Home > Income Statement > UNIVERSAL AUTO FOUNDRY

UNIVERSAL AUTO FOUNDRY
Income Statement

COMMUNITY POLL
for UNIVERSAL AUTO FOUNDRY
Please provide your vote to see the results

UNIVERSAL AUTO FOUNDRY Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹236 Cr₹162 Cr₹128 Cr₹8,831,820 Cr₹121 Cr
     Sales ₹233 Cr₹161 Cr₹126 Cr₹8,748,412 Cr₹119 Cr
     Job Work/ Contract Receipts ₹1.74 Cr₹0.91 Cr₹1.31 Cr₹83,408 Cr₹1.65 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.18 Cr₹0.63 Cr---
Less: Excise Duty --₹0.02 Cr-₹0.00 Cr
Net Sales ₹236 Cr₹162 Cr₹128 Cr₹8,831,820 Cr₹121 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-7.50 Cr₹-4.36 Cr₹-2.20 Cr₹95,732 Cr₹-0.95 Cr
Raw Material Consumed ₹117 Cr₹79 Cr₹53 Cr₹3,714,739 Cr₹56 Cr
     Opening Raw Materials ₹2.38 Cr₹1.60 Cr₹0.60 Cr₹74,345 Cr₹0.58 Cr
     Purchases Raw Materials ₹115 Cr₹80 Cr₹54 Cr₹3,700,621 Cr₹57 Cr
     Closing Raw Materials ₹1.05 Cr₹2.38 Cr₹1.60 Cr₹60,228 Cr₹0.74 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹19 Cr₹15 Cr₹14 Cr₹929,961 Cr₹8.89 Cr
     Electricity & Power ₹19 Cr₹15 Cr₹14 Cr₹929,731 Cr₹8.88 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.01 Cr₹0.00 Cr₹0.00 Cr₹230 Cr₹0.00 Cr
Employee Cost ₹21 Cr₹17 Cr₹12 Cr₹960,978 Cr₹8.61 Cr
     Salaries, Wages & Bonus ₹21 Cr₹17 Cr₹11 Cr₹920,721 Cr₹8.23 Cr
     Contributions to EPF & Pension Funds ₹0.20 Cr₹0.20 Cr₹0.13 Cr₹15,291 Cr₹0.13 Cr
     Workmen and Staff Welfare Expenses ₹0.02 Cr-₹0.00 Cr₹3,876 Cr₹0.02 Cr
     Other Employees Cost --₹0.38 Cr₹21,091 Cr₹0.23 Cr
Other Manufacturing Expenses ₹56 Cr₹46 Cr₹36 Cr₹2,140,253 Cr₹29 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.04 Cr₹2.35 Cr₹1.86 Cr₹99,278 Cr₹1.28 Cr
     Repairs and Maintenance ₹2.94 Cr₹2.59 Cr₹1.27 Cr₹120,028 Cr₹1.17 Cr
     Packing Material Consumed ₹2.42 Cr₹2.02 Cr₹1.44 Cr₹119,606 Cr₹1.69 Cr
     Other Mfg Exp ₹49 Cr₹39 Cr₹32 Cr₹1,801,341 Cr₹25 Cr
General and Administration Expenses ₹1.90 Cr₹1.08 Cr₹0.96 Cr₹114,981 Cr₹1.20 Cr
     Rent , Rates & Taxes ₹0.61 Cr₹0.21 Cr₹0.01 Cr-₹0.03 Cr
     Insurance ₹0.12 Cr₹0.10 Cr₹0.08 Cr₹5,456 Cr₹0.03 Cr
     Printing and stationery ₹0.09 Cr₹0.07 Cr₹0.06 Cr₹8,832 Cr₹0.09 Cr
     Professional and legal fees ₹0.24 Cr₹0.18 Cr₹0.11 Cr₹13,773 Cr₹0.15 Cr
     Traveling and conveyance ₹0.25 Cr₹0.06 Cr₹0.04 Cr₹15,003 Cr₹0.21 Cr
     Other Administration ₹0.61 Cr₹0.47 Cr₹0.67 Cr₹71,917 Cr₹0.69 Cr
Selling and Distribution Expenses ₹3.97 Cr₹3.20 Cr₹2.79 Cr₹175,479 Cr₹2.22 Cr
     Advertisement & Sales Promotion ₹0.09 Cr₹0.02 Cr₹0.01 Cr₹3,258 Cr₹0.13 Cr
     Sales Commissions & Incentives ₹0.15 Cr₹0.10 Cr₹0.06 Cr₹5,780 Cr₹0.04 Cr
     Freight and Forwarding ₹3.64 Cr₹2.90 Cr₹2.59 Cr₹156,073 Cr₹1.94 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.10 Cr₹0.18 Cr₹0.13 Cr₹10,368 Cr₹0.11 Cr
