Home > Income Statement > UNIVERSAL CABLES

UNIVERSAL CABLES
Income Statement

UNIVERSAL CABLES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for UNIVERSAL CABLES
Please provide your vote to see the results

UNIVERSAL CABLES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,202 Cr₹1,814 Cr₹1,281 Cr₹1,569 Cr₹1,417 Cr
     Sales ₹2,100 Cr₹1,732 Cr₹1,185 Cr₹1,444 Cr₹1,323 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹86 Cr₹66 Cr₹79 Cr₹115 Cr₹82 Cr
     Revenue from property development -----
     Other Operational Income ₹17 Cr₹15 Cr₹16 Cr₹10 Cr₹11 Cr
Less: Excise Duty -----
Net Sales ₹2,202 Cr₹1,814 Cr₹1,281 Cr₹1,569 Cr₹1,417 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹5.38 Cr₹-13 Cr₹1.12 Cr₹-2.60 Cr₹-63 Cr
Raw Material Consumed ₹1,668 Cr₹1,412 Cr₹937 Cr₹1,100 Cr₹1,015 Cr
     Opening Raw Materials ₹110 Cr₹89 Cr₹91 Cr₹90 Cr₹64 Cr
     Purchases Raw Materials ₹1,592 Cr₹1,382 Cr₹872 Cr₹1,028 Cr₹985 Cr
     Closing Raw Materials ₹101 Cr₹110 Cr₹89 Cr₹91 Cr₹90 Cr
     Other Direct Purchases / Brought in cost ₹67 Cr₹51 Cr₹62 Cr₹74 Cr₹56 Cr
     Other raw material cost -----
Power & Fuel Cost ₹25 Cr₹21 Cr₹20 Cr₹23 Cr₹22 Cr
     Electricity & Power ₹25 Cr₹21 Cr₹20 Cr₹23 Cr₹22 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹87 Cr₹80 Cr₹69 Cr₹70 Cr₹64 Cr
     Salaries, Wages & Bonus ₹78 Cr₹70 Cr₹61 Cr₹60 Cr₹54 Cr
     Contributions to EPF & Pension Funds ₹5.50 Cr₹5.50 Cr₹5.08 Cr₹5.16 Cr₹4.83 Cr
     Workmen and Staff Welfare Expenses ₹3.80 Cr₹3.71 Cr₹3.42 Cr₹4.82 Cr₹4.89 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹132 Cr₹114 Cr₹107 Cr₹140 Cr₹129 Cr
     Sub-contracted / Out sourced services ₹70 Cr₹62 Cr₹69 Cr₹86 Cr₹75 Cr
     Processing Charges -----
     Repairs and Maintenance ₹9.11 Cr₹6.08 Cr₹4.72 Cr₹12 Cr₹17 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹52 Cr₹46 Cr₹34 Cr₹43 Cr₹37 Cr
General and Administration Expenses ₹59 Cr₹50 Cr₹39 Cr₹49 Cr₹45 Cr
     Rent , Rates & Taxes ₹7.99 Cr₹5.79 Cr₹6.38 Cr₹7.93 Cr₹7.90 Cr
     Insurance ₹4.14 Cr₹4.22 Cr₹2.93 Cr₹1.95 Cr₹1.63 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹47 Cr₹40 Cr₹30 Cr₹39 Cr₹36 Cr
Selling and Distribution Expenses ₹17 Cr₹10 Cr₹5.21 Cr₹6.35 Cr₹9.25 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹17 Cr₹10 Cr₹4.81 Cr₹5.16 Cr₹8.08 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.20 Cr₹0.41 Cr₹0.41 Cr₹1.19 Cr₹1.17 Cr
Miscellaneous Expenses ₹23 Cr₹16 Cr₹12 Cr₹17 Cr₹21 Cr
     Bad debts /advances written off ₹0.96 Cr₹0.24 Cr₹0.06 Cr₹0.43 Cr₹3.78 Cr
     Provision for doubtful debts ₹0.78 Cr₹1.00 Cr-₹2.52 Cr₹3.89 Cr
