7% Stock Analytics


UP HOTELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UP HOTELS

-0.3%

2.8%

56.3%

SENSEX

-0.3%

-2.4%

22.4%


You may also like the below Video Courses