Miscellaneous Expenses ₹0.23 Cr₹0.24 Cr₹0.09 Cr₹21,509 Cr₹0.30 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹0.03 Cr-₹0.04 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.23 Cr₹0.24 Cr₹0.05 Cr₹21,509 Cr₹0.26 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹212 Cr₹157 Cr₹116 Cr₹8,153,631 Cr₹106 Cr
Operating Profit (Excl OI) ₹25 Cr₹5.58 Cr₹12 Cr₹678,190 Cr₹15 Cr
Other Income ₹0.94 Cr₹0.61 Cr₹0.50 Cr₹71,979 Cr₹0.93 Cr
     Interest Received ₹0.06 Cr₹0.07 Cr₹0.07 Cr₹5,870 Cr₹0.07 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.04 Cr---
     Profits on sale of Investments -----
     Provision Written Back ₹0.02 Cr₹0.05 Cr₹0.01 Cr₹3,072 Cr₹0.02 Cr
     Foreign Exchange Gains ₹0.40 Cr₹0.06 Cr₹0.15 Cr₹20,761 Cr₹0.34 Cr
     Others ₹0.46 Cr₹0.40 Cr₹0.28 Cr₹42,276 Cr₹0.50 Cr
Operating Profit ₹26 Cr₹6.19 Cr₹12 Cr₹750,168 Cr₹16 Cr
Interest ₹3.97 Cr₹2.91 Cr₹2.80 Cr₹299,059 Cr₹1.12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.80 Cr₹2.12 Cr₹1.99 Cr₹212,184 Cr₹0.67 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.11 Cr₹0.06 Cr₹0.04 Cr₹4,067 Cr₹0.04 Cr
     Other Interest ₹1.06 Cr₹0.73 Cr₹0.76 Cr₹82,808 Cr₹0.40 Cr
PBDT ₹22 Cr₹3.28 Cr₹9.62 Cr₹451,110 Cr₹15 Cr
Depreciation ₹6.83 Cr₹7.01 Cr₹7.78 Cr₹828,556 Cr₹3.71 Cr
Profit Before Taxation & Exceptional Items ₹15 Cr₹-3.73 Cr₹1.84 Cr₹-377,447 Cr₹11 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹15 Cr₹-3.73 Cr₹1.84 Cr₹-377,447 Cr₹11 Cr
Provision for Tax ₹4.28 Cr₹-1.00 Cr₹-0.22 Cr₹27,986 Cr₹3.30 Cr
     Current Income Tax ₹3.02 Cr-₹0.33 Cr-₹2.36 Cr
     Deferred Tax ₹1.26 Cr₹-0.99 Cr₹-0.54 Cr₹27,790 Cr₹0.92 Cr
     Other taxes -₹0.00 Cr-₹196 Cr₹0.01 Cr
Profit After Tax ₹10 Cr₹-2.73 Cr₹2.06 Cr₹-405,433 Cr₹7.67 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹11 Cr₹16 Cr₹14 Cr₹1,772,082 Cr₹9.85 Cr
Appropriations ₹22 Cr₹13 Cr₹16 Cr₹1,366,649 Cr₹18 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.08 Cr₹2.39 Cr₹-0.32 Cr-₹-0.20 Cr
Equity Dividend % --₹5.00--
Earnings Per Share ₹8.66₹-2.70₹2.54₹-5.00₹9.46
Adjusted EPS ₹8.66₹-2.70₹2.03₹-4.00₹7.57

Compare Income Statement of peers of UNIVERSAL AUTO FOUNDRY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNIVERSAL AUTO FOUNDRY ₹116.5 Cr 8.7% -19.8% -53.8% Stock Analytics
AIA ENGINEERING ₹32,570.2 Cr 3.9% 0.6% -8.2% Stock Analytics
PTC INDUSTRIES ₹25,797.9 Cr 0.8% 50.6% 147.8% Stock Analytics
KIRLOSKAR FERROUS INDUSTRIES ₹9,725.1 Cr -4.7% -8.6% 8% Stock Analytics
ELECTROSTEEL CASTINGS ₹7,863.3 Cr 0.8% -16.2% -0.8% Stock Analytics
ALICON CASTALLOY ₹1,577.3 Cr -6.2% -11.9% 2.2% Stock Analytics


UNIVERSAL AUTO FOUNDRY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNIVERSAL AUTO FOUNDRY

8.7%

-19.8%

-53.8%

SENSEX

-0.7%

-5.8%

7.4%


You may also like the below Video Courses