     Losson disposal of fixed assets(net) -₹0.02 Cr--₹0.25 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹21 Cr₹15 Cr₹12 Cr₹14 Cr₹14 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,017 Cr₹1,691 Cr₹1,190 Cr₹1,403 Cr₹1,242 Cr
Operating Profit (Excl OI) ₹185 Cr₹123 Cr₹91 Cr₹166 Cr₹175 Cr
Other Income ₹18 Cr₹19 Cr₹13 Cr₹15 Cr₹12 Cr
     Interest Received ₹0.32 Cr₹1.72 Cr₹0.65 Cr₹0.76 Cr₹0.72 Cr
     Dividend Received ₹4.34 Cr₹4.15 Cr₹3.91 Cr₹5.94 Cr₹5.88 Cr
     Profit on sale of Fixed Assets ₹0.02 Cr-₹0.25 Cr₹0.64 Cr-
     Profits on sale of Investments -----
     Provision Written Back -₹4.25 Cr---
     Foreign Exchange Gains ₹5.85 Cr₹2.83 Cr₹2.44 Cr₹1.28 Cr₹0.51 Cr
     Others ₹7.09 Cr₹6.55 Cr₹6.23 Cr₹6.30 Cr₹4.88 Cr
Operating Profit ₹203 Cr₹142 Cr₹104 Cr₹181 Cr₹187 Cr
Interest ₹97 Cr₹78 Cr₹63 Cr₹77 Cr₹62 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹11 Cr₹14 Cr₹7.17 Cr₹9.60 Cr₹7.51 Cr
     Other Interest ₹86 Cr₹64 Cr₹56 Cr₹68 Cr₹55 Cr
PBDT ₹106 Cr₹65 Cr₹41 Cr₹104 Cr₹125 Cr
Depreciation ₹22 Cr₹24 Cr₹26 Cr₹23 Cr₹21 Cr
Profit Before Taxation & Exceptional Items ₹83 Cr₹40 Cr₹15 Cr₹81 Cr₹103 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹152 Cr₹99 Cr₹90 Cr₹147 Cr₹170 Cr
Provision for Tax ₹33 Cr₹24 Cr₹22 Cr₹57 Cr₹34 Cr
     Current Income Tax ₹21 Cr₹10 Cr₹3.23 Cr₹20 Cr₹22 Cr
     Deferred Tax ₹12 Cr₹13 Cr₹19 Cr₹34 Cr₹8.42 Cr
     Other taxes ₹-0.32 Cr₹0.23 Cr₹-0.25 Cr₹2.84 Cr₹3.90 Cr
Profit After Tax ₹118 Cr₹75 Cr₹67 Cr₹90 Cr₹136 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹118 Cr₹75 Cr₹67 Cr₹90 Cr₹136 Cr
Adjustments to PAT -----
Profit Balance B/F ₹773 Cr₹701 Cr₹641 Cr₹558 Cr₹429 Cr
Appropriations ₹891 Cr₹776 Cr₹708 Cr₹648 Cr₹565 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.84 Cr₹3.38 Cr₹7.38 Cr₹7.15 Cr₹6.67 Cr
Equity Dividend % ₹30.00₹15.00₹10.00₹20.00₹20.00
Earnings Per Share ₹34.05₹21.60₹19.38₹25.96₹39.16
Adjusted EPS ₹34.05₹21.60₹19.38₹25.96₹39.16

Compare Income Statement of peers of UNIVERSAL CABLES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNIVERSAL CABLES ₹2,567.8 Cr 4.7% 24.8% 47.5% Stock Analytics
POLYCAB INDIA ₹108,012.0 Cr -4.8% 12.1% 31.9% Stock Analytics
KEI INDUSTRIES ₹39,782.4 Cr -6.8% 9.8% 40.6% Stock Analytics
FINOLEX CABLES ₹17,678.3 Cr -7.8% 5.4% 4% Stock Analytics
RR KABEL ₹15,818.3 Cr -3.2% -7.7% -18.1% Stock Analytics
STERLITE TECHNOLOGIES ₹5,773.3 Cr -2.1% 3.7% -17.7% Stock Analytics


UNIVERSAL CABLES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNIVERSAL CABLES

4.7%

24.8%

47.5%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses